Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARAT FORGE vs SAMRAT FORGINGS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARAT FORGE SAMRAT FORGINGS BHARAT FORGE/
SAMRAT FORGINGS
 
P/E (TTM) x 95.3 24.0 396.3% View Chart
P/BV x 10.9 2.9 382.0% View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 BHARAT FORGE   SAMRAT FORGINGS
EQUITY SHARE DATA
    BHARAT FORGE
Mar-26
SAMRAT FORGINGS
Mar-25
BHARAT FORGE/
SAMRAT FORGINGS
5-Yr Chart
Click to enlarge
High Rs1,936440 440.1%   
Low Rs919260 353.4%   
Sales per share (Unadj.) Rs351.6382.1 92.0%  
Earnings per share (Unadj.) Rs22.810.2 223.4%  
Cash flow per share (Unadj.) Rs43.118.3 235.5%  
Dividends per share (Unadj.) Rs8.500-  
Avg Dividend yield %0.60-  
Book value per share (Unadj.) Rs200.173.7 271.7%  
Shares outstanding (eoy) m478.095.00 9,561.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.10.9 443.3%   
Avg P/E ratio x62.734.3 182.6%  
P/CF ratio (eoy) x33.119.1 173.2%  
Price / Book Value ratio x7.14.8 150.2%  
Dividend payout %37.30-   
Avg Mkt Cap Rs m682,5791,750 39,004.5%   
No. of employees `000NANA-   
Total wages/salary Rs m21,034238 8,823.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m168,1171,911 8,798.5%  
Other income Rs m2,3206 38,155.1%   
Total revenues Rs m170,4361,917 8,891.6%   
Gross profit Rs m27,295175 15,609.4%  
Depreciation Rs m9,70940 23,979.4%   
Interest Rs m3,23371 4,571.6%   
Profit before tax Rs m16,67270 23,912.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5,77819 30,847.5%   
Profit after tax Rs m10,89451 21,364.9%  
Gross profit margin %16.29.2 177.4%  
Effective tax rate %34.726.9 129.0%   
Net profit margin %6.52.7 242.8%  
BALANCE SHEET DATA
Current assets Rs m112,029890 12,594.0%   
Current liabilities Rs m95,814889 10,772.2%   
Net working cap to sales %9.60 211,819.7%  
Current ratio x1.21.0 116.9%  
Inventory Days Days546 941.5%  
Debtors Days Days85458 18.5%  
Net fixed assets Rs m108,449920 11,787.3%   
Share capital Rs m95650 1,912.5%   
"Free" reserves Rs m94,715318 29,754.6%   
Net worth Rs m95,671368 25,975.0%   
Long term debt Rs m18,124463 3,915.2%   
Total assets Rs m220,4781,810 12,183.8%  
Interest coverage x6.22.0 310.0%   
Debt to equity ratio x0.21.3 15.1%  
Sales to assets ratio x0.81.1 72.2%   
Return on assets %6.46.7 95.3%  
Return on equity %11.413.8 82.3%  
Return on capital %17.516.9 103.5%  
Exports to sales %23.911.1 214.6%   
Imports to sales %00-   
Exports (fob) Rs m40,164213 18,880.1%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m40,164213 18,880.1%   
Fx outflow Rs m8,78210 87,817.4%   
Net fx Rs m31,382203 15,478.9%   
CASH FLOW
From Operations Rs m14,866197 7,533.8%  
From Investments Rs m-10,330-212 4,865.9%  
From Financial Activity Rs m-4,42012 -37,235.5%  
Net Cashflow Rs m2,269-3 -73,177.4%  

Share Holding

Indian Promoters % 44.1 75.0 58.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 47.4 3.3 1,435.8%  
FIIs % 15.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 55.9 25.0 223.5%  
Shareholders   232,361 1,836 12,655.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARAT FORGE With:   BALU FORGE    RAMKRISHNA FORG    


More on Bharat Forge vs SAMRAT FORGINGS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Bharat Forge vs SAMRAT FORGINGS Share Price Performance

Period Bharat Forge SAMRAT FORGINGS
1-Day 4.08% 0.00%
1-Month 7.64% -5.80%
1-Year 78.94% -30.82%
3-Year CAGR 36.24% -10.05%
5-Year CAGR 21.95% 7.96%

* Compound Annual Growth Rate

Here are more details on the Bharat Forge share price and the SAMRAT FORGINGS share price.

Moving on to shareholding structures...

The promoters of Bharat Forge hold a 44.1% stake in the company. In case of SAMRAT FORGINGS the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Bharat Forge and the shareholding pattern of SAMRAT FORGINGS.

Finally, a word on dividends...

In the most recent financial year, Bharat Forge paid a dividend of Rs 8.5 per share. This amounted to a Dividend Payout ratio of 37.3%.

SAMRAT FORGINGS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Bharat Forge, and the dividend history of SAMRAT FORGINGS.



Today's Market

Sensex Today Rallies 964 Points | Nifty Above 24,300 | Kotak Mahindra & TCS Top Gainers Sensex Today Rallies 964 Points | Nifty Above 24,300 | Kotak Mahindra & TCS Top Gainers(Closing)

Although the benchmark indices opened higher, they traded positive throughout the session and ultimately closed green.