Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARAT ELECTRONICS vs BHEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARAT ELECTRONICS BHEL BHARAT ELECTRONICS/
BHEL
 
P/E (TTM) x 38.8 -420.0 - View Chart
P/BV x 9.9 2.9 344.2% View Chart
Dividend Yield % 1.0 0.2 531.2%  

Financials

 BHARAT ELECTRONICS   BHEL
EQUITY SHARE DATA
    BHARAT ELECTRONICS
Mar-23
BHEL
Mar-23
BHARAT ELECTRONICS/
BHEL
5-Yr Chart
Click to enlarge
High Rs11591 125.8%   
Low Rs7041 169.4%   
Sales per share (Unadj.) Rs24.356.9 42.7%  
Earnings per share (Unadj.) Rs4.01.4 293.4%  
Cash flow per share (Unadj.) Rs4.62.1 217.5%  
Dividends per share (Unadj.) Rs1.800.40 450.0%  
Avg Dividend yield %1.90.6 322.9%  
Book value per share (Unadj.) Rs19.077.0 24.6%  
Shares outstanding (eoy) m7,309.783,482.06 209.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.81.2 326.6%   
Avg P/E ratio x23.048.5 47.5%  
P/CF ratio (eoy) x20.131.4 64.1%  
Price / Book Value ratio x4.90.9 566.1%  
Dividend payout %44.729.2 153.4%   
Avg Mkt Cap Rs m676,581231,296 292.5%   
No. of employees `000NANA-   
Total wages/salary Rs m23,17357,006 40.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m177,344197,989 89.6%  
Other income Rs m3,73733,144 11.3%   
Total revenues Rs m181,082231,133 78.3%   
Gross profit Rs m39,969-19,624 -203.7%  
Depreciation Rs m4,2882,603 164.7%   
Interest Rs m1886,122 3.1%   
Profit before tax Rs m39,2294,794 818.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m9,82621 47,929.8%   
Profit after tax Rs m29,4044,774 615.9%  
Gross profit margin %22.5-9.9 -227.4%  
Effective tax rate %25.00.4 5,857.8%   
Net profit margin %16.62.4 687.6%  
BALANCE SHEET DATA
Current assets Rs m300,477301,417 99.7%   
Current liabilities Rs m205,658234,109 87.8%   
Net working cap to sales %53.534.0 157.3%  
Current ratio x1.51.3 113.5%  
Inventory Days Days23425 5.4%  
Debtors Days Days1,4486 25,100.3%  
Net fixed assets Rs m49,397258,649 19.1%   
Share capital Rs m7,3106,964 105.0%   
"Free" reserves Rs m131,307261,316 50.2%   
Net worth Rs m138,616268,280 51.7%   
Long term debt Rs m00-   
Total assets Rs m349,875560,066 62.5%  
Interest coverage x209.31.8 11,739.5%   
Debt to equity ratio x00-  
Sales to assets ratio x0.50.4 143.4%   
Return on assets %8.51.9 434.7%  
Return on equity %21.21.8 1,192.1%  
Return on capital %28.44.1 698.9%  
Exports to sales %02.0 0.0%   
Imports to sales %07.1 0.0%   
Exports (fob) Rs mNA3,956 0.0%   
Imports (cif) Rs mNA14,090 0.0%   
Fx inflow Rs m015,846 0.0%   
Fx outflow Rs m015,298 0.0%   
Net fx Rs m0548 0.0%   
CASH FLOW
From Operations Rs m12,669-7,415 -170.8%  
From Investments Rs m26,90814,805 181.8%  
From Financial Activity Rs m-13,129890 -1,475.8%  
Net Cashflow Rs m26,4488,279 319.5%  

Share Holding

Indian Promoters % 51.1 63.2 81.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 41.1 24.6 167.2%  
FIIs % 17.8 7.0 252.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 48.9 36.8 132.7%  
Shareholders   1,098,228 1,265,436 86.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARAT ELECTRONICS With:   ELECON ENGINEERING    SKIPPER    LLOYDS ENGINEERING WORKS    PRAJ IND.LTD    THERMAX    


More on Bharat Electronics vs BHEL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Bharat Electronics vs BHEL Share Price Performance

Period Bharat Electronics BHEL
1-Day -1.47% -1.52%
1-Month -0.85% -2.19%
1-Year 101.93% 197.25%
3-Year CAGR 63.69% 61.93%
5-Year CAGR 42.23% 26.52%

* Compound Annual Growth Rate

Here are more details on the Bharat Electronics share price and the BHEL share price.

Moving on to shareholding structures...

The promoters of Bharat Electronics hold a 51.1% stake in the company. In case of BHEL the stake stands at 63.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Bharat Electronics and the shareholding pattern of BHEL.

Finally, a word on dividends...

In the most recent financial year, Bharat Electronics paid a dividend of Rs 1.8 per share. This amounted to a Dividend Payout ratio of 44.7%.

BHEL paid Rs 0.4, and its dividend payout ratio stood at 29.2%.

You may visit here to review the dividend history of Bharat Electronics, and the dividend history of BHEL.



Today's Market

Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3% Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3%(10:30 am)

Asian shares slipped before a Bank of Japan policy decision where authorities are likely to bring an end to the world's last negative rates regime.