Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BF UTILITIES vs NHPC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BF UTILITIES NHPC BF UTILITIES/
NHPC
 
P/E (TTM) x 10.5 24.1 43.6% View Chart
P/BV x - 2.4 - View Chart
Dividend Yield % 0.0 2.1 -  

Financials

 BF UTILITIES   NHPC
EQUITY SHARE DATA
    BF UTILITIES
Mar-23
NHPC
Mar-23
BF UTILITIES/
NHPC
5-Yr Chart
Click to enlarge
High Rs49047 1,044.6%   
Low Rs26328 954.3%   
Sales per share (Unadj.) Rs201.510.6 1,908.3%  
Earnings per share (Unadj.) Rs68.14.2 1,616.1%  
Cash flow per share (Unadj.) Rs83.55.4 1,539.7%  
Dividends per share (Unadj.) Rs01.85 0.0%  
Avg Dividend yield %05.0 0.0%  
Book value per share (Unadj.) Rs-24.336.7 -66.3%  
Shares outstanding (eoy) m37.6710,045.03 0.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.93.5 53.0%   
Avg P/E ratio x5.58.8 62.6%  
P/CF ratio (eoy) x4.56.9 65.7%  
Price / Book Value ratio x-15.51.0 -1,525.6%  
Dividend payout %043.9 0.0%   
Avg Mkt Cap Rs m14,178373,926 3.8%   
No. of employees `000NANA-   
Total wages/salary Rs m59014,353 4.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m7,591106,074 7.2%  
Other income Rs m17411,279 1.5%   
Total revenues Rs m7,765117,353 6.6%   
Gross profit Rs m4,97558,210 8.5%  
Depreciation Rs m58012,147 4.8%   
Interest Rs m1,8305,233 35.0%   
Profit before tax Rs m2,73952,110 5.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1729,762 1.8%   
Profit after tax Rs m2,56742,347 6.1%  
Gross profit margin %65.554.9 119.4%  
Effective tax rate %6.318.7 33.6%   
Net profit margin %33.839.9 84.7%  
BALANCE SHEET DATA
Current assets Rs m5,028145,602 3.5%   
Current liabilities Rs m3,844132,213 2.9%   
Net working cap to sales %15.612.6 123.6%  
Current ratio x1.31.1 118.8%  
Inventory Days Days266774 34.3%  
Debtors Days Days121 3.8%  
Net fixed assets Rs m17,290758,306 2.3%   
Share capital Rs m188100,450 0.2%   
"Free" reserves Rs m-1,105268,543 -0.4%   
Net worth Rs m-917368,993 -0.2%   
Long term debt Rs m13,439266,022 5.1%   
Total assets Rs m22,318903,907 2.5%  
Interest coverage x2.511.0 22.8%   
Debt to equity ratio x-14.70.7 -2,032.6%  
Sales to assets ratio x0.30.1 289.8%   
Return on assets %19.75.3 374.3%  
Return on equity %-279.911.5 -2,438.6%  
Return on capital %36.59.0 404.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m0436 0.0%   
Net fx Rs m0-436 -0.0%   
CASH FLOW
From Operations Rs m4,36246,922 9.3%  
From Investments Rs m-403-42,461 0.9%  
From Financial Activity Rs m-3,545-7,957 44.6%  
Net Cashflow Rs m414-2,949 -14.0%  

Share Holding

Indian Promoters % 56.7 71.0 80.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.0 22.3 4.4%  
FIIs % 0.9 7.4 11.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.3 29.1 148.9%  
Shareholders   54,730 1,032,824 5.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BF UTILITIES With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on BF UTILITIES vs NHPC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BF UTILITIES vs NHPC Share Price Performance

Period BF UTILITIES NHPC S&P BSE POWER
1-Day -0.91% -1.83% -0.33%
1-Month 6.36% 8.43% 8.56%
1-Year 135.33% 107.80% 90.13%
3-Year CAGR 49.00% 56.05% 42.77%
5-Year CAGR 30.80% 30.50% 27.79%

* Compound Annual Growth Rate

Here are more details on the BF UTILITIES share price and the NHPC share price.

Moving on to shareholding structures...

The promoters of BF UTILITIES hold a 56.7% stake in the company. In case of NHPC the stake stands at 71.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BF UTILITIES and the shareholding pattern of NHPC.

Finally, a word on dividends...

In the most recent financial year, BF UTILITIES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

NHPC paid Rs 1.9, and its dividend payout ratio stood at 43.9%.

You may visit here to review the dividend history of BF UTILITIES, and the dividend history of NHPC.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Falls 1,000 Points from Day's High, Slides for 4th Day | Nifty Below 22,100 | Infosys, Bajaj Auto Surge Ahead of Q3 Results Sensex Today Falls 1,000 Points from Day's High, Slides for 4th Day | Nifty Below 22,100 | Infosys, Bajaj Auto Surge Ahead of Q3 Results(Closing)

It was indeed a volatile trading session for Indian share markets today. Benchmark indices swung between gains and losses throughout the day.