Compare BHEL with L&T - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHEL vs L&T - Comparison Results

BHEL     Change

Bharat Heavy Electricals Limited (BHEL) is India's largest PSU engineering company catering to the power sector. The company has a 25-year history of consistent profitability and manufactures over 180 products for industries like power generation and... More

L&T 
   Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHEL L&T BHEL/
L&T
 
P/E (TTM) x 23.5 18.7 125.5% View Chart
P/BV x 0.6 3.2 19.1% View Chart
Dividend Yield % 3.4 1.3 268.0%  

Financials

 BHEL   L&T
EQUITY SHARE DATA
    BHEL
Mar-18
L&T
Mar-19
BHEL/
L&T
5-Yr Chart
Click to enlarge
High Rs1831,459 12.5%   
Low Rs801,183 6.7%   
Sales per share (Unadj.) Rs78.81,005.2 7.8%  
Earnings per share (Unadj.) Rs1.272.8 1.6%  
Cash flow per share (Unadj.) Rs3.387.7 3.8%  
Dividends per share (Unadj.) Rs1.8218.00 10.1%  
Dividend yield (eoy) %1.41.4 101.9%  
Book value per share (Unadj.) Rs88.1444.7 19.8%  
Shares outstanding (eoy) m3,671.401,402.73 261.7%   
Bonus/Rights/Conversions BESOP-  
Price / Sales ratio x1.71.3 126.5%   
Avg P/E ratio x109.818.1 605.5%  
P/CF ratio (eoy) x39.315.1 260.7%  
Price / Book Value ratio x1.53.0 50.1%  
Dividend payout %152.524.7 617.0%   
Avg Mkt Cap Rs m481,3211,853,357 26.0%   
No. of employees `00037.544.8 83.9%   
Total wages/salary Rs m60,347181,006 33.3%   
Avg. sales/employee Rs Th7,709.231,502.2 24.5%   
Avg. wages/employee Rs Th1,607.54,043.8 39.8%   
Avg. net profit/employee Rs Th116.72,282.5 5.1%   
INCOME DATA
Net Sales Rs m289,4041,410,071 20.5%  
Other income Rs m6,78018,515 36.6%   
Total revenues Rs m296,1841,428,586 20.7%   
Gross profit Rs m19,701163,247 12.1%  
Depreciation Rs m7,87320,840 37.8%   
Interest Rs m2,55218,060 14.1%   
Profit before tax Rs m16,056142,862 11.2%   
Minority Interest Rs m-3,908-210 1,860.8%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m02,948 0.0%   
Tax Rs m7,76743,433 17.9%   
Profit after tax Rs m4,382102,166 4.3%  
Gross profit margin %6.811.6 58.8%  
Effective tax rate %48.430.4 159.1%   
Net profit margin %1.57.2 20.9%  
BALANCE SHEET DATA
Current assets Rs m431,9351,078,744 40.0%   
Current liabilities Rs m222,115992,443 22.4%   
Net working cap to sales %72.56.1 1,184.6%  
Current ratio x1.91.1 178.9%  
Inventory Days Days7917 475.8%  
Debtors Days Days28796 299.6%  
Net fixed assets Rs m32,760351,134 9.3%   
Share capital Rs m7,3432,806 261.7%   
"Free" reserves Rs m316,007620,943 50.9%   
Net worth Rs m323,350623,748 51.8%   
Long term debt Rs m572741,208 0.1%   
Total assets Rs m635,4472,791,341 22.8%  
Interest coverage x7.38.9 81.8%   
Debt to equity ratio x01.2 0.1%  
Sales to assets ratio x0.50.5 90.2%   
Return on assets %1.14.3 25.3%  
Return on equity %1.416.4 8.3%  
Return on capital %4.512.0 37.8%  
Exports to sales %0.60-   
Imports to sales %8.00-   
Exports (fob) Rs m1,824NA-   
Imports (cif) Rs m23,274NA-   
Fx inflow Rs m13,090202,120 6.5%   
Fx outflow Rs m24,820202,124 12.3%   
Net fx Rs m-11,730-4 279,285.7%   
CASH FLOW
From Operations Rs m9,891-47,169 -21.0%  
From Investments Rs m9,612-109,994 -8.7%  
From Financial Activity Rs m-6,674154,410 -4.3%  
Net Cashflow Rs m12,829-2,753 -466.1%  

Share Holding

Indian Promoters % 63.1 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 16.6 36.5 45.5%  
FIIs % 15.9 19.6 81.1%  
ADR/GDR % 0.0 2.3 -  
Free float % 4.4 41.5 10.6%  
Shareholders   390,318 802,712 48.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHEL With:   LEEL ELECTRICALS LTD  BANCO PROD.  VOLTAS  ELECON ENGINEERING  ABB INDIA  

Compare BHEL With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Sensex Trades Higher; HCL Technologies & SBI Top Gainers(12:30 pm)

Share markets in India are presently trading on a positive note. Sectoral indices are trading on a mixed note with stocks in the consumer durables sector.

Related Views on News

BHEL Announces Quarterly Results (1QFY20); Net Profit Down 239.0% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, BHEL has posted a net profit of Rs 2 bn (down 239.0% YoY). Sales on the other hand came in at Rs 45 bn (down 23.7% YoY). Read on for a complete analysis of BHEL's quarterly results.

L&T Announces Quarterly Results (1QFY20); Net Profit Up 45.7% (Quarterly Result Update)

Jul 25, 2019 | Updated on Jul 25, 2019

For the quarter ended June 2019, L&T has posted a net profit of Rs 18 bn (up 45.7% YoY). Sales on the other hand came in at Rs 296 bn (up 4.8% YoY). Read on for a complete analysis of L&T's quarterly results.

L&T 2018-19 Annual Report Analysis (Annual Result Update)

Jul 8, 2019 | Updated on Jul 8, 2019

Here's an analysis of the annual report of L&T for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of L&T. Also includes updates on the valuation of L&T.

BHEL Announces Quarterly Results (4QFY19); Net Profit Up 49.3% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, BHEL has posted a net profit of Rs 7 bn (up 49.3% YoY). Sales on the other hand came in at Rs 103 bn (up 1.5% YoY). Read on for a complete analysis of BHEL's quarterly results.

L&T Announces Quarterly Results (4QFY19); Net Profit Up 13.4% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, L&T has posted a net profit of Rs 39 bn (up 13.4% YoY). Sales on the other hand came in at Rs 449 bn (up 10.5% YoY). Read on for a complete analysis of L&T's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

BHEL SHARE PRICE


Oct 23, 2019 02:07 PM

TRACK BHEL

BHEL - MANUGRAPH INDIA COMPARISON

COMPARE BHEL WITH

MARKET STATS