Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BF UTILITIES vs JSW ENERGY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BF UTILITIES JSW ENERGY BF UTILITIES/
JSW ENERGY
 
P/E (TTM) x 10.5 52.5 20.0% View Chart
P/BV x - 4.7 - View Chart
Dividend Yield % 0.0 0.4 -  

Financials

 BF UTILITIES   JSW ENERGY
EQUITY SHARE DATA
    BF UTILITIES
Mar-23
JSW ENERGY
Mar-23
BF UTILITIES/
JSW ENERGY
5-Yr Chart
Click to enlarge
High Rs490369 132.8%   
Low Rs263182 144.5%   
Sales per share (Unadj.) Rs201.563.0 320.0%  
Earnings per share (Unadj.) Rs68.19.0 755.2%  
Cash flow per share (Unadj.) Rs83.516.1 517.2%  
Dividends per share (Unadj.) Rs02.00 0.0%  
Avg Dividend yield %00.7 0.0%  
Book value per share (Unadj.) Rs-24.3113.2 -21.5%  
Shares outstanding (eoy) m37.671,640.54 2.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.94.4 42.7%   
Avg P/E ratio x5.530.5 18.1%  
P/CF ratio (eoy) x4.517.1 26.4%  
Price / Book Value ratio x-15.52.4 -635.0%  
Dividend payout %022.2 0.0%   
Avg Mkt Cap Rs m14,178451,968 3.1%   
No. of employees `000NANA-   
Total wages/salary Rs m5903,076 19.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m7,591103,318 7.3%  
Other income Rs m1745,352 3.3%   
Total revenues Rs m7,765108,671 7.1%   
Gross profit Rs m4,97534,211 14.5%  
Depreciation Rs m58011,692 5.0%   
Interest Rs m1,8308,443 21.7%   
Profit before tax Rs m2,73919,428 14.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1724,627 3.7%   
Profit after tax Rs m2,56714,801 17.3%  
Gross profit margin %65.533.1 197.9%  
Effective tax rate %6.323.8 26.4%   
Net profit margin %33.814.3 236.0%  
BALANCE SHEET DATA
Current assets Rs m5,028121,370 4.1%   
Current liabilities Rs m3,844115,522 3.3%   
Net working cap to sales %15.65.7 275.6%  
Current ratio x1.31.1 124.5%  
Inventory Days Days266448 59.3%  
Debtors Days Days15 14.9%  
Net fixed assets Rs m17,290414,077 4.2%   
Share capital Rs m18816,405 1.1%   
"Free" reserves Rs m-1,105169,232 -0.7%   
Net worth Rs m-917185,637 -0.5%   
Long term debt Rs m13,439192,079 7.0%   
Total assets Rs m22,318536,463 4.2%  
Interest coverage x2.53.3 75.6%   
Debt to equity ratio x-14.71.0 -1,416.3%  
Sales to assets ratio x0.30.2 176.6%   
Return on assets %19.74.3 454.7%  
Return on equity %-279.98.0 -3,510.0%  
Return on capital %36.57.4 494.5%  
Exports to sales %00-   
Imports to sales %021.5 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA22,243 0.0%   
Fx inflow Rs m00-   
Fx outflow Rs m022,243 0.0%   
Net fx Rs m0-22,243 -0.0%   
CASH FLOW
From Operations Rs m4,36220,843 20.9%  
From Investments Rs m-403-70,095 0.6%  
From Financial Activity Rs m-3,54573,275 -4.8%  
Net Cashflow Rs m41424,087 1.7%  

Share Holding

Indian Promoters % 56.7 73.4 77.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.9 17.9 4.9%  
FIIs % 0.8 8.5 9.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.3 26.6 162.5%  
Shareholders   46,044 328,915 14.0%  
Pledged promoter(s) holding % 0.0 12.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BF UTILITIES With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on BF UTILITIES vs JSW ENERGY

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BF UTILITIES vs JSW ENERGY Share Price Performance

Period BF UTILITIES JSW ENERGY S&P BSE POWER
1-Day 2.36% 2.34% 1.69%
1-Month -9.64% 4.41% 2.73%
1-Year 171.18% 138.03% 88.63%
3-Year CAGR 46.10% 82.47% 38.75%
5-Year CAGR 31.73% 50.37% 27.09%

* Compound Annual Growth Rate

Here are more details on the BF UTILITIES share price and the JSW ENERGY share price.

Moving on to shareholding structures...

The promoters of BF UTILITIES hold a 56.7% stake in the company. In case of JSW ENERGY the stake stands at 73.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BF UTILITIES and the shareholding pattern of JSW ENERGY.

Finally, a word on dividends...

In the most recent financial year, BF UTILITIES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

JSW ENERGY paid Rs 2.0, and its dividend payout ratio stood at 22.2%.

You may visit here to review the dividend history of BF UTILITIES, and the dividend history of JSW ENERGY.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.