X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare BGR Energy with Cairn India - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BGR ENERGY vs CAIRN INDIA - Comparison Results

BGR ENERGY    Change

n 1985, BGR Energy Systems Ltd was established as a joint venture with a German company to manufacture and sell online condenser tube cleaning systems, debris filters, and rubber cleaning balls used in thermal and nuclear power plants. However, subse... More

CAIRN INDIA 
   Change

Cairn India Limited is a 62% subsidiary of the British company Cairn Energy. It is amongst top 20 global independent Exploration and Production (E&P) companies and is engaged in the business of exploring, producing and refining and minerals, oils, pe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BGR ENERGY CAIRN INDIA BGR ENERGY/
CAIRN INDIA
 
P/E (TTM) x 15.0 57.9 26.0% View Chart
P/BV x 0.3 1.1 24.8% View Chart
Dividend Yield % 0.0 2.5 -  

Financials

 BGR ENERGY   CAIRN INDIA
EQUITY SHARE DATA
    BGR ENERGY
Mar-18
CAIRN INDIA
Mar-16
BGR ENERGY/
CAIRN INDIA
5-Yr Chart
Click to enlarge
High Rs185240 77.2%   
Low Rs99111 89.2%   
Sales per share (Unadj.) Rs457.146.0 993.6%  
Earnings per share (Unadj.) Rs0.1-50.3 -0.3%  
Cash flow per share (Unadj.) Rs3.6-33.7 -10.8%  
Dividends per share (Unadj.) Rs07.00 0.0%  
Dividend yield (eoy) %04.0 0.0%  
Book value per share (Unadj.) Rs183.7260.2 70.6%  
Shares outstanding (eoy) m72.161,874.90 3.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.33.8 8.2%   
Avg P/E ratio x1,114.6-3.5 -31,957.3%  
P/CF ratio (eoy) x39.0-5.2 -749.1%  
Price / Book Value ratio x0.80.7 114.7%  
Dividend payout %0-13.9 0.0%   
Avg Mkt Cap Rs m10,254328,951 3.1%   
No. of employees `000NA1.5 0.0%   
Total wages/salary Rs m2,200991 222.1%   
Avg. sales/employee Rs ThNM57,889.7-  
Avg. wages/employee Rs ThNM664.9-  
Avg. net profit/employee Rs ThNM-63,301.2-  
INCOME DATA
Net Sales Rs m32,98486,256 38.2%  
Other income Rs m23720,084 1.2%   
Total revenues Rs m33,220106,340 31.2%   
Gross profit Rs m3,47233,649 10.3%  
Depreciation Rs m25431,072 0.8%   
Interest Rs m2,870270 1,064.5%   
Profit before tax Rs m58422,392 2.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-255-116,738 0.2%   
Tax Rs m320-28 -1,162.9%   
Profit after tax Rs m9-94,319 -0.0%  
Gross profit margin %10.539.0 27.0%  
Effective tax rate %54.8-0.1 -44,588.2%   
Net profit margin %0-109.3 -0.0%  
BALANCE SHEET DATA
Current assets Rs m45,313294,229 15.4%   
Current liabilities Rs m44,22347,758 92.6%   
Net working cap to sales %3.3285.7 1.2%  
Current ratio x1.06.2 16.6%  
Inventory Days Days520 24.8%  
Debtors Days Days33211 3,048.1%  
Net fixed assets Rs m4,935162,859 3.0%   
Share capital Rs m72218,749 3.8%   
"Free" reserves Rs m12,536466,698 2.7%   
Net worth Rs m13,258487,926 2.7%   
Long term debt Rs m1,7050-   
Total assets Rs m64,248564,956 11.4%  
Interest coverage x1.284.1 1.4%   
Debt to equity ratio x0.10-  
Sales to assets ratio x0.50.2 336.3%   
Return on assets %4.5-16.6 -26.9%  
Return on equity %0.1-19.3 -0.4%  
Return on capital %21.4-19.3 -110.9%  
Exports to sales %00-   
Imports to sales %03.2 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA2,776 0.0%   
Fx inflow Rs m3,24046,060 7.0%   
Fx outflow Rs m109,134 0.1%   
Net fx Rs m3,23036,926 8.7%   
CASH FLOW
From Operations Rs m23841,339 0.6%  
From Investments Rs m-309-21,681 1.4%  
From Financial Activity Rs m-907-7,202 12.6%  
Net Cashflow Rs m-97812,456 -7.8%  

