X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare BGR Energy with Cairn India - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BGR ENERGY vs CAIRN INDIA - Comparison Results

BGR ENERGY    Change

n 1985, BGR Energy Systems Ltd was established as a joint venture with a German company to manufacture and sell online condenser tube cleaning systems, debris filters, and rubber cleaning balls used in thermal and nuclear power plants. However, subse... More

CAIRN INDIA 
   Change

Cairn India Limited is a 62% subsidiary of the British company Cairn Energy. It is amongst top 20 global independent Exploration and Production (E&P) companies and is engaged in the business of exploring, producing and refining and minerals, oils, pe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BGR ENERGY CAIRN INDIA BGR ENERGY/
CAIRN INDIA
 
P/E (TTM) x 16.5 57.9 28.5% View Chart
P/BV x 0.7 1.1 65.8% View Chart
Dividend Yield % 0.0 2.5 -  

Financials

 BGR ENERGY   CAIRN INDIA
EQUITY SHARE DATA
    BGR ENERGY
Mar-16
CAIRN INDIA
Mar-16
BGR ENERGY/
CAIRN INDIA
5-Yr Chart
Click to enlarge
High Rs141240 58.8%   
Low Rs89111 80.0%   
Sales per share (Unadj.) Rs441.946.0 960.4%  
Earnings per share (Unadj.) Rs3.8-50.3 -7.6%  
Cash flow per share (Unadj.) Rs7.1-33.7 -21.0%  
Dividends per share (Unadj.) Rs07.00 0.0%  
Dividend yield (eoy) %04.0 0.0%  
Book value per share (Unadj.) Rs178.8260.2 68.7%  
Shares outstanding (eoy) m72.161,874.90 3.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.33.8 6.8%   
Avg P/E ratio x30.0-3.5 -861.2%  
P/CF ratio (eoy) x16.2-5.2 -311.9%  
Price / Book Value ratio x0.60.7 95.4%  
Dividend payout %0-13.9 0.0%   
Avg Mkt Cap Rs m8,298328,951 2.5%   
No. of employees `000NA1.5 0.0%   
Total wages/salary Rs m1,957991 197.5%   
Avg. sales/employee Rs ThNM57,889.7-  
Avg. wages/employee Rs ThNM664.9-  
Avg. net profit/employee Rs ThNM-63,301.2-  
INCOME DATA
Net Sales Rs m31,88486,256 37.0%  
Other income Rs m16720,084 0.8%   
Total revenues Rs m32,051106,340 30.1%   
Gross profit Rs m3,08933,649 9.2%  
Depreciation Rs m23531,072 0.8%   
Interest Rs m2,479270 919.5%   
Profit before tax Rs m54122,392 2.4%   
Minority Interest Rs m280-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-116,738 0.0%   
Tax Rs m293-28 -1,065.1%   
Profit after tax Rs m276-94,319 -0.3%  
Gross profit margin %9.739.0 24.8%  
Effective tax rate %54.1-0.1 -44,083.5%   
Net profit margin %0.9-109.3 -0.8%  
BALANCE SHEET DATA
Current assets Rs m51,450294,229 17.5%   
Current liabilities Rs m40,56347,758 84.9%   
Net working cap to sales %34.1285.7 11.9%  
Current ratio x1.36.2 20.6%  
Inventory Days Days320 15.1%  
Debtors Days Days30711 2,822.5%  
Net fixed assets Rs m4,949162,859 3.0%   
Share capital Rs m72218,749 3.8%   
"Free" reserves Rs m12,153466,698 2.6%   
Net worth Rs m12,899487,926 2.6%   
Long term debt Rs m3,8960-   
Total assets Rs m67,715564,956 12.0%  
Interest coverage x1.284.1 1.4%   
Debt to equity ratio x0.30-  
Sales to assets ratio x0.50.2 308.4%   
Return on assets %4.1-16.6 -24.4%  
Return on equity %2.1-19.3 -11.1%  
Return on capital %18.2-19.3 -94.1%  
Exports to sales %00-   
Imports to sales %2.83.2 86.7%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m8902,776 32.0%   
Fx inflow Rs m13,11246,060 28.5%   
Fx outflow Rs m9629,134 10.5%   
Net fx Rs m12,15036,926 32.9%   
CASH FLOW
From Operations Rs m-13241,339 -0.3%  
From Investments Rs m-923-21,681 4.3%  
From Financial Activity Rs m-1,123-7,202 15.6%  
Net Cashflow Rs m-2,17712,456 -17.5%  

Share Holding

Indian Promoters % 75.0 20.5 365.9%  
Foreign collaborators % 0.0 39.4 -  
Indian inst/Mut Fund % 2.4 10.4 23.4%  
FIIs % 2.3 14.3 16.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 15.5 131.0%  
Shareholders   109,280 260,881 41.9%  
Pledged promoter(s) holding % 0.0 65.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BGR ENERGY With:   GULF OIL CORP  HIND.OIL EXP  HPCL  GAIL  ESSAR OIL  

Compare BGR ENERGY With:   PETROCHINA (China)  CHINA PETRO. (China)  BP (UK)  CONOCOPHILLIPS (US)  



Today's Market

Indian Indices Continue Momentum; Realty Sector Up 2.7%(11:30 am)

After opening the day higher, stock markets in India have continued their momentum. Sectoral indices are trading on a positive note with stocks in the realty sector.

Related Views on News

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

ABB: Large Orders Remain Muted (Quarterly Results Update - Detailed)

Aug 2, 2017

Decisions on government initiatives and private investments were stalled in anticipation of upcoming tax restructure.

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

L&T: Private Sector Capex Remains in a Tizzy (Quarterly Results Update - Detailed)

Jul 24, 2017

Vast majority of private players remain more concerned with debt payback rather than starting new projects.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BGR ENERGY SHARE PRICE


Aug 23, 2017 12:03 PM

TRACK BGR ENERGY

  • Track your investment in BGR ENERGY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BGR ENERGY 8-QTR ANALYSIS

COMPARE BGR ENERGY WITH

MARKET STATS