Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARAT BIJLEE vs HAVELLS INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARAT BIJLEE HAVELLS INDIA BHARAT BIJLEE/
HAVELLS INDIA
 
P/E (TTM) x 33.0 80.3 41.1% View Chart
P/BV x 2.6 14.3 18.3% View Chart
Dividend Yield % 0.6 0.5 126.1%  

Financials

 BHARAT BIJLEE   HAVELLS INDIA
EQUITY SHARE DATA
    BHARAT BIJLEE
Mar-23
HAVELLS INDIA
Mar-23
BHARAT BIJLEE/
HAVELLS INDIA
5-Yr Chart
Click to enlarge
High Rs2,8711,406 204.2%   
Low Rs1,3701,059 129.4%   
Sales per share (Unadj.) Rs2,510.6269.9 930.1%  
Earnings per share (Unadj.) Rs147.317.1 861.1%  
Cash flow per share (Unadj.) Rs170.221.8 779.5%  
Dividends per share (Unadj.) Rs40.007.50 533.3%  
Avg Dividend yield %1.90.6 309.9%  
Book value per share (Unadj.) Rs2,438.4105.7 2,306.6%  
Shares outstanding (eoy) m5.65626.51 0.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.84.6 18.5%   
Avg P/E ratio x14.472.0 20.0%  
P/CF ratio (eoy) x12.556.4 22.1%  
Price / Book Value ratio x0.911.7 7.5%  
Dividend payout %27.243.8 62.0%   
Avg Mkt Cap Rs m11,987772,032 1.6%   
No. of employees `000NANA-   
Total wages/salary Rs m1,47412,683 11.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m14,185169,107 8.4%  
Other income Rs m2941,777 16.5%   
Total revenues Rs m14,479170,884 8.5%   
Gross profit Rs m1,19316,206 7.4%  
Depreciation Rs m1292,962 4.4%   
Interest Rs m244551 44.3%   
Profit before tax Rs m1,11414,471 7.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2813,753 7.5%   
Profit after tax Rs m83210,717 7.8%  
Gross profit margin %8.49.6 87.7%  
Effective tax rate %25.325.9 97.4%   
Net profit margin %5.96.3 92.6%  
BALANCE SHEET DATA
Current assets Rs m10,43573,900 14.1%   
Current liabilities Rs m6,07241,699 14.6%   
Net working cap to sales %30.819.0 161.5%  
Current ratio x1.71.8 97.0%  
Inventory Days Days23910 2,282.6%  
Debtors Days Days9942 47,274.9%  
Net fixed assets Rs m10,08040,913 24.6%   
Share capital Rs m57627 9.0%   
"Free" reserves Rs m13,72065,605 20.9%   
Net worth Rs m13,77766,232 20.8%   
Long term debt Rs m00-   
Total assets Rs m20,515114,918 17.9%  
Interest coverage x5.627.3 20.4%   
Debt to equity ratio x00-  
Sales to assets ratio x0.71.5 47.0%   
Return on assets %5.29.8 53.5%  
Return on equity %6.016.2 37.3%  
Return on capital %9.922.7 43.4%  
Exports to sales %02.2 0.0%   
Imports to sales %2.817.4 15.8%   
Exports (fob) Rs mNA3,646 0.0%   
Imports (cif) Rs m39029,376 1.3%   
Fx inflow Rs m2483,646 6.8%   
Fx outflow Rs m39029,376 1.3%   
Net fx Rs m-142-25,731 0.6%   
CASH FLOW
From Operations Rs m5175,649 9.1%  
From Investments Rs m-98350 -28.1%  
From Financial Activity Rs m-312-9,069 3.4%  
Net Cashflow Rs m107-3,107 -3.4%  

Share Holding

Indian Promoters % 33.7 59.4 56.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 10.0 34.1 29.2%  
FIIs % 2.1 24.0 8.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 66.3 40.6 163.4%  
Shareholders   36,698 231,540 15.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARAT BIJLEE With:   SIEMENS    ABB INDIA    SUZLON ENERGY    SCHNEIDER ELECTRIC INFRA    APAR INDUSTRIES     


More on Bharat Bijlee vs Havells India

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Bharat Bijlee vs Havells India Share Price Performance

Period Bharat Bijlee Havells India S&P BSE CAPITAL GOODS
1-Day 4.37% 1.79% 1.54%
1-Month 11.61% -1.30% 6.83%
1-Year 165.29% 32.43% 81.99%
3-Year CAGR 79.26% 13.03% 42.24%
5-Year CAGR 42.26% 14.81% 27.08%

* Compound Annual Growth Rate

Here are more details on the Bharat Bijlee share price and the Havells India share price.

Moving on to shareholding structures...

The promoters of Bharat Bijlee hold a 33.7% stake in the company. In case of Havells India the stake stands at 59.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Bharat Bijlee and the shareholding pattern of Havells India.

Finally, a word on dividends...

In the most recent financial year, Bharat Bijlee paid a dividend of Rs 40.0 per share. This amounted to a Dividend Payout ratio of 27.2%.

Havells India paid Rs 7.5, and its dividend payout ratio stood at 43.8%.

You may visit here to review the dividend history of Bharat Bijlee, and the dividend history of Havells India.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.