Share Holding

Indian Promoters % 75.0 20.5 365.9%  
Foreign collaborators % 0.0 39.4 -  
Indian inst/Mut Fund % 2.4 10.4 23.4%  
FIIs % 2.3 14.3 16.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 15.5 131.0%  
Shareholders   109,280 260,881 41.9%  
Pledged promoter(s) holding % 0.0 65.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BGR ENERGY With:   GUJ. STATE PETRONET  INDRAPRASTHA GAS  INEOS STYROLUTION INDIA LTD  IOC  OIL INDIA  

Compare BGR ENERGY With:   PETROCHINA (China)  BP (UK)  CHINA PETRO. (China)  CONOCOPHILLIPS (US)  



Today's Market

Sensex Trades Marginally Higher; Power and Energy Stocks Witness Buying(12:30 pm)

Share markets in India are presently trading marginally higher. Sectoral indices are trading on a mixed note with stocks in the power sector.

Related Views on News

BGR ENERGY Announces Quarterly Results (3QFY19); Net Profit Up 348.4% (Quarterly Result Update)

Feb 19, 2019 | Updated on Feb 19, 2019

For the quarter ended December 2018, BGR ENERGY has posted a net profit of Rs 108 m (up 348.4% YoY). Sales on the other hand came in at Rs 8 bn (up 17.5% YoY). Read on for a complete analysis of BGR ENERGY's quarterly results.

BGR ENERGY 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of BGR ENERGY for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of BGR ENERGY. Also includes updates on the valuation of BGR ENERGY.

Garden Reach Shipbuilders and Engineers Ltd: Is This PSU Shipbuilder Worth Betting On? (IPO)

Sep 24, 2018

Should you apply for the IPO of Garden Reach Shipbuilders and Engineers Ltd?

BGR ENERGY Announces Quarterly Results (2QFY19); Net Profit Up 511.5% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, BGR ENERGY has posted a net profit of Rs 69 m (up 511.5% YoY). Sales on the other hand came in at Rs 8 bn (up 50.2% YoY). Read on for a complete analysis of BGR ENERGY's quarterly results.

BGR ENERGY Announces Quarterly Results (4QFY18); Net Profit Up 125.8% (Quarterly Result Update)

Jun 20, 2018 | Updated on Jun 20, 2018

For the quarter ended March 2018, BGR ENERGY has posted a net profit of Rs 330 m (up 125.8% YoY). Sales on the other hand came in at Rs 12 bn (up 5.8% YoY). Read on for a complete analysis of BGR ENERGY's quarterly results.

More Views on News

Most Popular

7 Stocks That Will Remain Evergreen in this Era of Technological Disruption(The 5 Minute Wrapup)

Jun 13, 2019

We are living in an era of disruption. Are your stocks well equipped to adapt to changes that disruption will bring along?

Kenneth Andrade Would Like Our Real Estate Stock Recommendation with Triple Digit Upside(The 5 Minute Wrapup)

Jun 12, 2019

This real estate stock recommended in Smart Money Secrets offers the most favourable upside potential.

Why I Believe Smallcaps Will Catch up to the Sensex(Profit Hunter)

Jun 14, 2019

Smallcaps have gone nowhere even as the Sensex makes new all-time highs. Find out why Richa believes this a good opportunity to invest in smallcaps.

Why Super Investor Kenneth Andrade is Bullish on Agri Stocks...and So Are We(The 5 Minute Wrapup)

Jun 21, 2019

Andrade gives his take on agriculture, an industry from which we have already recommended two stocks.

7 Bluechips to Profit from Tech Disruption(Profit Hunter)

Jun 17, 2019

We are living in an era of disruption. Are your stocks well equipped to adapt to changes that disruption will bring along?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

BGR ENERGY SHARE PRICE


Jun 25, 2019 03:17 PM

TRACK BGR ENERGY

  • Track your investment in BGR ENERGY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE BGR ENERGY WITH

MARKET STATS