Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BF UTILITIES vs ADANI POWER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BF UTILITIES ADANI POWER BF UTILITIES/
ADANI POWER
 
P/E (TTM) x 11.2 9.9 112.4% View Chart
P/BV x - 7.8 - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 BF UTILITIES   ADANI POWER
EQUITY SHARE DATA
    BF UTILITIES
Mar-23
ADANI POWER
Mar-23
BF UTILITIES/
ADANI POWER
5-Yr Chart
Click to enlarge
High Rs490433 113.2%   
Low Rs263133 198.3%   
Sales per share (Unadj.) Rs201.5100.5 200.5%  
Earnings per share (Unadj.) Rs68.127.8 245.0%  
Cash flow per share (Unadj.) Rs83.536.4 229.6%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs-24.377.5 -31.4%  
Shares outstanding (eoy) m37.673,856.94 1.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.92.8 66.4%   
Avg P/E ratio x5.510.2 54.4%  
P/CF ratio (eoy) x4.57.8 58.0%  
Price / Book Value ratio x-15.53.6 -423.6%  
Dividend payout %00-   
Avg Mkt Cap Rs m14,1781,090,260 1.3%   
No. of employees `000NANA-   
Total wages/salary Rs m5905,700 10.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m7,591387,733 2.0%  
Other income Rs m17442,672 0.4%   
Total revenues Rs m7,765430,405 1.8%   
Gross profit Rs m4,975100,447 5.0%  
Depreciation Rs m58033,037 1.8%   
Interest Rs m1,83033,335 5.5%   
Profit before tax Rs m2,73976,747 3.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m172-30,519 -0.6%   
Profit after tax Rs m2,567107,266 2.4%  
Gross profit margin %65.525.9 253.0%  
Effective tax rate %6.3-39.8 -15.8%   
Net profit margin %33.827.7 122.2%  
BALANCE SHEET DATA
Current assets Rs m5,028195,530 2.6%   
Current liabilities Rs m3,844177,446 2.2%   
Net working cap to sales %15.64.7 334.4%  
Current ratio x1.31.1 118.7%  
Inventory Days Days26624 1,106.7%  
Debtors Days Days111 7.4%  
Net fixed assets Rs m17,290662,683 2.6%   
Share capital Rs m18838,569 0.5%   
"Free" reserves Rs m-1,105260,187 -0.4%   
Net worth Rs m-917298,757 -0.3%   
Long term debt Rs m13,439337,026 4.0%   
Total assets Rs m22,318858,213 2.6%  
Interest coverage x2.53.3 75.6%   
Debt to equity ratio x-14.71.1 -1,299.0%  
Sales to assets ratio x0.30.5 75.3%   
Return on assets %19.716.4 120.2%  
Return on equity %-279.935.9 -779.5%  
Return on capital %36.517.3 210.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m01,051 0.0%   
Net fx Rs m0-1,051 -0.0%   
CASH FLOW
From Operations Rs m4,36284,305 5.2%  
From Investments Rs m-40315,444 -2.6%  
From Financial Activity Rs m-3,545-104,085 3.4%  
Net Cashflow Rs m414-4,331 -9.6%  

Share Holding

Indian Promoters % 56.7 46.6 121.7%  
Foreign collaborators % 0.0 25.1 -  
Indian inst/Mut Fund % 1.0 17.3 5.7%  
FIIs % 0.9 15.9 5.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.3 28.3 153.1%  
Shareholders   54,730 1,426,249 3.8%  
Pledged promoter(s) holding % 0.0 24.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BF UTILITIES With:   TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    ADANI ENERGY SOLUTIONS    


More on BF UTILITIES vs ADANI POWER

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BF UTILITIES vs ADANI POWER Share Price Performance

Period BF UTILITIES ADANI POWER S&P BSE POWER
1-Day 0.36% -0.32% 0.60%
1-Month 10.20% 15.06% 7.08%
1-Year 157.15% 198.24% 93.78%
3-Year CAGR 53.07% 89.89% 41.85%
5-Year CAGR 33.77% 62.71% 28.41%

* Compound Annual Growth Rate

Here are more details on the BF UTILITIES share price and the ADANI POWER share price.

Moving on to shareholding structures...

The promoters of BF UTILITIES hold a 56.7% stake in the company. In case of ADANI POWER the stake stands at 71.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BF UTILITIES and the shareholding pattern of ADANI POWER.

Finally, a word on dividends...

In the most recent financial year, BF UTILITIES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

ADANI POWER paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of BF UTILITIES, and the dividend history of ADANI POWER.

For a sector overview, read our power sector report.



Today's Market

Gift Nifty Up 73 Points | Tata Consumer Q4 Results & Interim Dividend | M&M Finance Delays Q4 Results | Top Buzzing Stocks Today Gift Nifty Up 73 Points | Tata Consumer Q4 Results & Interim Dividend | M&M Finance Delays Q4 Results | Top Buzzing Stocks Today(Pre-Open)

Indian share markets continued the momentum as the session progressed and ended the higher.