Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BGR ENERGY vs L&T - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BGR ENERGY L&T BGR ENERGY/
L&T
 
P/E (TTM) x -0.2 33.3 - View Chart
P/BV x 2.9 5.6 51.6% View Chart
Dividend Yield % 0.0 0.7 -  

Financials

 BGR ENERGY   L&T
EQUITY SHARE DATA
    BGR ENERGY
Mar-23
L&T
Mar-23
BGR ENERGY/
L&T
5-Yr Chart
Click to enlarge
High Rs952,297 4.1%   
Low Rs441,457 3.0%   
Sales per share (Unadj.) Rs111.71,304.5 8.6%  
Earnings per share (Unadj.) Rs-67.689.8 -75.3%  
Cash flow per share (Unadj.) Rs-65.3114.7 -56.9%  
Dividends per share (Unadj.) Rs024.00 0.0%  
Avg Dividend yield %01.3 0.0%  
Book value per share (Unadj.) Rs12.7632.2 2.0%  
Shares outstanding (eoy) m72.161,405.48 5.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.61.4 43.2%   
Avg P/E ratio x-1.020.9 -4.9%  
P/CF ratio (eoy) x-1.116.4 -6.5%  
Price / Book Value ratio x5.43.0 183.5%  
Dividend payout %026.7 -0.0%   
Avg Mkt Cap Rs m5,0062,638,160 0.2%   
No. of employees `000NANA-   
Total wages/salary Rs m1,281372,141 0.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m8,0631,833,407 0.4%  
Other income Rs m50458,215 0.9%   
Total revenues Rs m8,5671,891,622 0.5%   
Gross profit Rs m-2,734245,398 -1.1%  
Depreciation Rs m16835,023 0.5%   
Interest Rs m4,04797,501 4.2%   
Profit before tax Rs m-6,444171,090 -3.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-1,56644,842 -3.5%   
Profit after tax Rs m-4,878126,249 -3.9%  
Gross profit margin %-33.913.4 -253.3%  
Effective tax rate %24.326.2 92.7%   
Net profit margin %-60.56.9 -878.6%  
BALANCE SHEET DATA
Current assets Rs m42,8182,212,155 1.9%   
Current liabilities Rs m44,3411,620,660 2.7%   
Net working cap to sales %-18.932.3 -58.5%  
Current ratio x1.01.4 70.7%  
Inventory Days Days124187 66.3%  
Debtors Days Days3,0649 34,401.2%  
Net fixed assets Rs m5,9831,041,632 0.6%   
Share capital Rs m7222,811 25.7%   
"Free" reserves Rs m197885,778 0.0%   
Net worth Rs m919888,589 0.1%   
Long term debt Rs m2,311612,177 0.4%   
Total assets Rs m48,8013,263,675 1.5%  
Interest coverage x-0.62.8 -21.5%   
Debt to equity ratio x2.50.7 365.0%  
Sales to assets ratio x0.20.6 29.4%   
Return on assets %-1.76.9 -24.8%  
Return on equity %-530.914.2 -3,736.8%  
Return on capital %-74.217.9 -414.8%  
Exports to sales %00-   
Imports to sales %0.10-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m6NA-   
Fx inflow Rs m1,805163,986 1.1%   
Fx outflow Rs m6159,965 0.0%   
Net fx Rs m1,7994,021 44.7%   
CASH FLOW
From Operations Rs m3,042227,770 1.3%  
From Investments Rs m-20-83,117 0.0%  
From Financial Activity Rs m-3,064-115,725 2.6%  
Net Cashflow Rs m-4331,565 -0.1%  

Share Holding

Indian Promoters % 51.0 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.3 62.7 0.5%  
FIIs % 0.1 24.3 0.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 49.0 100.0 49.0%  
Shareholders   96,618 1,564,085 6.2%  
Pledged promoter(s) holding % 58.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BGR ENERGY With:   IRCON INTERNATIONAL    IRB INFRA    J KUMAR INFRA    KNR CONSTRUCTIONS    POWER MECH PROJECTS    


More on BGR Energy vs L&T

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BGR Energy vs L&T Share Price Performance

Period BGR Energy L&T S&P BSE CAPITAL GOODS
1-Day -1.99% 0.69% 0.90%
1-Month -3.96% -0.95% 5.52%
1-Year -28.39% 63.01% 77.68%
3-Year CAGR -10.65% 39.61% 46.12%
5-Year CAGR -8.85% 21.72% 27.98%

* Compound Annual Growth Rate

Here are more details on the BGR Energy share price and the L&T share price.

Moving on to shareholding structures...

The promoters of BGR Energy hold a 51.0% stake in the company. In case of L&T the stake stands at 0.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BGR Energy and the shareholding pattern of L&T.

Finally, a word on dividends...

In the most recent financial year, BGR Energy paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

L&T paid Rs 24.0, and its dividend payout ratio stood at 26.7%.

You may visit here to review the dividend history of BGR Energy, and the dividend history of L&T.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Ends 114 Points Higher | Metal Stocks Shine | VI Tanks 9% Sensex Today Ends 114 Points Higher | Metal Stocks Shine | VI Tanks 9%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.