Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BF UTILITIES vs CESC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BF UTILITIES CESC BF UTILITIES/
CESC
 
P/E (TTM) x 10.5 10.9 96.1% View Chart
P/BV x - 1.5 - View Chart
Dividend Yield % 0.0 3.7 -  

Financials

 BF UTILITIES   CESC
EQUITY SHARE DATA
    BF UTILITIES
Mar-23
CESC
Mar-23
BF UTILITIES/
CESC
5-Yr Chart
Click to enlarge
High Rs49088 556.7%   
Low Rs26362 422.3%   
Sales per share (Unadj.) Rs201.5107.5 187.5%  
Earnings per share (Unadj.) Rs68.110.5 646.3%  
Cash flow per share (Unadj.) Rs83.517.2 486.7%  
Dividends per share (Unadj.) Rs04.50 0.0%  
Avg Dividend yield %06.0 0.0%  
Book value per share (Unadj.) Rs-24.382.3 -29.6%  
Shares outstanding (eoy) m37.671,325.57 2.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.90.7 267.2%   
Avg P/E ratio x5.57.1 77.5%  
P/CF ratio (eoy) x4.54.4 102.9%  
Price / Book Value ratio x-15.50.9 -1,693.8%  
Dividend payout %042.7 0.0%   
Avg Mkt Cap Rs m14,17899,583 14.2%   
No. of employees `000NANA-   
Total wages/salary Rs m59011,892 5.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m7,591142,464 5.3%  
Other income Rs m1743,088 5.6%   
Total revenues Rs m7,765145,551 5.3%   
Gross profit Rs m4,97535,497 14.0%  
Depreciation Rs m5808,779 6.6%   
Interest Rs m1,83012,415 14.7%   
Profit before tax Rs m2,73917,391 15.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1723,418 5.0%   
Profit after tax Rs m2,56713,973 18.4%  
Gross profit margin %65.524.9 263.0%  
Effective tax rate %6.319.7 32.0%   
Net profit margin %33.89.8 344.7%  
BALANCE SHEET DATA
Current assets Rs m5,028141,468 3.6%   
Current liabilities Rs m3,84493,842 4.1%   
Net working cap to sales %15.633.4 46.7%  
Current ratio x1.31.5 86.8%  
Inventory Days Days26615 1,730.9%  
Debtors Days Days16 14.4%  
Net fixed assets Rs m17,290235,651 7.3%   
Share capital Rs m1881,332 14.1%   
"Free" reserves Rs m-1,105107,772 -1.0%   
Net worth Rs m-917109,104 -0.8%   
Long term debt Rs m13,43995,689 14.0%   
Total assets Rs m22,318377,119 5.9%  
Interest coverage x2.52.4 104.0%   
Debt to equity ratio x-14.70.9 -1,670.8%  
Sales to assets ratio x0.30.4 90.0%   
Return on assets %19.77.0 281.5%  
Return on equity %-279.912.8 -2,185.2%  
Return on capital %36.514.6 250.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m030 0.0%   
Net fx Rs m0-30 -0.0%   
CASH FLOW
From Operations Rs m4,36219,784 22.0%  
From Investments Rs m-403-5,447 7.4%  
From Financial Activity Rs m-3,545-24,572 14.4%  
Net Cashflow Rs m414-10,235 -4.0%  

Share Holding

Indian Promoters % 56.7 52.1 108.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.9 33.4 2.6%  
FIIs % 0.8 11.9 6.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.3 47.9 90.3%  
Shareholders   46,044 327,212 14.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BF UTILITIES With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on BF UTILITIES vs CESC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BF UTILITIES vs CESC Share Price Performance

Period BF UTILITIES CESC S&P BSE POWER
1-Day 2.36% -0.61% 1.69%
1-Month -9.64% -5.96% 2.73%
1-Year 171.18% 92.09% 88.63%
3-Year CAGR 46.10% 26.75% 38.75%
5-Year CAGR 31.73% 11.00% 27.09%

* Compound Annual Growth Rate

Here are more details on the BF UTILITIES share price and the CESC share price.

Moving on to shareholding structures...

The promoters of BF UTILITIES hold a 56.7% stake in the company. In case of CESC the stake stands at 52.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BF UTILITIES and the shareholding pattern of CESC.

Finally, a word on dividends...

In the most recent financial year, BF UTILITIES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

CESC paid Rs 4.5, and its dividend payout ratio stood at 42.7%.

You may visit here to review the dividend history of BF UTILITIES, and the dividend history of CESC.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.