Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BGR ENERGY vs KEC INTERNATIONAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BGR ENERGY KEC INTERNATIONAL BGR ENERGY/
KEC INTERNATIONAL
 
P/E (TTM) x -0.2 66.8 - View Chart
P/BV x 2.7 4.7 57.7% View Chart
Dividend Yield % 0.0 0.4 -  

Financials

 BGR ENERGY   KEC INTERNATIONAL
EQUITY SHARE DATA
    BGR ENERGY
Mar-23
KEC INTERNATIONAL
Mar-23
BGR ENERGY/
KEC INTERNATIONAL
5-Yr Chart
Click to enlarge
High Rs95525 18.0%   
Low Rs44345 12.8%   
Sales per share (Unadj.) Rs111.7672.2 16.6%  
Earnings per share (Unadj.) Rs-67.66.8 -987.3%  
Cash flow per share (Unadj.) Rs-65.313.1 -497.2%  
Dividends per share (Unadj.) Rs03.00 0.0%  
Avg Dividend yield %00.7 0.0%  
Book value per share (Unadj.) Rs12.7146.7 8.7%  
Shares outstanding (eoy) m72.16257.09 28.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.60.6 95.9%   
Avg P/E ratio x-1.063.5 -1.6%  
P/CF ratio (eoy) x-1.133.1 -3.2%  
Price / Book Value ratio x5.43.0 183.7%  
Dividend payout %043.8 -0.0%   
Avg Mkt Cap Rs m5,006111,859 4.5%   
No. of employees `000NANA-   
Total wages/salary Rs m1,28113,562 9.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m8,063172,817 4.7%  
Other income Rs m504702 71.7%   
Total revenues Rs m8,567173,519 4.9%   
Gross profit Rs m-2,7349,080 -30.1%  
Depreciation Rs m1681,615 10.4%   
Interest Rs m4,0476,558 61.7%   
Profit before tax Rs m-6,4441,610 -400.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-1,566-151 1,040.8%   
Profit after tax Rs m-4,8781,760 -277.1%  
Gross profit margin %-33.95.3 -645.3%  
Effective tax rate %24.3-9.3 -260.0%   
Net profit margin %-60.51.0 -5,939.7%  
BALANCE SHEET DATA
Current assets Rs m42,818158,256 27.1%   
Current liabilities Rs m44,341142,090 31.2%   
Net working cap to sales %-18.99.4 -201.9%  
Current ratio x1.01.1 86.7%  
Inventory Days Days12419 637.5%  
Debtors Days Days3,06415 21,033.6%  
Net fixed assets Rs m5,98325,157 23.8%   
Share capital Rs m722514 140.3%   
"Free" reserves Rs m19737,200 0.5%   
Net worth Rs m91937,714 2.4%   
Long term debt Rs m2,3114,932 46.9%   
Total assets Rs m48,801183,412 26.6%  
Interest coverage x-0.61.2 -47.6%   
Debt to equity ratio x2.50.1 1,923.3%  
Sales to assets ratio x0.20.9 17.5%   
Return on assets %-1.74.5 -37.5%  
Return on equity %-530.94.7 -11,374.7%  
Return on capital %-74.219.2 -387.6%  
Exports to sales %00-   
Imports to sales %0.10-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m6NA-   
Fx inflow Rs m1,80539,590 4.6%   
Fx outflow Rs m628,688 0.0%   
Net fx Rs m1,79910,902 16.5%   
CASH FLOW
From Operations Rs m3,0426,067 50.1%  
From Investments Rs m-20-1,352 1.5%  
From Financial Activity Rs m-3,064-4,008 76.4%  
Net Cashflow Rs m-43735 -5.8%  

Share Holding

Indian Promoters % 75.0 51.9 144.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.3 37.9 0.7%  
FIIs % 0.0 10.9 0.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 48.1 52.0%  
Shareholders   76,821 116,281 66.1%  
Pledged promoter(s) holding % 40.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BGR ENERGY With:   L&T    IRB INFRA    IRCON INTERNATIONAL    J KUMAR INFRA    KNR CONSTRUCTIONS    


More on BGR Energy vs KEC INTERNATIONAL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BGR Energy vs KEC INTERNATIONAL Share Price Performance

Period BGR Energy KEC INTERNATIONAL S&P BSE CAPITAL GOODS
1-Day -4.95% 2.18% 1.54%
1-Month -36.59% -4.56% 6.83%
1-Year -22.21% 53.61% 81.99%
3-Year CAGR -6.98% 19.60% 42.24%
5-Year CAGR -11.29% 17.97% 27.08%

* Compound Annual Growth Rate

Here are more details on the BGR Energy share price and the KEC INTERNATIONAL share price.

Moving on to shareholding structures...

The promoters of BGR Energy hold a 75.0% stake in the company. In case of KEC INTERNATIONAL the stake stands at 51.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BGR Energy and the shareholding pattern of KEC INTERNATIONAL.

Finally, a word on dividends...

In the most recent financial year, BGR Energy paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

KEC INTERNATIONAL paid Rs 3.0, and its dividend payout ratio stood at 43.8%.

You may visit here to review the dividend history of BGR Energy, and the dividend history of KEC INTERNATIONAL.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.