Compare BGR Energy with Cairn India - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BGR ENERGY vs CAIRN INDIA - Comparison Results

BGR ENERGY     Change

n 1985, BGR Energy Systems Ltd was established as a joint venture with a German company to manufacture and sell online condenser tube cleaning systems, debris filters, and rubber cleaning balls used in thermal and nuclear power plants. However, subse... More

CAIRN INDIA 
   Change

Cairn India Limited is a 62% subsidiary of the British company Cairn Energy. It is amongst top 20 global independent Exploration and Production (E&P) companies and is engaged in the business of exploring, producing and refining and minerals, oils, pe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BGR ENERGY CAIRN INDIA BGR ENERGY/
CAIRN INDIA
 
P/E (TTM) x 15.2 57.9 26.3% View Chart
P/BV x 0.3 1.1 24.5% View Chart
Dividend Yield % 0.0 2.5 -  

Financials

 BGR ENERGY   CAIRN INDIA
EQUITY SHARE DATA
    BGR ENERGY
Mar-19
CAIRN INDIA
Mar-16
BGR ENERGY/
CAIRN INDIA
5-Yr Chart
Click to enlarge
High Rs118240 49.3%   
Low Rs45111 40.5%   
Sales per share (Unadj.) Rs453.646.0 985.9%  
Earnings per share (Unadj.) Rs2.1-50.3 -4.2%  
Cash flow per share (Unadj.) Rs6.0-33.7 -17.7%  
Dividends per share (Unadj.) Rs07.00 0.0%  
Dividend yield (eoy) %04.0 0.0%  
Book value per share (Unadj.) Rs170.1260.2 65.4%  
Shares outstanding (eoy) m72.161,874.90 3.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.23.8 4.7%   
Avg P/E ratio x39.0-3.5 -1,118.1%  
P/CF ratio (eoy) x13.6-5.2 -262.1%  
Price / Book Value ratio x0.50.7 71.1%  
Dividend payout %0-13.9 0.0%   
Avg Mkt Cap Rs m5,888328,951 1.8%   
No. of employees `0002.01.5 134.4%   
Total wages/salary Rs m2,337991 235.9%   
Avg. sales/employee Rs Th16,339.657,889.7 28.2%   
Avg. wages/employee Rs Th1,166.8664.9 175.5%   
Avg. net profit/employee Rs Th75.4-63,301.2 -0.1%   
INCOME DATA
Net Sales Rs m32,72886,256 37.9%  
Other income Rs m2820,084 0.1%   
Total revenues Rs m32,756106,340 30.8%   
Gross profit Rs m3,22833,649 9.6%  
Depreciation Rs m28131,072 0.9%   
Interest Rs m2,697270 1,000.2%   
Profit before tax Rs m27822,392 1.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-116,738 0.0%   
Tax Rs m127-28 -461.8%   
Profit after tax Rs m151-94,319 -0.2%  
Gross profit margin %9.939.0 25.3%  
Effective tax rate %45.7-0.1 -37,197.5%   
Net profit margin %0.5-109.3 -0.4%  
BALANCE SHEET DATA
Current assets Rs m48,958294,229 16.6%   
Current liabilities Rs m49,40747,758 103.5%   
Net working cap to sales %-1.4285.7 -0.5%  
Current ratio x1.06.2 16.1%  
Inventory Days Days420 20.9%  
Debtors Days Days32211 2,964.2%  
Net fixed assets Rs m4,926162,859 3.0%   
Share capital Rs m72218,749 3.8%   
"Free" reserves Rs m11,554466,698 2.5%   
Net worth Rs m12,276487,926 2.5%   
Long term debt Rs m3570-   
Total assets Rs m67,042564,956 11.9%  
Interest coverage x1.184.1 1.3%   
Debt to equity ratio x00-  
Sales to assets ratio x0.50.2 319.7%   
Return on assets %4.2-16.6 -25.5%  
Return on equity %1.2-19.3 -6.4%  
Return on capital %23.5-19.3 -122.1%  
Exports to sales %00-   
Imports to sales %03.2 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA2,776 0.0%   
Fx inflow Rs m2,12046,060 4.6%   
Fx outflow Rs m2029,134 2.2%   
Net fx Rs m1,91936,926 5.2%   
CASH FLOW
From Operations Rs m2,50241,339 6.1%  
From Investments Rs m-254-21,681 1.2%  
From Financial Activity Rs m-2,316-7,202 32.2%  
Net Cashflow Rs m-6712,456 -0.5%  

