Compare BHEL with KSB Pumps - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHEL vs KSB - Comparison Results

BHEL     Change

Bharat Heavy Electricals Limited (BHEL) is India's largest PSU engineering company catering to the power sector. The company has a 25-year history of consistent profitability and manufactures over 180 products for industries like power generation and... More

KSB 
   Change

KSB Pumps India, promoted by the KSB group, Germany, manufactures various pumps and valves of various specifications to enable fluid transportation. It is perhaps the only company that manufactures pumps and valves to support functions of the agricul... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHEL KSB BHEL/
KSB
 
P/E (TTM) x -7.3 16.7 - View Chart
P/BV x 0.4 2.0 18.4% View Chart
Dividend Yield % 0.0 1.3 -  

Financials

 BHEL   KSB
EQUITY SHARE DATA
    BHEL
Mar-20
KSB
Dec-18
BHEL/
KSB
5-Yr Chart
Click to enlarge
High Rs79936 8.4%   
Low Rs19656 2.9%   
Sales per share (Unadj.) Rs61.7314.0 19.7%  
Earnings per share (Unadj.) Rs-4.220.6 -20.5%  
Cash flow per share (Unadj.) Rs-2.832.0 -8.7%  
Dividends per share (Unadj.) Rs06.00 0.0%  
Dividend yield (eoy) %00.8 0.0%  
Book value per share (Unadj.) Rs82.3217.7 37.8%  
Shares outstanding (eoy) m3,482.0634.81 10,003.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.82.5 31.3%   
Avg P/E ratio x-11.638.7 -30.0%  
P/CF ratio (eoy) x-17.724.9 -71.0%  
Price / Book Value ratio x0.63.7 16.3%  
Dividend payout %029.2 0.0%   
Avg Mkt Cap Rs m170,62127,709 615.8%   
No. of employees `00033.81.7 1,981.9%   
Total wages/salary Rs m54,0871,540 3,512.8%   
Avg. sales/employee Rs Th6,367.06,418.5 99.2%   
Avg. wages/employee Rs Th1,602.5904.1 177.2%   
Avg. net profit/employee Rs Th-435.0420.5 -103.5%   
INCOME DATA
Net Sales Rs m214,90010,931 1,966.0%  
Other income Rs m5,643200 2,817.3%   
Total revenues Rs m220,54311,131 1,981.3%   
Gross profit Rs m-2,3741,283 -185.0%  
Depreciation Rs m5,033397 1,268.6%   
Interest Rs m5,08538 13,558.7%   
Profit before tax Rs m-6,8481,050 -652.5%   
Minority Interest Rs m2570-   
Prior Period Items Rs m043 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,093377 2,148.9%   
Profit after tax Rs m-14,684716 -2,050.5%  
Gross profit margin %-1.111.7 -9.4%  
Effective tax rate %-118.235.9 -329.3%   
Net profit margin %-6.86.6 -104.3%  
BALANCE SHEET DATA
Current assets Rs m327,1128,063 4,057.1%   
Current liabilities Rs m226,7684,556 4,977.2%   
Net working cap to sales %46.732.1 145.6%  
Current ratio x1.41.8 81.5%  
Inventory Days Days151101 149.5%  
Debtors Days Days12197 124.4%  
Net fixed assets Rs m31,3113,252 962.8%   
Share capital Rs m6,964348 2,000.6%   
"Free" reserves Rs m279,6437,230 3,868.1%   
Net worth Rs m286,6077,578 3,782.3%   
Long term debt Rs m7540-   
Total assets Rs m607,84312,500 4,862.9%  
Interest coverage x-0.329.0 -1.2%   
Debt to equity ratio x00-  
Sales to assets ratio x0.40.9 40.4%   
Return on assets %-1.66.0 -26.2%  
Return on equity %-5.19.5 -54.2%  
Return on capital %-0.514.9 -3.5%  
Exports to sales %12.60-   
Imports to sales %18.30-   
Exports (fob) Rs m27,177NA-   
Imports (cif) Rs m39,339NA-   
Fx inflow Rs m38,8001,480 2,621.6%   
Fx outflow Rs m40,310914 4,410.3%   
Net fx Rs m-1,510566 -266.8%   
CASH FLOW
From Operations Rs m-28,915775 -3,731.5%  
From Investments Rs m18,366-855 -2,147.8%  
From Financial Activity Rs m16,62017 96,071.7%  
Net Cashflow Rs m6,071-63 -9,667.5%  

Share Holding

Indian Promoters % 63.1 25.9 243.6%  
Foreign collaborators % 0.0 40.5 -  
Indian inst/Mut Fund % 16.6 14.5 114.6%  
FIIs % 15.9 2.6 611.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 4.4 16.5 26.7%  
Shareholders   390,318 10,539 3,703.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHEL With:   CUMMINS INDIA  PSL  SADBHAV ENGINEERING  BHARAT BIJLEE  JAYASWAL NECO  

Compare BHEL With:   SHANGHAI ELEC. (China)  ANSALDO STS (Italy)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Sensex Opens Marginally Lower; IndusInd Bank Gains 4%(09:30 am)

Asian stock markets are trading on a mixed note today as surging coronavirus cases in Europe and the United states threaten the economic outlook.

Related Views on News

BHEL 2019-20 Annual Report Analysis (Annual Result Update)

Oct 21, 2020 | Updated on Oct 21, 2020

Here's an analysis of the annual report of BHEL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHEL. Also includes updates on the valuation of BHEL.

BHEL Announces Quarterly Results (3QFY20); Net Profit Down 17.3% (Quarterly Result Update)

Feb 13, 2020 | Updated on Feb 13, 2020

For the quarter ended December 2019, BHEL has posted a net profit of Rs 2 bn (down 17.3% YoY). Sales on the other hand came in at Rs 57 bn (down 22.6% YoY). Read on for a complete analysis of BHEL's quarterly results.

Mazagon Dock Shipbuilders IPO: Should You Apply? (IPO)

Sep 29, 2020

Should you bet on this public sector defence shipbuilder?

KSB Announces Quarterly Results (2QFY20); Net Profit Up 47.8% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, KSB has posted a net profit of Rs 238 m (up 47.8% YoY). Sales on the other hand came in at Rs 4 bn (up 30.5% YoY). Read on for a complete analysis of KSB's quarterly results.

BHEL Announces Quarterly Results (1QFY20); Net Profit Down 239.0% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, BHEL has posted a net profit of Rs 2 bn (down 239.0% YoY). Sales on the other hand came in at Rs 45 bn (down 23.7% YoY). Read on for a complete analysis of BHEL's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

The Biggest Wealth Creating Opportunity that No One is Talking About(Profit Hunter)

Oct 14, 2020

The defence sector has gone under the radar despite positive developments. Here's why this sector can't be ignored for long...

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

BHEL SHARE PRICE


Oct 26, 2020 12:28 PM

TRACK BHEL

BHEL - TRF COMPARISON

COMPARE BHEL WITH

MARKET STATS