X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare BGR Energy with Cairn India - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BGR ENERGY vs CAIRN INDIA - Comparison Results

BGR ENERGY    Change

n 1985, BGR Energy Systems Ltd was established as a joint venture with a German company to manufacture and sell online condenser tube cleaning systems, debris filters, and rubber cleaning balls used in thermal and nuclear power plants. However, subse... More

CAIRN INDIA 
   Change

Cairn India Limited is a 62% subsidiary of the British company Cairn Energy. It is amongst top 20 global independent Exploration and Production (E&P) companies and is engaged in the business of exploring, producing and refining and minerals, oils, pe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BGR ENERGY CAIRN INDIA BGR ENERGY/
CAIRN INDIA
 
P/E (TTM) x 24.1 57.9 41.7% View Chart
P/BV x 0.7 1.1 58.6% View Chart
Dividend Yield % 0.0 2.5 -  

Financials

 BGR ENERGY   CAIRN INDIA
EQUITY SHARE DATA
    BGR ENERGY
Mar-17
CAIRN INDIA
Mar-16
BGR ENERGY/
CAIRN INDIA
5-Yr Chart
Click to enlarge
High Rs156240 64.9%   
Low Rs102111 91.7%   
Sales per share (Unadj.) Rs476.846.0 1,036.5%  
Earnings per share (Unadj.) Rs12.7-50.3 -25.2%  
Cash flow per share (Unadj.) Rs16.0-33.7 -47.6%  
Dividends per share (Unadj.) Rs07.00 0.0%  
Dividend yield (eoy) %04.0 0.0%  
Book value per share (Unadj.) Rs182.7260.2 70.2%  
Shares outstanding (eoy) m72.161,874.90 3.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.33.8 7.1%   
Avg P/E ratio x10.2-3.5 -291.7%  
P/CF ratio (eoy) x8.0-5.2 -154.3%  
Price / Book Value ratio x0.70.7 104.5%  
Dividend payout %0-13.9 0.0%   
Avg Mkt Cap Rs m9,291328,951 2.8%   
No. of employees `0001.91.5 129.9%   
Total wages/salary Rs m1,996991 201.5%   
Avg. sales/employee Rs Th17,782.457,889.7 30.7%   
Avg. wages/employee Rs Th1,031.5664.9 155.1%   
Avg. net profit/employee Rs Th472.0-63,301.2 -0.7%   
INCOME DATA
Net Sales Rs m34,40986,256 39.9%  
Other income Rs m7220,084 0.4%   
Total revenues Rs m34,481106,340 32.4%   
Gross profit Rs m3,75933,649 11.2%  
Depreciation Rs m24431,072 0.8%   
Interest Rs m2,633270 976.7%   
Profit before tax Rs m95422,392 4.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m204-116,738 -0.2%   
Tax Rs m245-28 -889.5%   
Profit after tax Rs m913-94,319 -1.0%  
Gross profit margin %10.939.0 28.0%  
Effective tax rate %25.7-0.1 -20,885.5%   
Net profit margin %2.7-109.3 -2.4%  
BALANCE SHEET DATA
Current assets Rs m49,071294,229 16.7%   
Current liabilities Rs m43,33847,758 90.7%   
Net working cap to sales %16.7285.7 5.8%  
Current ratio x1.16.2 18.4%  
Inventory Days Days720 34.2%  
Debtors Days Days23011 2,109.8%  
Net fixed assets Rs m4,884162,859 3.0%   
Share capital Rs m72218,749 3.8%   
"Free" reserves Rs m12,461466,698 2.7%   
Net worth Rs m13,183487,926 2.7%   
Long term debt Rs m2,7360-   
Total assets Rs m64,999564,956 11.5%  
Interest coverage x1.484.1 1.6%   
Debt to equity ratio x0.20-  
Sales to assets ratio x0.50.2 346.7%   
Return on assets %5.5-16.6 -32.8%  
Return on equity %6.9-19.3 -35.8%  
Return on capital %23.8-19.3 -123.5%  
Exports to sales %00-   
Imports to sales %03.2 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA2,776 0.0%   
Fx inflow Rs m5,52046,060 12.0%   
Fx outflow Rs m1009,134 1.1%   
Net fx Rs m5,42036,926 14.7%   
CASH FLOW
From Operations Rs m5,44941,339 13.2%  
From Investments Rs m-180-21,681 0.8%  
From Financial Activity Rs m-5,348-7,202 74.3%  
Net Cashflow Rs m-7912,456 -0.6%  

Share Holding

Indian Promoters % 75.0 20.5 365.9%  
Foreign collaborators % 0.0 39.4 -  
Indian inst/Mut Fund % 2.4 10.4 23.4%  
FIIs % 2.3 14.3 16.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 15.5 131.0%  
Shareholders   109,280 260,881 41.9%  
Pledged promoter(s) holding % 0.0 65.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BGR ENERGY With:   INEOS STYROLUTION INDIA LTD  ESSAR OIL  CASTROL INDIA  OIL INDIA LTD.  CHENNAI PETROLEUM  

Compare BGR ENERGY With:   CHINA PETRO. (China)  PETROCHINA (China)  BP (UK)  CONOCOPHILLIPS (US)  



Today's Market

Sensex Opens in Green; Metal & Banking Stocks Gain(09:30 am)

Asian stocks are higher today as Chinese and Hong Kong shares show gains. The Shanghai Composite is up 0.46% while the Hang Seng is up 0.62%. The Nikkei 225 is trading up by 0.82%.

Related Views on News

H.G Infra Engineering Ltd. (IPO)

Feb 24, 2018

Should you subscribe to the IPO of H.G Infra Engineering Ltd.?

Amber Enterprises India Ltd. (IPO)

Jan 16, 2018

Should you subscribe to the IPO of Amber Enterprises India Ltd?

L&T: Transition Challenges Continue to Have an Effect (Quarterly Results Update - Detailed)

Nov 15, 2017

The readjustment to the continuing impact of demonetisation and the accelerated implementation of GST has upset the business environment and tripped growth in the economy.

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

More Views on News

Most Popular

The Blueprint for Sensex 100,000(The 5 Minute Wrapup)

Feb 20, 2018

Investing in stocks is not about index gazing. There are 3-Ms that could help pick the right stocks.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

A New Quest for the Stock Market's MOST Profitable Ideas...(Smart Contrarian)

Feb 23, 2018

If you want to receive the best ideas in the Indian stick markets...you need to heed this important announcement.

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BGR ENERGY SHARE PRICE


Feb 26, 2018 09:39 AM

TRACK BGR ENERGY

  • Track your investment in BGR ENERGY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE BGR ENERGY WITH

MARKET STATS