Compare Bharat Forge with Swaraj Engines - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARAT FORGE vs SWARAJ ENGINES - Comparison Results

BHARAT FORGE     Change

Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARAT FORGE SWARAJ ENGINES BHARAT FORGE/
SWARAJ ENGINES
 
P/E (TTM) x 12.6 15.2 82.8% View Chart
P/BV x 2.0 4.6 43.2% View Chart
Dividend Yield % 2.2 5.6 39.3%  

Financials

 BHARAT FORGE   SWARAJ ENGINES
EQUITY SHARE DATA
    BHARAT FORGE
Mar-19
SWARAJ ENGINES
Mar-19
BHARAT FORGE/
SWARAJ ENGINES
5-Yr Chart
Click to enlarge
High Rs7842,139 36.6%   
Low Rs4521,256 36.0%   
Sales per share (Unadj.) Rs217.9718.7 30.3%  
Earnings per share (Unadj.) Rs22.267.9 32.6%  
Cash flow per share (Unadj.) Rs33.484.1 39.7%  
Dividends per share (Unadj.) Rs5.0050.00 10.0%  
Dividend yield (eoy) %0.82.9 27.5%  
Book value per share (Unadj.) Rs115.5196.2 58.9%  
Shares outstanding (eoy) m465.5912.13 3,838.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.82.4 120.0%   
Avg P/E ratio x27.925.0 111.5%  
P/CF ratio (eoy) x18.520.2 91.7%  
Price / Book Value ratio x5.48.7 61.8%  
Dividend payout %22.573.6 30.6%   
Avg Mkt Cap Rs m287,71120,593 1,397.1%   
No. of employees `000NA0.4 0.0%   
Total wages/salary Rs m12,463393 3,172.9%   
Avg. sales/employee Rs ThNM23,818.0-  
Avg. wages/employee Rs ThNM1,073.2-  
Avg. net profit/employee Rs ThNM2,251.9-  
INCOME DATA
Net Sales Rs m101,4578,717 1,163.8%  
Other income Rs m2,028154 1,318.5%   
Total revenues Rs m103,4858,871 1,166.5%   
Gross profit Rs m20,5561,317 1,561.4%  
Depreciation Rs m5,208195 2,665.3%   
Interest Rs m1,2721 141,355.6%   
Profit before tax Rs m16,1041,274 1,264.0%   
Minority Interest Rs m-1200-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5,657450 1,257.7%   
Profit after tax Rs m10,326824 1,252.9%  
Gross profit margin %20.315.1 134.2%  
Effective tax rate %35.135.3 99.5%   
Net profit margin %10.29.5 107.6%  
BALANCE SHEET DATA
Current assets Rs m55,3892,465 2,246.9%   
Current liabilities Rs m41,0881,172 3,507.0%   
Net working cap to sales %14.114.8 95.0%  
Current ratio x1.32.1 64.1%  
Inventory Days Days6620 334.1%  
Debtors Days Days778 984.8%  
Net fixed assets Rs m45,6091,198 3,808.1%   
Share capital Rs m931121 767.8%   
"Free" reserves Rs m52,8292,259 2,339.1%   
Net worth Rs m53,7612,380 2,259.0%   
Long term debt Rs m16,7850-   
Total assets Rs m116,4223,663 3,178.5%  
Interest coverage x13.71,416.6 1.0%   
Debt to equity ratio x0.30-  
Sales to assets ratio x0.92.4 36.6%   
Return on assets %10.022.5 44.2%  
Return on equity %19.234.6 55.5%  
Return on capital %24.553.6 45.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m37,4430-   
Fx outflow Rs m7,518186 4,053.0%   
Net fx Rs m29,924-186 -16,131.6%   
CASH FLOW
From Operations Rs m9,115688 1,325.4%  
From Investments Rs m-11,75138 -31,087.0%  
From Financial Activity Rs m3,677-729 -504.5%  
Net Cashflow Rs m832-3 -24,697.3%  

