Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BF UTILITIES vs SJVN - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BF UTILITIES SJVN BF UTILITIES/
SJVN
 
P/E (TTM) x 10.5 48.3 21.8% View Chart
P/BV x - 3.5 - View Chart
Dividend Yield % 0.0 1.5 -  

Financials

 BF UTILITIES   SJVN
EQUITY SHARE DATA
    BF UTILITIES
Mar-23
SJVN
Mar-23
BF UTILITIES/
SJVN
5-Yr Chart
Click to enlarge
High Rs49042 1,159.5%   
Low Rs26325 1,033.0%   
Sales per share (Unadj.) Rs201.57.5 2,695.1%  
Earnings per share (Unadj.) Rs68.13.5 1,969.7%  
Cash flow per share (Unadj.) Rs83.54.5 1,869.7%  
Dividends per share (Unadj.) Rs01.77 0.0%  
Avg Dividend yield %05.2 0.0%  
Book value per share (Unadj.) Rs-24.335.3 -69.0%  
Shares outstanding (eoy) m37.673,929.80 1.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.94.5 41.3%   
Avg P/E ratio x5.59.8 56.4%  
P/CF ratio (eoy) x4.57.6 59.5%  
Price / Book Value ratio x-15.51.0 -1,610.8%  
Dividend payout %051.2 0.0%   
Avg Mkt Cap Rs m14,178133,024 10.7%   
No. of employees `000NANA-   
Total wages/salary Rs m5902,869 20.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m7,59129,384 25.8%  
Other income Rs m1743,442 5.1%   
Total revenues Rs m7,76532,825 23.7%   
Gross profit Rs m4,97522,287 22.3%  
Depreciation Rs m5803,964 14.6%   
Interest Rs m1,8304,491 40.8%   
Profit before tax Rs m2,73917,274 15.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1723,681 4.7%   
Profit after tax Rs m2,56713,593 18.9%  
Gross profit margin %65.575.8 86.4%  
Effective tax rate %6.321.3 29.6%   
Net profit margin %33.846.3 73.1%  
BALANCE SHEET DATA
Current assets Rs m5,02848,177 10.4%   
Current liabilities Rs m3,84442,690 9.0%   
Net working cap to sales %15.618.7 83.5%  
Current ratio x1.31.1 115.9%  
Inventory Days Days266417 63.7%  
Debtors Days Days1344 0.2%  
Net fixed assets Rs m17,290275,179 6.3%   
Share capital Rs m18839,298 0.5%   
"Free" reserves Rs m-1,10599,297 -1.1%   
Net worth Rs m-917138,595 -0.7%   
Long term debt Rs m13,439132,479 10.1%   
Total assets Rs m22,318323,518 6.9%  
Interest coverage x2.54.8 51.5%   
Debt to equity ratio x-14.71.0 -1,533.1%  
Sales to assets ratio x0.30.1 374.5%   
Return on assets %19.75.6 352.4%  
Return on equity %-279.99.8 -2,853.5%  
Return on capital %36.58.0 454.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m02,019 0.0%   
Net fx Rs m0-2,019 -0.0%   
CASH FLOW
From Operations Rs m4,36216,319 26.7%  
From Investments Rs m-403-68,766 0.6%  
From Financial Activity Rs m-3,54555,592 -6.4%  
Net Cashflow Rs m4143,145 13.2%  

Share Holding

Indian Promoters % 56.7 81.9 69.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.9 7.7 11.5%  
FIIs % 0.8 1.7 46.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.3 18.2 238.3%  
Shareholders   46,044 655,627 7.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BF UTILITIES With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on BF UTILITIES vs SJVN

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BF UTILITIES vs SJVN Share Price Performance

Period BF UTILITIES SJVN S&P BSE POWER
1-Day 2.94% -0.94% 1.69%
1-Month -9.13% 3.14% 2.73%
1-Year 172.70% 295.13% 88.63%
3-Year CAGR 46.37% 65.91% 38.75%
5-Year CAGR 31.88% 38.48% 27.09%

* Compound Annual Growth Rate

Here are more details on the BF UTILITIES share price and the SJVN share price.

Moving on to shareholding structures...

The promoters of BF UTILITIES hold a 56.7% stake in the company. In case of SJVN the stake stands at 81.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BF UTILITIES and the shareholding pattern of SJVN.

Finally, a word on dividends...

In the most recent financial year, BF UTILITIES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

SJVN paid Rs 1.8, and its dividend payout ratio stood at 51.2%.

You may visit here to review the dividend history of BF UTILITIES, and the dividend history of SJVN.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.