Compare BHEL with KIRLOSKAR BROS. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHEL vs KIRLOSKAR BROS. - Comparison Results

BHEL     Change

Bharat Heavy Electricals Limited (BHEL) is India's largest PSU engineering company catering to the power sector. The company has a 25-year history of consistent profitability and manufactures over 180 products for industries like power generation and... More

KIRLOSKAR BROS. 
   Change

Kirloskar Brothers Limited (KBL) is engaged in the manufacture of a range of pumps, valves, machine tools and anti-corrosion products. It dominates almost all segments of various pumps that it manufactures. The company is a market leader in the indus... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHEL KIRLOSKAR BROS. BHEL/
KIRLOSKAR BROS.
 
P/E (TTM) x -7.3 10.5 - View Chart
P/BV x 0.4 0.9 40.7% View Chart
Dividend Yield % 0.0 2.4 -  

Financials

 BHEL   KIRLOSKAR BROS.
EQUITY SHARE DATA
    BHEL
Mar-20
KIRLOSKAR BROS.
Mar-19
BHEL/
KIRLOSKAR BROS.
5-Yr Chart
Click to enlarge
High Rs79334 23.6%   
Low Rs19132 14.5%   
Sales per share (Unadj.) Rs61.7421.7 14.6%  
Earnings per share (Unadj.) Rs-4.2-0.7 637.8%  
Cash flow per share (Unadj.) Rs-2.87.4 -37.6%  
Dividends per share (Unadj.) Rs02.50 0.0%  
Dividend yield (eoy) %01.1 0.0%  
Book value per share (Unadj.) Rs82.3114.5 71.9%  
Shares outstanding (eoy) m3,482.0679.41 4,384.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.80.6 143.6%   
Avg P/E ratio x-11.6-352.6 3.3%  
P/CF ratio (eoy) x-17.731.6 -55.9%  
Price / Book Value ratio x0.62.0 29.2%  
Dividend payout %0-378.1 0.0%   
Avg Mkt Cap Rs m170,62118,510 921.8%   
No. of employees `00033.84.7 717.1%   
Total wages/salary Rs m54,0875,838 926.4%   
Avg. sales/employee Rs Th6,367.07,114.9 89.5%   
Avg. wages/employee Rs Th1,602.51,240.3 129.2%   
Avg. net profit/employee Rs Th-435.0-11.2 3,900.5%   
INCOME DATA
Net Sales Rs m214,90033,490 641.7%  
Other income Rs m5,643237 2,384.0%   
Total revenues Rs m220,54333,727 653.9%   
Gross profit Rs m-2,3741,277 -185.8%  
Depreciation Rs m5,033638 788.6%   
Interest Rs m5,085470 1,082.0%   
Profit before tax Rs m-6,848406 -1,687.1%   
Minority Interest Rs m2570-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,093458 1,765.4%   
Profit after tax Rs m-14,684-53 27,968.6%  
Gross profit margin %-1.13.8 -29.0%  
Effective tax rate %-118.2112.9 -104.6%   
Net profit margin %-6.8-0.2 4,358.6%  
BALANCE SHEET DATA
Current assets Rs m327,11219,356 1,690.0%   
Current liabilities Rs m226,76816,217 1,398.3%   
Net working cap to sales %46.79.4 498.2%  
Current ratio x1.41.2 120.9%  
Inventory Days Days15167 225.1%  
Debtors Days Days12166 181.7%  
Net fixed assets Rs m31,3115,388 581.1%   
Share capital Rs m6,964159 4,385.5%   
"Free" reserves Rs m279,6438,934 3,130.0%   
Net worth Rs m286,6079,093 3,151.9%   
Long term debt Rs m754622 121.1%   
Total assets Rs m607,84326,659 2,280.1%  
Interest coverage x-0.31.9 -18.6%   
Debt to equity ratio x00.1 3.8%  
Sales to assets ratio x0.41.3 28.1%   
Return on assets %-1.61.6 -100.9%  
Return on equity %-5.1-0.6 887.4%  
Return on capital %-0.59.0 -5.8%  
Exports to sales %12.60-   
Imports to sales %18.30-   
Exports (fob) Rs m27,177NA-   
Imports (cif) Rs m39,339NA-   
Fx inflow Rs m38,8002,142 1,811.5%   
Fx outflow Rs m40,3101,042 3,867.2%   
Net fx Rs m-1,5101,100 -137.3%   
CASH FLOW
From Operations Rs m-28,915620 -4,666.8%  
From Investments Rs m18,366-571 -3,218.7%  
From Financial Activity Rs m16,620-234 -7,096.7%  
Net Cashflow Rs m6,071-186 -3,262.3%  

Share Holding

Indian Promoters % 63.1 63.3 99.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 16.6 9.1 182.2%  
FIIs % 15.9 8.0 198.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 4.4 19.5 22.6%  
Shareholders   390,318 15,591 2,503.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHEL With:   WALCHANDNAGAR  SANGHVI MOVERS  MAN INDUSTRIES  INDO TECH TRANS.  EIMCO ELECON  

Compare BHEL With:   DONGFANG ELEC. (China)  SHANGHAI ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Sensex Ends 127 Points Higher; Auto Stocks Witness Huge Buying(Closing)

Share markets in India continued to trade on a positive note during closing hours today and ended their session marginally higher.

Related Views on News

BHEL 2019-20 Annual Report Analysis (Annual Result Update)

Oct 21, 2020 | Updated on Oct 21, 2020

Here's an analysis of the annual report of BHEL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHEL. Also includes updates on the valuation of BHEL.

BHEL Announces Quarterly Results (3QFY20); Net Profit Down 17.3% (Quarterly Result Update)

Feb 13, 2020 | Updated on Feb 13, 2020

For the quarter ended December 2019, BHEL has posted a net profit of Rs 2 bn (down 17.3% YoY). Sales on the other hand came in at Rs 57 bn (down 22.6% YoY). Read on for a complete analysis of BHEL's quarterly results.

Mazagon Dock Shipbuilders IPO: Should You Apply? (IPO)

Sep 29, 2020

Should you bet on this public sector defence shipbuilder?

KIRLOSKAR BROS. Announces Quarterly Results (2QFY20); Net Profit Down 53.0% (Quarterly Result Update)

Nov 11, 2019 | Updated on Nov 11, 2019

For the quarter ended September 2019, KIRLOSKAR BROS. has posted a net profit of Rs 94 m (down 53.0% YoY). Sales on the other hand came in at Rs 5 bn (down 1.2% YoY). Read on for a complete analysis of KIRLOSKAR BROS.'s quarterly results.

KIRLOSKAR BROS. Announces Quarterly Results (1QFY20); Net Profit Down 64.6% (Quarterly Result Update)

Aug 14, 2019 | Updated on Aug 14, 2019

For the quarter ended June 2019, KIRLOSKAR BROS. has posted a net profit of Rs 64 m (down 64.6% YoY). Sales on the other hand came in at Rs 5 bn (up 3.6% YoY). Read on for a complete analysis of KIRLOSKAR BROS.'s quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

The 'Seedhi Baat, No Bakwaas' View on ITC(Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

BHEL SHARE PRICE


Oct 23, 2020 (Close)

TRACK BHEL

BHEL - JOHNSON CONTROLS - HITACHI AC COMPARISON

COMPARE BHEL WITH

MARKET STATS