Bharat Heavy Electricals Limited (BHEL) is India's largest PSU engineering company catering to the power sector. The company has a 25-year history of consistent profitability and manufactures over 180 products for industries like power generation and... More
Jain Irrigation Systems Limited is the pioneer in the field of micro irrigation systems (drip irrigation) in India and commands over 60% share of the market. The company also manufactures plastic sheets and has recently introduced solar water heaters... More
BHEL | JAIN IRRIGATION | BHEL/ JAIN IRRIGATION |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -5.0 | -2.2 | - | View Chart |
P/BV | x | 0.6 | 0.2 | 340.6% | View Chart |
Dividend Yield | % | 0.0 | 6.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BHEL Mar-20 |
JAIN IRRIGATION Mar-19 |
BHEL/ JAIN IRRIGATION |
5-Yr Chart Click to enlarge
|
||
High | Rs | 79 | 118 | 66.6% | |
Low | Rs | 19 | 55 | 34.8% | |
Sales per share (Unadj.) | Rs | 61.7 | 172.8 | 35.7% | |
Earnings per share (Unadj.) | Rs | -4.2 | 5.1 | -82.3% | |
Cash flow per share (Unadj.) | Rs | -2.8 | 11.4 | -24.3% | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
Dividend yield (eoy) | % | 0 | 1.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 82.3 | 88.9 | 92.6% | |
Shares outstanding (eoy) | m | 3,482.06 | 496.37 | 701.5% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.8 | 0.5 | 158.1% | |
Avg P/E ratio | x | -11.6 | 16.9 | -68.6% | |
P/CF ratio (eoy) | x | -17.7 | 7.6 | -232.8% | |
Price / Book Value ratio | x | 0.6 | 1.0 | 61.0% | |
Dividend payout | % | 0 | 19.5 | 0.0% | |
Avg Mkt Cap | Rs m | 170,621 | 43,060 | 396.2% | |
No. of employees | `000 | 33.8 | 8.0 | 424.0% | |
Total wages/salary | Rs m | 54,087 | 9,678 | 558.9% | |
Avg. sales/employee | Rs Th | 6,367.0 | 10,773.7 | 59.1% | |
Avg. wages/employee | Rs Th | 1,602.5 | 1,215.7 | 131.8% | |
Avg. net profit/employee | Rs Th | -435.0 | 319.3 | -136.2% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 214,900 | 85,769 | 250.6% | |
Other income | Rs m | 5,643 | 2,714 | 207.9% | |
Total revenues | Rs m | 220,543 | 88,483 | 249.2% | |
Gross profit | Rs m | -2,374 | 9,294 | -25.5% | |
Depreciation | Rs m | 5,033 | 3,129 | 160.9% | |
Interest | Rs m | 5,085 | 5,137 | 99.0% | |
Profit before tax | Rs m | -6,848 | 3,742 | -183.0% | |
Minority Interest | Rs m | 257 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 8,093 | 1,199 | 674.8% | |
Profit after tax | Rs m | -14,684 | 2,542 | -577.6% | |
Gross profit margin | % | -1.1 | 10.8 | -10.2% | |
Effective tax rate | % | -118.2 | 32.1 | -368.7% | |
Net profit margin | % | -6.8 | 3.0 | -230.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 327,112 | 66,211 | 494.0% | |
Current liabilities | Rs m | 226,768 | 47,980 | 472.6% | |
Net working cap to sales | % | 46.7 | 21.3 | 219.7% | |
Current ratio | x | 1.4 | 1.4 | 104.5% | |
Inventory Days | Days | 151 | 106 | 143.1% | |
Debtors Days | Days | 121 | 127 | 94.7% | |
Net fixed assets | Rs m | 31,311 | 57,849 | 54.1% | |
Share capital | Rs m | 6,964 | 1,031 | 675.3% | |
"Free" reserves | Rs m | 279,643 | 43,100 | 648.8% | |
Net worth | Rs m | 286,607 | 44,131 | 649.4% | |
Long term debt | Rs m | 754 | 29,395 | 2.6% | |
Total assets | Rs m | 607,843 | 128,788 | 472.0% | |
Interest coverage | x | -0.3 | 1.7 | -20.1% | |
Debt to equity ratio | x | 0 | 0.7 | 0.4% | |
Sales to assets ratio | x | 0.4 | 0.7 | 53.1% | |
Return on assets | % | -1.6 | 6.0 | -26.5% | |
Return on equity | % | -5.1 | 5.8 | -88.9% | |
Return on capital | % | -0.5 | 12.1 | -4.3% | |
Exports to sales | % | 12.6 | 4.6 | 274.0% | |
Imports to sales | % | 18.3 | 6.2 | 294.9% | |
Exports (fob) | Rs m | 27,177 | 3,959 | 686.5% | |
Imports (cif) | Rs m | 39,339 | 5,323 | 739.0% | |
Fx inflow | Rs m | 38,800 | 3,959 | 980.1% | |
Fx outflow | Rs m | 40,310 | 6,291 | 640.7% | |
Net fx | Rs m | -1,510 | -2,333 | 64.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -28,915 | 1,564 | -1,849.4% | |
From Investments | Rs m | 18,366 | -3,463 | -530.3% | |
From Financial Activity | Rs m | 16,620 | 1,105 | 1,504.4% | |
Net Cashflow | Rs m | 6,071 | -795 | -763.6% |
Indian Promoters | % | 63.1 | 30.4 | 207.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 16.6 | 0.5 | 3,324.0% | |
FIIs | % | 15.9 | 3.3 | 481.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 4.4 | 65.9 | 6.7% | |
Shareholders | 390,318 | 54,175 | 720.5% | ||
Pledged promoter(s) holding | % | 0.0 | 36.1 | - |
Compare BHEL With: KIRLOSKAR INDUSTRIES TECHNO ELECTRIC EASUN REYROLLE VOLTAS NITIN FIRE PROTECTION
Compare BHEL With: SHANGHAI ELEC. (China) DONGFANG ELEC. (China) ANSALDO STS (Italy) ABB (Switz.)
Indian share markets witnessed volatile trading activity throughout the day today and ended lower.
Here's an analysis of the annual report of BHEL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHEL. Also includes updates on the valuation of BHEL.
Should you bet on this public sector defence shipbuilder?
For the quarter ended December 2019, BHEL has posted a net profit of Rs 2 bn (down 17.3% YoY). Sales on the other hand came in at Rs 57 bn (down 22.6% YoY). Read on for a complete analysis of BHEL's quarterly results.
Here's an analysis of the annual report of JAIN IRRIGATION for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of JAIN IRRIGATION. Also includes updates on the valuation of JAIN IRRIGATION.
For the quarter ended June 2019, BHEL has posted a net profit of Rs 2 bn (down 239.0% YoY). Sales on the other hand came in at Rs 45 bn (down 23.7% YoY). Read on for a complete analysis of BHEL's quarterly results.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
There is no stopping this 11-bagger stock from significant upside.
In this video I tell you the three Nifty ETFs I think are the best.
In this video, I'll you what I think is the real reason behind yesterday's market crash.
More