Compare BGR Energy with MRPL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BGR ENERGY vs MRPL - Comparison Results

BGR ENERGY     Change

n 1985, BGR Energy Systems Ltd was established as a joint venture with a German company to manufacture and sell online condenser tube cleaning systems, debris filters, and rubber cleaning balls used in thermal and nuclear power plants. However, subse... More

MRPL 
   Change

After seeing a change in the management during FY03, the fortunes of Mangalore Refinery and Petrochemicals Limited (MRPL) have seen a sea of change. From posting heavy losses for four consecutive years (FY00-FY03) under the A. V. Birla management, th... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BGR ENERGY MRPL BGR ENERGY/
MRPL
 
P/E (TTM) x 5.2 -16.2 - View Chart
P/BV x 0.2 0.8 22.8% View Chart
Dividend Yield % 0.0 6.1 -  

Financials

 BGR ENERGY   MRPL
EQUITY SHARE DATA
    BGR ENERGY
Mar-19
MRPL
Mar-18
BGR ENERGY/
MRPL
5-Yr Chart
Click to enlarge
High Rs118146 80.8%   
Low Rs45106 42.5%   
Sales per share (Unadj.) Rs453.6279.9 162.0%  
Earnings per share (Unadj.) Rs2.110.1 20.7%  
Cash flow per share (Unadj.) Rs6.015.6 38.3%  
Dividends per share (Unadj.) Rs03.00 0.0%  
Dividend yield (eoy) %02.4 0.0%  
Book value per share (Unadj.) Rs170.158.4 291.3%  
Shares outstanding (eoy) m72.161,752.60 4.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.20.5 40.0%   
Avg P/E ratio x39.012.5 313.1%  
P/CF ratio (eoy) x13.68.1 169.1%  
Price / Book Value ratio x0.52.2 22.2%  
Dividend payout %029.6 0.0%   
Avg Mkt Cap Rs m5,888220,915 2.7%   
No. of employees `0002.01.9 104.5%   
Total wages/salary Rs m2,3374,590 50.9%   
Avg. sales/employee Rs Th16,339.6256,028.2 6.4%   
Avg. wages/employee Rs Th1,166.82,395.4 48.7%   
Avg. net profit/employee Rs Th75.49,256.6 0.8%   
INCOME DATA
Net Sales Rs m32,728490,550 6.7%  
Other income Rs m282,739 1.0%   
Total revenues Rs m32,756493,289 6.6%   
Gross profit Rs m3,22845,020 7.2%  
Depreciation Rs m2819,661 2.9%   
Interest Rs m2,6979,127 29.5%   
Profit before tax Rs m27828,972 1.0%   
Minority Interest Rs m01 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-259 0.0%   
Tax Rs m12710,978 1.2%   
Profit after tax Rs m15117,736 0.9%  
Gross profit margin %9.99.2 107.5%  
Effective tax rate %45.737.9 120.6%   
Net profit margin %0.53.6 12.8%  
BALANCE SHEET DATA
Current assets Rs m48,95889,954 54.4%   
Current liabilities Rs m49,407165,854 29.8%   
Net working cap to sales %-1.4-15.5 8.9%  
Current ratio x1.00.5 182.7%  
Inventory Days Days439 10.6%  
Debtors Days Days32219 1,681.9%  
Net fixed assets Rs m4,926208,988 2.4%   
Share capital Rs m72217,527 4.1%   
"Free" reserves Rs m11,55484,808 13.6%   
Net worth Rs m12,276102,334 12.0%   
Long term debt Rs m35744,787 0.8%   
Total assets Rs m67,042319,506 21.0%  
Interest coverage x1.14.2 26.4%   
Debt to equity ratio x00.4 6.6%  
Sales to assets ratio x0.51.5 31.8%   
Return on assets %4.28.4 50.5%  
Return on equity %1.217.3 7.1%  
Return on capital %23.525.7 91.5%  
Exports to sales %025.9 0.0%   
Imports to sales %096.4 0.0%   
Exports (fob) Rs mNA127,160 0.0%   
Imports (cif) Rs mNA473,030 0.0%   
Fx inflow Rs m2,120127,160 1.7%   
Fx outflow Rs m202473,030 0.0%   
Net fx Rs m1,919-345,870 -0.6%   
CASH FLOW
From Operations Rs m2,50239,719 6.3%  
From Investments Rs m-254-9,814 2.6%  
From Financial Activity Rs m-2,316-27,963 8.3%  
Net Cashflow Rs m-671,942 -3.5%  

Share Holding

Indian Promoters % 75.0 88.6 84.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 2.4 3.1 78.4%  
FIIs % 2.3 0.6 385.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 7.7 263.6%  
Shareholders   109,280 470,683 23.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BGR ENERGY With:   INEOS STYROLUTION INDIA LTD  ESSAR OIL  BPCL  GAIL  CHENNAI PETROLEUM  

Compare BGR ENERGY With:   CHINA PETRO. (China)  PETROCHINA (China)  BP (UK)  CONOCOPHILLIPS (US)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

BGR ENERGY 2018-19 Annual Report Analysis (Annual Result Update)

Sep 17, 2019 | Updated on Sep 17, 2019

Here's an analysis of the annual report of BGR ENERGY for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BGR ENERGY. Also includes updates on the valuation of BGR ENERGY.

MRPL Announces Quarterly Results (1QFY20); Net Profit Down 238.2% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, MRPL has posted a net profit of Rs 5 bn (down 238.2% YoY). Sales on the other hand came in at Rs 112 bn (down 32.5% YoY). Read on for a complete analysis of MRPL's quarterly results.

MRPL Announces Quarterly Results (4QFY19); Net Profit Down 41.2% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, MRPL has posted a net profit of Rs 3 bn (down 41.2% YoY). Sales on the other hand came in at Rs 177 bn (down 5.3% YoY). Read on for a complete analysis of MRPL's quarterly results.

BGR ENERGY Announces Quarterly Results (3QFY19); Net Profit Up 348.4% (Quarterly Result Update)

Feb 19, 2019 | Updated on Feb 19, 2019

For the quarter ended December 2018, BGR ENERGY has posted a net profit of Rs 108 m (up 348.4% YoY). Sales on the other hand came in at Rs 8 bn (up 17.5% YoY). Read on for a complete analysis of BGR ENERGY's quarterly results.

MRPL Announces Quarterly Results (3QFY19); Net Profit Down 127.6% (Quarterly Result Update)

Feb 12, 2019 | Updated on Feb 12, 2019

For the quarter ended December 2018, MRPL has posted a net profit of Rs 3 bn (down 127.6% YoY). Sales on the other hand came in at Rs 202 bn (up 16.2% YoY). Read on for a complete analysis of MRPL's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

BGR ENERGY SHARE PRICE


Oct 18, 2019 (Close)

TRACK BGR ENERGY

  • Track your investment in BGR ENERGY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BGR ENERGY 8-QTR ANALYSIS

COMPARE BGR ENERGY WITH

MARKET STATS