Compare Bharat Forge with Swaraj Engines - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARAT FORGE vs SWARAJ ENGINES - Comparison Results

BHARAT FORGE     Change

Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARAT FORGE SWARAJ ENGINES BHARAT FORGE/
SWARAJ ENGINES
 
P/E (TTM) x 97.4 26.7 364.7% View Chart
P/BV x 4.5 7.1 63.5% View Chart
Dividend Yield % 0.7 3.6 19.3%  

Financials

 BHARAT FORGE   SWARAJ ENGINES
EQUITY SHARE DATA
    BHARAT FORGE
Mar-20
SWARAJ ENGINES
Mar-19
BHARAT FORGE/
SWARAJ ENGINES
5-Yr Chart
Click to enlarge
High Rs5332,139 24.9%   
Low Rs2301,256 18.3%   
Sales per share (Unadj.) Rs173.0718.7 24.1%  
Earnings per share (Unadj.) Rs7.567.9 11.0%  
Cash flow per share (Unadj.) Rs19.384.1 22.9%  
Dividends per share (Unadj.) Rs3.5050.00 7.0%  
Dividend yield (eoy) %0.92.9 31.1%  
Book value per share (Unadj.) Rs112.1196.2 57.1%  
Shares outstanding (eoy) m465.5912.13 3,838.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.22.4 93.4%   
Avg P/E ratio x50.925.0 203.7%  
P/CF ratio (eoy) x19.820.2 98.1%  
Price / Book Value ratio x3.48.7 39.3%  
Dividend payout %46.773.6 63.4%   
Avg Mkt Cap Rs m177,71620,593 863.0%   
No. of employees `0005.20.4 1,407.9%   
Total wages/salary Rs m11,955393 3,043.4%   
Avg. sales/employee Rs Th15,633.323,818.0 65.6%   
Avg. wages/employee Rs Th2,319.91,073.2 216.2%   
Avg. net profit/employee Rs Th677.82,251.9 30.1%   
INCOME DATA
Net Sales Rs m80,5588,717 924.1%  
Other income Rs m1,879154 1,221.5%   
Total revenues Rs m82,4378,871 929.3%   
Gross profit Rs m11,1471,317 846.7%  
Depreciation Rs m5,477195 2,803.1%   
Interest Rs m1,7131 190,366.7%   
Profit before tax Rs m5,8351,274 458.0%   
Minority Interest Rs m-4290-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-7890-   
Tax Rs m1,125450 250.0%   
Profit after tax Rs m3,493824 423.7%  
Gross profit margin %13.815.1 91.6%  
Effective tax rate %19.335.3 54.6%   
Net profit margin %4.39.5 45.9%  
BALANCE SHEET DATA
Current assets Rs m52,7112,465 2,138.3%   
Current liabilities Rs m39,6741,172 3,386.3%   
Net working cap to sales %16.214.8 109.1%  
Current ratio x1.32.1 63.1%  
Inventory Days Days7920 395.7%  
Debtors Days Days688 862.6%  
Net fixed assets Rs m52,6661,198 4,397.3%   
Share capital Rs m931121 767.8%   
"Free" reserves Rs m51,2662,259 2,269.9%   
Net worth Rs m52,1972,380 2,193.4%   
Long term debt Rs m18,7470-   
Total assets Rs m115,6283,663 3,156.8%  
Interest coverage x4.41,416.6 0.3%   
Debt to equity ratio x0.40-  
Sales to assets ratio x0.72.4 29.3%   
Return on assets %4.522.5 20.0%  
Return on equity %6.734.6 19.3%  
Return on capital %8.953.6 16.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m26,7530-   
Fx outflow Rs m5,481186 2,954.6%   
Net fx Rs m21,272-186 -11,467.6%   
CASH FLOW
From Operations Rs m15,220688 2,213.1%  
From Investments Rs m-11,32238 -29,953.4%  
From Financial Activity Rs m-3,814-729 523.4%  
Net Cashflow Rs m264-3 -7,836.8%  

Share Holding

Indian Promoters % 46.7 50.6 92.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 16.9 10.3 164.1%  
FIIs % 13.7 2.5 548.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 22.7 36.6 62.0%  
Shareholders   51,211 9,881 518.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARAT FORGE With:   ZF STEERING  AUTOMOTIVE AXLES  MUNJAL SHOWA  EXIDE INDUSTRIES  WABCO INDIA  



Today's Market

Sensex Ends 110 Points Lower; Smallcap & Midcap Stocks Outperform(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower, ahead of Q2 GDP data.

Related Views on News

SWARAJ ENGINES Announces Quarterly Results (2QFY21); Net Profit Up 6.8% (Quarterly Result Update)

Oct 28, 2020 | Updated on Oct 28, 2020

For the quarter ended September 2020, SWARAJ ENGINES has posted a net profit of Rs 271 m (up 6.8% YoY). Sales on the other hand came in at Rs 3 bn (up 31.2% YoY). Read on for a complete analysis of SWARAJ ENGINES's quarterly results.

BHARAT FORGE 2019-20 Annual Report Analysis (Annual Result Update)

Oct 21, 2020 | Updated on Oct 21, 2020

Here's an analysis of the annual report of BHARAT FORGE for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHARAT FORGE. Also includes updates on the valuation of BHARAT FORGE.

SWARAJ ENGINES Announces Quarterly Results (4QFY20); Net Profit Down 4.9% (Quarterly Result Update)

May 12, 2020 | Updated on May 12, 2020

For the quarter ended March 2020, SWARAJ ENGINES has posted a net profit of Rs 158 m (down 4.9% YoY). Sales on the other hand came in at Rs 2 bn (down 8.5% YoY). Read on for a complete analysis of SWARAJ ENGINES's quarterly results.

BHARAT FORGE Announces Quarterly Results (3QFY20); Net Profit Down 58.7% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, BHARAT FORGE has posted a net profit of Rs 1 bn (down 58.7% YoY). Sales on the other hand came in at Rs 11 bn (down 36.4% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

SWARAJ ENGINES Announces Quarterly Results (2QFY20); Net Profit Up 0.1% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, SWARAJ ENGINES has posted a net profit of Rs 254 m (up 0.1% YoY). Sales on the other hand came in at Rs 2 bn (down 9.8% YoY). Read on for a complete analysis of SWARAJ ENGINES's quarterly results.

More Views on News

Most Popular

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

How to Build the Best Trading System(Fast Profits Daily)

Nov 20, 2020

In this video, I'll show you how to make the best trading system.

An Eraser and Some Pencils(The Honest Truth)

Nov 17, 2020

Ajit Dayal on the road ahead for the world after covid.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

BHARAT FORGE SHARE PRICE


Nov 27, 2020 (Close)

TRACK BHARAT FORGE

  • Track your investment in BHARAT FORGE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARAT FORGE 8-QTR ANALYSIS

COMPARE BHARAT FORGE WITH

MARKET STATS