Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARAT FORGE vs SAMRAT FORGINGS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARAT FORGE SAMRAT FORGINGS BHARAT FORGE/
SAMRAT FORGINGS
 
P/E (TTM) x 65.2 45.9 142.2% View Chart
P/BV x 7.8 5.5 143.3% View Chart
Dividend Yield % 0.6 0.0 -  

Financials

 BHARAT FORGE   SAMRAT FORGINGS
EQUITY SHARE DATA
    BHARAT FORGE
Mar-23
SAMRAT FORGINGS
Mar-23
BHARAT FORGE/
SAMRAT FORGINGS
5-Yr Chart
Click to enlarge
High Rs920192 478.9%   
Low Rs59890 663.9%   
Sales per share (Unadj.) Rs277.3362.6 76.5%  
Earnings per share (Unadj.) Rs10.99.8 111.7%  
Cash flow per share (Unadj.) Rs26.716.2 164.8%  
Dividends per share (Unadj.) Rs7.000-  
Avg Dividend yield %0.90-  
Book value per share (Unadj.) Rs143.957.0 252.6%  
Shares outstanding (eoy) m465.595.00 9,311.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.70.4 703.5%   
Avg P/E ratio x69.514.4 481.4%  
P/CF ratio (eoy) x28.48.7 326.5%  
Price / Book Value ratio x5.32.5 213.0%  
Dividend payout %64.10-   
Avg Mkt Cap Rs m353,149705 50,092.1%   
No. of employees `000NANA-   
Total wages/salary Rs m15,631190 8,206.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m129,1031,813 7,120.3%  
Other income Rs m2,3834 66,370.2%   
Total revenues Rs m131,4851,817 7,237.5%   
Gross profit Rs m16,229149 10,883.8%  
Depreciation Rs m7,35632 22,830.1%   
Interest Rs m2,98651 5,901.6%   
Profit before tax Rs m8,26970 11,835.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,18621 15,162.2%   
Profit after tax Rs m5,08449 10,405.0%  
Gross profit margin %12.68.2 152.9%  
Effective tax rate %38.530.1 128.1%   
Net profit margin %3.92.7 146.1%  
BALANCE SHEET DATA
Current assets Rs m90,020727 12,378.8%   
Current liabilities Rs m82,769644 12,854.1%   
Net working cap to sales %5.64.6 122.3%  
Current ratio x1.11.1 96.3%  
Inventory Days Days973 3,021.0%  
Debtors Days Days87470 18.6%  
Net fixed assets Rs m92,326554 16,672.6%   
Share capital Rs m93150 1,862.5%   
"Free" reserves Rs m66,087235 28,126.7%   
Net worth Rs m67,018285 23,518.3%   
Long term debt Rs m17,513286 6,117.6%   
Total assets Rs m182,3471,281 14,235.0%  
Interest coverage x3.82.4 158.3%   
Debt to equity ratio x0.31.0 26.0%  
Sales to assets ratio x0.71.4 50.0%   
Return on assets %4.47.8 57.0%  
Return on equity %7.617.1 44.2%  
Return on capital %13.321.1 63.1%  
Exports to sales %34.45.0 686.2%   
Imports to sales %00-   
Exports (fob) Rs m44,38691 48,862.1%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m44,75691 49,269.2%   
Fx outflow Rs m6,56381 8,085.0%   
Net fx Rs m38,19410 394,969.4%   
CASH FLOW
From Operations Rs m12,945157 8,230.9%  
From Investments Rs m-16,713-229 7,297.8%  
From Financial Activity Rs m2,80379 3,530.3%  
Net Cashflow Rs m-4978 -6,506.7%  

Share Holding

Indian Promoters % 45.3 75.0 60.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 44.5 3.3 1,349.7%  
FIIs % 16.6 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 54.8 25.0 218.8%  
Shareholders   179,683 2,030 8,851.4%  
Pledged promoter(s) holding % 7.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARAT FORGE With:   CIE AUTOMOTIVE INDIA    


More on Bharat Forge vs SAMRAT FORGINGS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Bharat Forge vs SAMRAT FORGINGS Share Price Performance

Period Bharat Forge SAMRAT FORGINGS
1-Day 1.65% -1.27%
1-Month -1.97% -9.30%
1-Year 50.46% 101.16%
3-Year CAGR 24.11% 43.63%
5-Year CAGR 17.96% 48.23%

* Compound Annual Growth Rate

Here are more details on the Bharat Forge share price and the SAMRAT FORGINGS share price.

Moving on to shareholding structures...

The promoters of Bharat Forge hold a 45.3% stake in the company. In case of SAMRAT FORGINGS the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Bharat Forge and the shareholding pattern of SAMRAT FORGINGS.

Finally, a word on dividends...

In the most recent financial year, Bharat Forge paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 64.1%.

SAMRAT FORGINGS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Bharat Forge, and the dividend history of SAMRAT FORGINGS.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.