Share Holding

Indian Promoters % 75.0 20.5 365.9%  
Foreign collaborators % 0.0 39.4 -  
Indian inst/Mut Fund % 2.4 10.4 23.4%  
FIIs % 2.3 14.3 16.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 15.5 131.0%  
Shareholders   109,280 260,881 41.9%  
Pledged promoter(s) holding % 0.0 65.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BGR ENERGY With:   GAIL  GULF OIL CORP  CHENNAI PETROLEUM  PETRONET LNG  INEOS STYROLUTION INDIA LTD  

Compare BGR ENERGY With:   BP (UK)  CHINA PETRO. (China)  PETROCHINA (China)  CONOCOPHILLIPS (US)  



Today's Market

Sensex Tanks 661 Points; Banking and Finance Stocks Witness Huge Selling(Closing)

Indian share markets fell sharply today, led by weak Asian equities as worries of new lockdowns to stem surging coronavirus cases kept investors cautious worldwide.

Related Views on News

BGR ENERGY 2018-19 Annual Report Analysis (Annual Result Update)

Sep 17, 2019 | Updated on Sep 17, 2019

Here's an analysis of the annual report of BGR ENERGY for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BGR ENERGY. Also includes updates on the valuation of BGR ENERGY.

BGR ENERGY Announces Quarterly Results (3QFY19); Net Profit Up 348.4% (Quarterly Result Update)

Feb 19, 2019 | Updated on Feb 19, 2019

For the quarter ended December 2018, BGR ENERGY has posted a net profit of Rs 108 m (up 348.4% YoY). Sales on the other hand came in at Rs 8 bn (up 17.5% YoY). Read on for a complete analysis of BGR ENERGY's quarterly results.

BGR ENERGY 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of BGR ENERGY for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of BGR ENERGY. Also includes updates on the valuation of BGR ENERGY.

BGR ENERGY Announces Quarterly Results (2QFY19); Net Profit Up 511.5% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, BGR ENERGY has posted a net profit of Rs 69 m (up 511.5% YoY). Sales on the other hand came in at Rs 8 bn (up 50.2% YoY). Read on for a complete analysis of BGR ENERGY's quarterly results.

Garden Reach Shipbuilders and Engineers Ltd: Is This PSU Shipbuilder Worth Betting On? (IPO)

Sep 24, 2018

Should you apply for the IPO of Garden Reach Shipbuilders and Engineers Ltd?

More Views on News

Most Popular

How to Find the Best Stocks for Day Trading - 1(Fast Profits Daily)

Jul 2, 2020

In the first of two videos, I'll show you how to identify the best stocks for intraday trading.

Two Agri Stocks Are Likely to Outperform Even in this Market(Profit Hunter)

Jul 2, 2020

Why we have recommended two agriculture stocks for our Hidden Treasure subscribers. Read on...

These 3 Recent Events Will Impact the Price of Gold(Fast Profits Daily)

Jul 1, 2020

Recent developments in the bullion market may put some short term pressure on gold prices.

Smallcaps Are in a Sweet Spot Again: Are You Buying?(Profit Hunter)

Jul 3, 2020

This is why I believe smallcaps are the place to be in the near future.

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

BGR ENERGY SHARE PRICE


Jul 14, 2020 (Close)

TRACK BGR ENERGY

  • Track your investment in BGR ENERGY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE BGR ENERGY WITH

MARKET STATS