Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers
BHARAT FORGE | WHEELS INDIA | BHARAT FORGE/ WHEELS INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 422.6 | -39.5 | - | View Chart |
P/BV | x | 5.5 | 0.9 | 633.6% | View Chart |
Dividend Yield | % | 0.6 | 1.7 | 32.8% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BHARAT FORGE Mar-20 |
WHEELS INDIA Mar-19 |
BHARAT FORGE/ WHEELS INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 533 | 2,694 | 19.8% | |
Low | Rs | 230 | 741 | 31.1% | |
Sales per share (Unadj.) | Rs | 173.0 | 1,430.3 | 12.1% | |
Earnings per share (Unadj.) | Rs | 7.5 | 31.7 | 23.7% | |
Cash flow per share (Unadj.) | Rs | 19.3 | 64.3 | 29.9% | |
Dividends per share (Unadj.) | Rs | 3.50 | 8.00 | 43.8% | |
Dividend yield (eoy) | % | 0.9 | 0.5 | 196.9% | |
Book value per share (Unadj.) | Rs | 112.1 | 266.1 | 42.1% | |
Shares outstanding (eoy) | m | 465.59 | 24.06 | 1,935.1% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 2.2 | 1.2 | 183.7% | |
Avg P/E ratio | x | 50.9 | 54.3 | 93.8% | |
P/CF ratio (eoy) | x | 19.8 | 26.7 | 74.2% | |
Price / Book Value ratio | x | 3.4 | 6.5 | 52.8% | |
Dividend payout | % | 46.7 | 25.3 | 184.6% | |
Avg Mkt Cap | Rs m | 177,716 | 41,323 | 430.1% | |
No. of employees | `000 | 5.2 | 2.3 | 222.2% | |
Total wages/salary | Rs m | 11,955 | 3,392 | 352.4% | |
Avg. sales/employee | Rs Th | 15,633.3 | 14,839.7 | 105.3% | |
Avg. wages/employee | Rs Th | 2,319.9 | 1,462.7 | 158.6% | |
Avg. net profit/employee | Rs Th | 677.8 | 328.4 | 206.4% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 80,558 | 34,413 | 234.1% | |
Other income | Rs m | 1,879 | 57 | 3,307.4% | |
Total revenues | Rs m | 82,437 | 34,470 | 239.2% | |
Gross profit | Rs m | 11,147 | 2,453 | 454.4% | |
Depreciation | Rs m | 5,477 | 787 | 696.4% | |
Interest | Rs m | 1,713 | 659 | 259.9% | |
Profit before tax | Rs m | 5,835 | 1,064 | 548.3% | |
Minority Interest | Rs m | -429 | 0 | - | |
Prior Period Items | Rs m | 0 | 18 | 0.0% | |
Extraordinary Inc (Exp) | Rs m | -789 | 0 | - | |
Tax | Rs m | 1,125 | 321 | 350.3% | |
Profit after tax | Rs m | 3,493 | 762 | 458.6% | |
Gross profit margin | % | 13.8 | 7.1 | 194.1% | |
Effective tax rate | % | 19.3 | 30.2 | 63.9% | |
Net profit margin | % | 4.3 | 2.2 | 195.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 52,711 | 11,711 | 450.1% | |
Current liabilities | Rs m | 39,674 | 10,757 | 368.8% | |
Net working cap to sales | % | 16.2 | 2.8 | 584.2% | |
Current ratio | x | 1.3 | 1.1 | 122.0% | |
Inventory Days | Days | 79 | 46 | 170.3% | |
Debtors Days | Days | 68 | 62 | 108.8% | |
Net fixed assets | Rs m | 52,666 | 7,758 | 678.9% | |
Share capital | Rs m | 931 | 241 | 387.1% | |
"Free" reserves | Rs m | 51,266 | 6,163 | 831.9% | |
Net worth | Rs m | 52,197 | 6,403 | 815.2% | |
Long term debt | Rs m | 18,747 | 2,216 | 846.1% | |
Total assets | Rs m | 115,628 | 20,148 | 573.9% | |
Interest coverage | x | 4.4 | 2.6 | 168.5% | |
Debt to equity ratio | x | 0.4 | 0.3 | 103.8% | |
Sales to assets ratio | x | 0.7 | 1.7 | 40.8% | |
Return on assets | % | 4.5 | 7.1 | 63.9% | |
Return on equity | % | 6.7 | 11.9 | 56.3% | |
Return on capital | % | 8.9 | 20.2 | 44.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 26,753 | 6,104 | 438.3% | |
Fx outflow | Rs m | 5,481 | 2,004 | 273.5% | |
Net fx | Rs m | 21,272 | 4,100 | 518.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 15,220 | 1,835 | 829.4% | |
From Investments | Rs m | -11,322 | -2,303 | 491.6% | |
From Financial Activity | Rs m | -3,814 | 378 | -1,009.3% | |
Net Cashflow | Rs m | 264 | -90 | -292.5% |
Indian Promoters | % | 46.7 | 40.8 | 114.5% | |
Foreign collaborators | % | 0.0 | 34.2 | - | |
Indian inst/Mut Fund | % | 16.9 | 5.6 | 301.8% | |
FIIs | % | 13.7 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 22.7 | 19.4 | 117.0% | |
Shareholders | 51,211 | 7,001 | 731.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BHARAT FORGE With: GABRIEL INDIA PRICOL LIMITED ZF STEERING RICO AUTO HIMADRI SPECIALITY CHEMICAL
Asian share markets are trading on a mixed note today as stocks extended the global rally as a halt in a recent bond markets sell-off eased investor nerves and lifted riskier assets.
For the quarter ended December 2020, WHEELS INDIA has posted a net profit of Rs 120 m (up 30.4% YoY). Sales on the other hand came in at Rs 6 bn (up 9.7% YoY). Read on for a complete analysis of WHEELS INDIA's quarterly results.
Here's an analysis of the annual report of BHARAT FORGE for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHARAT FORGE. Also includes updates on the valuation of BHARAT FORGE.
For the quarter ended December 2019, WHEELS INDIA has posted a net profit of Rs 92 m (down 39.8% YoY). Sales on the other hand came in at Rs 6 bn (down 25.8% YoY). Read on for a complete analysis of WHEELS INDIA's quarterly results.
For the quarter ended December 2019, BHARAT FORGE has posted a net profit of Rs 1 bn (down 58.7% YoY). Sales on the other hand came in at Rs 11 bn (down 36.4% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.
For the quarter ended September 2019, WHEELS INDIA has posted a net profit of Rs 287 m (up 26.5% YoY). Sales on the other hand came in at Rs 6 bn (down 25.5% YoY). Read on for a complete analysis of WHEELS INDIA's quarterly results.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll show you how to get started on the path to daily trading profits.
In this episode, ace trader Brijesh Bhatia talks to us about the best investments of 2021, his profitable trading system, and much more.
An Indian company founded three decades ago in a garage caught my attention...
More