Compare Bharat Forge with Sona Koyo Steer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARAT FORGE vs JTEKT INDIA - Comparison Results

BHARAT FORGE     Change

Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers

JTEKT INDIA 
   Change

Established in 1985, Sona Koyo Steering Systems Ltd is the flagship company of the Sona Group. The company is India's largest manufacturer of steering systems and is the supplier of choice to major auto manufacturers with over 45% domestic market sha... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARAT FORGE JTEKT INDIA BHARAT FORGE/
JTEKT INDIA
 
P/E (TTM) x 97.4 57.8 168.3% View Chart
P/BV x 4.5 2.7 169.0% View Chart
Dividend Yield % 0.7 1.0 68.9%  

Financials

 BHARAT FORGE   JTEKT INDIA
EQUITY SHARE DATA
    BHARAT FORGE
Mar-20
JTEKT INDIA
Mar-19
BHARAT FORGE/
JTEKT INDIA
5-Yr Chart
Click to enlarge
High Rs533147 363.9%   
Low Rs23083 277.1%   
Sales per share (Unadj.) Rs173.071.7 241.2%  
Earnings per share (Unadj.) Rs7.53.2 234.3%  
Cash flow per share (Unadj.) Rs19.37.1 270.4%  
Dividends per share (Unadj.) Rs3.500.80 437.5%  
Dividend yield (eoy) %0.90.7 131.6%  
Book value per share (Unadj.) Rs112.124.3 462.3%  
Shares outstanding (eoy) m465.59244.48 190.4%   
Bonus/Rights/Conversions -IS-  
Price / Sales ratio x2.21.6 137.9%   
Avg P/E ratio x50.935.9 141.9%  
P/CF ratio (eoy) x19.816.1 123.0%  
Price / Book Value ratio x3.44.7 71.9%  
Dividend payout %46.725.0 186.7%   
Avg Mkt Cap Rs m177,71628,066 633.2%   
No. of employees `0005.21.6 315.0%   
Total wages/salary Rs m11,9551,939 616.6%   
Avg. sales/employee Rs Th15,633.310,721.1 145.8%   
Avg. wages/employee Rs Th2,319.91,185.1 195.8%   
Avg. net profit/employee Rs Th677.8478.4 141.7%   
INCOME DATA
Net Sales Rs m80,55817,540 459.3%  
Other income Rs m1,879116 1,613.9%   
Total revenues Rs m82,43717,656 466.9%   
Gross profit Rs m11,1472,217 502.9%  
Depreciation Rs m5,477960 570.8%   
Interest Rs m1,713156 1,101.8%   
Profit before tax Rs m5,8351,218 479.1%   
Minority Interest Rs m-4290-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-7890-   
Tax Rs m1,125435 258.4%   
Profit after tax Rs m3,493783 446.3%  
Gross profit margin %13.812.6 109.5%  
Effective tax rate %19.335.7 53.9%   
Net profit margin %4.34.5 97.2%  
BALANCE SHEET DATA
Current assets Rs m52,7115,295 995.4%   
Current liabilities Rs m39,6743,980 996.9%   
Net working cap to sales %16.27.5 215.8%  
Current ratio x1.31.3 99.9%  
Inventory Days Days7923 337.1%  
Debtors Days Days6856 121.2%  
Net fixed assets Rs m52,6665,427 970.5%   
Share capital Rs m931245 380.9%   
"Free" reserves Rs m51,2665,685 901.8%   
Net worth Rs m52,1975,929 880.4%   
Long term debt Rs m18,747475 3,951.0%   
Total assets Rs m115,62810,829 1,067.8%  
Interest coverage x4.48.8 49.9%   
Debt to equity ratio x0.40.1 448.8%  
Sales to assets ratio x0.71.6 43.0%   
Return on assets %4.58.7 52.0%  
Return on equity %6.713.2 50.7%  
Return on capital %8.921.4 41.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m26,7530-   
Fx outflow Rs m5,4810-   
Net fx Rs m21,2720-   
CASH FLOW
From Operations Rs m15,2201,838 828.0%  
From Investments Rs m-11,322179 -6,314.8%  
From Financial Activity Rs m-3,814-870 438.7%  
Net Cashflow Rs m2641,148 23.0%  

Share Holding

Indian Promoters % 46.7 32.5 143.7%  
Foreign collaborators % 0.0 20.1 -  
Indian inst/Mut Fund % 16.9 1.2 1,408.3%  
FIIs % 13.7 0.2 6,850.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 22.7 46.0 49.3%  
Shareholders   51,211 52,138 98.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARAT FORGE With:   RICO AUTO  SCHAEFFLER INDIA   MOTHERSON SUMI  AMTEK AUTO  GABRIEL INDIA  



Today's Market

Sensex Ends 110 Points Lower; Smallcap & Midcap Stocks Outperform(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower, ahead of Q2 GDP data.

Related Views on News

BHARAT FORGE 2019-20 Annual Report Analysis (Annual Result Update)

Oct 21, 2020 | Updated on Oct 21, 2020

Here's an analysis of the annual report of BHARAT FORGE for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHARAT FORGE. Also includes updates on the valuation of BHARAT FORGE.

BHARAT FORGE Announces Quarterly Results (3QFY20); Net Profit Down 58.7% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, BHARAT FORGE has posted a net profit of Rs 1 bn (down 58.7% YoY). Sales on the other hand came in at Rs 11 bn (down 36.4% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

BHARAT FORGE 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of BHARAT FORGE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARAT FORGE. Also includes updates on the valuation of BHARAT FORGE.

JTEKT INDIA Announces Quarterly Results (1QFY20); Net Profit Down 52.7% (Quarterly Result Update)

Aug 19, 2019 | Updated on Aug 19, 2019

For the quarter ended June 2019, JTEKT INDIA has posted a net profit of Rs 69 m (down 52.7% YoY). Sales on the other hand came in at Rs 4 bn (up 26.7% YoY). Read on for a complete analysis of JTEKT INDIA's quarterly results.

BHARAT FORGE Announces Quarterly Results (1QFY20); Net Profit Down 25.7% (Quarterly Result Update)

Aug 14, 2019 | Updated on Aug 14, 2019

For the quarter ended June 2019, BHARAT FORGE has posted a net profit of Rs 2 bn (down 25.7% YoY). Sales on the other hand came in at Rs 13 bn (down 9.0% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

An Eraser and Some Pencils(The Honest Truth)

Nov 17, 2020

Ajit Dayal on the road ahead for the world after covid.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

BHARAT FORGE SHARE PRICE


Nov 27, 2020 (Close)

TRACK BHARAT FORGE

  • Track your investment in BHARAT FORGE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARAT FORGE 8-QTR ANALYSIS

COMPARE BHARAT FORGE WITH

MARKET STATS