Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BF UTILITIES vs NLC INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BF UTILITIES NLC INDIA BF UTILITIES/
NLC INDIA
 
P/E (TTM) x 10.6 12.3 86.8% View Chart
P/BV x - 2.1 - View Chart
Dividend Yield % 0.0 1.5 -  

Financials

 BF UTILITIES   NLC INDIA
EQUITY SHARE DATA
    BF UTILITIES
Mar-23
NLC INDIA
Mar-23
BF UTILITIES/
NLC INDIA
5-Yr Chart
Click to enlarge
High Rs49095 514.3%   
Low Rs26358 450.6%   
Sales per share (Unadj.) Rs201.5116.6 172.9%  
Earnings per share (Unadj.) Rs68.110.3 662.9%  
Cash flow per share (Unadj.) Rs83.523.3 359.0%  
Dividends per share (Unadj.) Rs03.50 0.0%  
Avg Dividend yield %04.6 0.0%  
Book value per share (Unadj.) Rs-24.3109.4 -22.3%  
Shares outstanding (eoy) m37.671,386.64 2.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.90.7 283.5%   
Avg P/E ratio x5.57.5 73.9%  
P/CF ratio (eoy) x4.53.3 136.5%  
Price / Book Value ratio x-15.50.7 -2,202.1%  
Dividend payout %034.1 0.0%   
Avg Mkt Cap Rs m14,178106,494 13.3%   
No. of employees `000NANA-   
Total wages/salary Rs m59025,788 2.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m7,591161,652 4.7%  
Other income Rs m17412,180 1.4%   
Total revenues Rs m7,765173,832 4.5%   
Gross profit Rs m4,97536,503 13.6%  
Depreciation Rs m58018,008 3.2%   
Interest Rs m1,83010,117 18.1%   
Profit before tax Rs m2,73920,558 13.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1726,307 2.7%   
Profit after tax Rs m2,56714,251 18.0%  
Gross profit margin %65.522.6 290.2%  
Effective tax rate %6.330.7 20.5%   
Net profit margin %33.88.8 383.5%  
BALANCE SHEET DATA
Current assets Rs m5,028118,028 4.3%   
Current liabilities Rs m3,844114,418 3.4%   
Net working cap to sales %15.62.2 698.4%  
Current ratio x1.31.0 126.8%  
Inventory Days Days26663 420.3%  
Debtors Days Days110 8.4%  
Net fixed assets Rs m17,290414,928 4.2%   
Share capital Rs m18813,866 1.4%   
"Free" reserves Rs m-1,105137,822 -0.8%   
Net worth Rs m-917151,688 -0.6%   
Long term debt Rs m13,439184,982 7.3%   
Total assets Rs m22,318532,957 4.2%  
Interest coverage x2.53.0 82.3%   
Debt to equity ratio x-14.71.2 -1,201.7%  
Sales to assets ratio x0.30.3 112.1%   
Return on assets %19.74.6 430.9%  
Return on equity %-279.99.4 -2,978.8%  
Return on capital %36.59.1 400.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m0381 0.0%   
Net fx Rs m0-381 -0.0%   
CASH FLOW
From Operations Rs m4,36237,614 11.6%  
From Investments Rs m-403-20,886 1.9%  
From Financial Activity Rs m-3,545-17,347 20.4%  
Net Cashflow Rs m414-619 -66.9%  

Share Holding

Indian Promoters % 56.7 79.2 71.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.9 14.4 6.1%  
FIIs % 0.8 1.2 64.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.3 20.8 208.0%  
Shareholders   46,044 190,164 24.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BF UTILITIES With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on BF UTILITIES vs NLC India

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BF UTILITIES vs NLC India Share Price Performance

Period BF UTILITIES NLC India S&P BSE POWER
1-Day 3.90% -1.46% 2.20%
1-Month -8.28% 2.95% 3.24%
1-Year 175.26% 216.95% 89.56%
3-Year CAGR 46.83% 64.47% 38.98%
5-Year CAGR 32.12% 26.90% 27.22%

* Compound Annual Growth Rate

Here are more details on the BF UTILITIES share price and the NLC India share price.

Moving on to shareholding structures...

The promoters of BF UTILITIES hold a 56.7% stake in the company. In case of NLC India the stake stands at 79.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BF UTILITIES and the shareholding pattern of NLC India.

Finally, a word on dividends...

In the most recent financial year, BF UTILITIES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

NLC India paid Rs 3.5, and its dividend payout ratio stood at 34.1%.

You may visit here to review the dividend history of BF UTILITIES, and the dividend history of NLC India.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.