Share Holding

Indian Promoters % 46.7 50.6 92.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 16.9 10.3 164.1%  
FIIs % 13.7 2.5 548.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 22.7 36.6 62.0%  
Shareholders   51,211 9,881 518.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARAT FORGE With:   DENSO INDIA  AMTEK AUTO  SCHAEFFLER INDIA LTD   UCAL FUEL  JTEKT INDIA  



Today's Market

Sensex Opens Lower; Telecom and Metal Stocks Fall(09:30 am)

Asian stock markets are lower today as Chinese and Hong Kong shares fall. The Shanghai Composite is off 0.6% while the Hang Seng is down 0.6%.

Related Views on News

BHARAT FORGE Announces Quarterly Results (3QFY20); Net Profit Down 58.7% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, BHARAT FORGE has posted a net profit of Rs 1 bn (down 58.7% YoY). Sales on the other hand came in at Rs 11 bn (down 36.4% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

SWARAJ ENGINES Announces Quarterly Results (2QFY20); Net Profit Up 0.1% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, SWARAJ ENGINES has posted a net profit of Rs 254 m (up 0.1% YoY). Sales on the other hand came in at Rs 2 bn (down 9.8% YoY). Read on for a complete analysis of SWARAJ ENGINES's quarterly results.

BHARAT FORGE 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of BHARAT FORGE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARAT FORGE. Also includes updates on the valuation of BHARAT FORGE.

BHARAT FORGE Announces Quarterly Results (1QFY20); Net Profit Down 25.7% (Quarterly Result Update)

Aug 14, 2019 | Updated on Aug 14, 2019

For the quarter ended June 2019, BHARAT FORGE has posted a net profit of Rs 2 bn (down 25.7% YoY). Sales on the other hand came in at Rs 13 bn (down 9.0% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

SWARAJ ENGINES Announces Quarterly Results (1QFY20); Net Profit Down 26.6% (Quarterly Result Update)

Aug 1, 2019 | Updated on Aug 1, 2019

For the quarter ended June 2019, SWARAJ ENGINES has posted a net profit of Rs 169 m (down 26.6% YoY). Sales on the other hand came in at Rs 2 bn (down 12.4% YoY). Read on for a complete analysis of SWARAJ ENGINES's quarterly results.

More Views on News

Most Popular

If I Were to Recommend One Stock Amid Coronavirus Outbreak, This Would be It.(Profit Hunter)

Mar 19, 2020

Coronavirus outbreak has made no impact on the long term prospects of my favourite smallcap. What it has indeed done is brought the company below my buy price, making it even more attractive investment at current price.

Sorry Warren Buffett, I'm Following This Man Instead of You in 2020(The 5 Minute Wrapup)

Mar 30, 2020

This man warned of an impending market correction while everyone else was celebrating the renewed optimism in early 2020...

Why India Will Be the Biggest Winner in a Post-Coronavirus World(The 5 Minute Wrapup)

Mar 19, 2020

The way businesses operate will change in a major way post the coronavirus impact. Here's why India stands to benefit from this change...

A Big Trading Opportunity is Coming Your Way Soon(Fast Profits Daily)

Mar 25, 2020

I see a big opportunity to make fast profits on the horizon.

Coronavirus Sell-off Is a Perfect Time to 'Lockdown' this 'Crorepati' Stock(Profit Hunter)

Mar 24, 2020

Coronavirus crisis and panic selling has brought this quality smallcap to multiyear lows, making it a great bargain.

More

How to Trade the
Coronavirus Crash

Coronavirus Crash
Get this special report, authored by Equitymaster's top analysts, now.
We will never sell or rent your email id.
Please read our Terms

BHARAT FORGE SHARE PRICE


Apr 1, 2020 10:19 AM

TRACK BHARAT FORGE

  • Track your investment in BHARAT FORGE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARAT FORGE 5-YR ANALYSIS

COMPARE BHARAT FORGE WITH

MARKET STATS