Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARAT ELECTRONICS vs WINDSOR MACHINES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARAT ELECTRONICS WINDSOR MACHINES BHARAT ELECTRONICS/
WINDSOR MACHINES
 
P/E (TTM) x 38.8 49.0 79.1% View Chart
P/BV x 9.9 1.6 623.5% View Chart
Dividend Yield % 1.0 1.5 65.7%  

Financials

 BHARAT ELECTRONICS   WINDSOR MACHINES
EQUITY SHARE DATA
    BHARAT ELECTRONICS
Mar-23
WINDSOR MACHINES
Mar-23
BHARAT ELECTRONICS/
WINDSOR MACHINES
5-Yr Chart
Click to enlarge
High Rs11557 200.5%   
Low Rs7028 249.1%   
Sales per share (Unadj.) Rs24.358.1 41.7%  
Earnings per share (Unadj.) Rs4.00.7 562.6%  
Cash flow per share (Unadj.) Rs4.62.9 161.3%  
Dividends per share (Unadj.) Rs1.801.00 180.0%  
Avg Dividend yield %1.92.3 83.1%  
Book value per share (Unadj.) Rs19.043.2 43.9%  
Shares outstanding (eoy) m7,309.7864.93 11,257.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.80.7 518.8%   
Avg P/E ratio x23.059.8 38.5%  
P/CF ratio (eoy) x20.115.0 134.2%  
Price / Book Value ratio x4.91.0 492.8%  
Dividend payout %44.7139.9 32.0%   
Avg Mkt Cap Rs m676,5812,776 24,374.0%   
No. of employees `000NANA-   
Total wages/salary Rs m23,173570 4,068.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m177,3443,775 4,698.5%  
Other income Rs m3,73767 5,616.3%   
Total revenues Rs m181,0823,841 4,714.4%   
Gross profit Rs m39,969292 13,708.0%  
Depreciation Rs m4,288139 3,082.6%   
Interest Rs m188109 172.9%   
Profit before tax Rs m39,229110 35,633.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m9,82664 15,432.1%   
Profit after tax Rs m29,40446 63,342.3%  
Gross profit margin %22.57.7 291.8%  
Effective tax rate %25.057.8 43.3%   
Net profit margin %16.61.2 1,348.1%  
BALANCE SHEET DATA
Current assets Rs m300,4771,800 16,697.3%   
Current liabilities Rs m205,6582,107 9,761.9%   
Net working cap to sales %53.5-8.1 -657.0%  
Current ratio x1.50.9 171.0%  
Inventory Days Days2397 23.8%  
Debtors Days Days1,448467 310.1%  
Net fixed assets Rs m49,3974,311 1,145.7%   
Share capital Rs m7,310130 5,629.0%   
"Free" reserves Rs m131,3072,673 4,912.5%   
Net worth Rs m138,6162,803 4,945.6%   
Long term debt Rs m0242 0.0%   
Total assets Rs m349,8756,111 5,725.3%  
Interest coverage x209.32.0 10,410.3%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x0.50.6 82.1%   
Return on assets %8.52.5 332.8%  
Return on equity %21.21.7 1,280.8%  
Return on capital %28.47.2 395.3%  
Exports to sales %017.7 0.0%   
Imports to sales %093.5 0.0%   
Exports (fob) Rs mNA667 0.0%   
Imports (cif) Rs mNA3,528 0.0%   
Fx inflow Rs m0667 0.0%   
Fx outflow Rs m03,528 0.0%   
Net fx Rs m0-2,861 -0.0%   
CASH FLOW
From Operations Rs m12,669122 10,407.1%  
From Investments Rs m26,908-68 -39,542.1%  
From Financial Activity Rs m-13,129-77 16,979.7%  
Net Cashflow Rs m26,448-24 -111,879.4%  

Share Holding

Indian Promoters % 51.1 58.5 87.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 41.1 0.1 29,385.7%  
FIIs % 17.8 0.1 16,154.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 48.9 41.5 117.8%  
Shareholders   1,098,228 17,074 6,432.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARAT ELECTRONICS With:   ELECON ENGINEERING    SKIPPER    LLOYDS ENGINEERING WORKS    PRAJ IND.LTD    THERMAX    


More on Bharat Electronics vs WINDSOR MACHINES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Bharat Electronics vs WINDSOR MACHINES Share Price Performance

Period Bharat Electronics WINDSOR MACHINES
1-Day -1.53% -2.22%
1-Month -0.90% -19.67%
1-Year 101.82% 77.87%
3-Year CAGR 63.66% 33.02%
5-Year CAGR 42.22% 0.97%

* Compound Annual Growth Rate

Here are more details on the Bharat Electronics share price and the WINDSOR MACHINES share price.

Moving on to shareholding structures...

The promoters of Bharat Electronics hold a 51.1% stake in the company. In case of WINDSOR MACHINES the stake stands at 58.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Bharat Electronics and the shareholding pattern of WINDSOR MACHINES.

Finally, a word on dividends...

In the most recent financial year, Bharat Electronics paid a dividend of Rs 1.8 per share. This amounted to a Dividend Payout ratio of 44.7%.

WINDSOR MACHINES paid Rs 1.0, and its dividend payout ratio stood at 139.9%.

You may visit here to review the dividend history of Bharat Electronics, and the dividend history of WINDSOR MACHINES.



Today's Market

Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3% Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3%(10:30 am)

Asian shares slipped before a Bank of Japan policy decision where authorities are likely to bring an end to the world's last negative rates regime.