Compare BHEL with L&T - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHEL vs L&T - Comparison Results

BHEL     Change

Bharat Heavy Electricals Limited (BHEL) is India's largest PSU engineering company catering to the power sector. The company has a 25-year history of consistent profitability and manufactures over 180 products for industries like power generation and... More

L&T 
   Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHEL L&T BHEL/
L&T
 
P/E (TTM) x -5.4 47.0 - View Chart
P/BV x 0.6 3.0 20.2% View Chart
Dividend Yield % 0.0 1.2 -  

Financials

 BHEL   L&T
EQUITY SHARE DATA
    BHEL
Mar-20
L&T
Mar-20
BHEL/
L&T
5-Yr Chart
Click to enlarge
High Rs791,607 4.9%   
Low Rs19661 2.9%   
Sales per share (Unadj.) Rs61.71,036.1 6.0%  
Earnings per share (Unadj.) Rs-4.272.9 -5.8%  
Cash flow per share (Unadj.) Rs-2.890.5 -3.1%  
Dividends per share (Unadj.) Rs018.00 0.0%  
Dividend yield (eoy) %01.6 0.0%  
Book value per share (Unadj.) Rs82.3475.3 17.3%  
Shares outstanding (eoy) m3,482.061,403.89 248.0%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x0.81.1 72.5%   
Avg P/E ratio x-11.615.5 -74.7%  
P/CF ratio (eoy) x-17.712.5 -141.1%  
Price / Book Value ratio x0.62.4 25.0%  
Dividend payout %024.7 0.0%   
Avg Mkt Cap Rs m170,6211,591,871 10.7%   
No. of employees `00033.845.5 74.3%   
Total wages/salary Rs m54,087231,140 23.4%   
Avg. sales/employee Rs Th6,367.031,997.8 19.9%   
Avg. wages/employee Rs Th1,602.55,084.8 31.5%   
Avg. net profit/employee Rs Th-435.02,252.6 -19.3%   
INCOME DATA
Net Sales Rs m214,9001,454,524 14.8%  
Other income Rs m5,64323,609 23.9%   
Total revenues Rs m220,5431,478,133 14.9%   
Gross profit Rs m-2,374163,290 -1.5%  
Depreciation Rs m5,03324,623 20.4%   
Interest Rs m5,08527,967 18.2%   
Profit before tax Rs m-6,848134,310 -5.1%   
Minority Interest Rs m257720 35.7%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,09332,632 24.8%   
Profit after tax Rs m-14,684102,397 -14.3%  
Gross profit margin %-1.111.2 -9.8%  
Effective tax rate %-118.224.3 -486.4%   
Net profit margin %-6.87.0 -97.1%  
BALANCE SHEET DATA
Current assets Rs m327,1121,139,163 28.7%   
Current liabilities Rs m226,7681,076,679 21.1%   
Net working cap to sales %46.74.3 1,086.9%  
Current ratio x1.41.1 136.3%  
Inventory Days Days15114 1,049.2%  
Debtors Days Days121102 118.1%  
Net fixed assets Rs m31,311469,640 6.7%   
Share capital Rs m6,9642,808 248.0%   
"Free" reserves Rs m279,643664,424 42.1%   
Net worth Rs m286,607667,232 43.0%   
Long term debt Rs m754823,313 0.1%   
Total assets Rs m607,8433,081,401 19.7%  
Interest coverage x-0.35.8 -6.0%   
Debt to equity ratio x01.2 0.2%  
Sales to assets ratio x0.40.5 74.9%   
Return on assets %-1.64.2 -37.3%  
Return on equity %-5.115.3 -33.4%  
Return on capital %-0.510.9 -4.8%  
Exports to sales %12.60-   
Imports to sales %18.30-   
Exports (fob) Rs m27,177NA-   
Imports (cif) Rs m39,339NA-   
Fx inflow Rs m38,800101,880 38.1%   
Fx outflow Rs m40,310249,475 16.2%   
Net fx Rs m-1,510-147,595 1.0%   
CASH FLOW
From Operations Rs m-28,91566,939 -43.2%  
From Investments Rs m18,366-82,563 -22.2%  
From Financial Activity Rs m16,62063,716 26.1%  
Net Cashflow Rs m6,07146,578 13.0%  

Share Holding

Indian Promoters % 63.1 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 16.6 36.5 45.5%  
FIIs % 15.9 19.6 81.1%  
ADR/GDR % 0.0 2.3 -  
Free float % 4.4 41.5 10.6%  
Shareholders   390,318 802,712 48.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHEL With:   ADOR WELDING  EVEREST KANTO CYLINDER  LAKSHMI MACHINE  VA TECH WABAG  VOLTAMP TRANSFORMERS  

Compare BHEL With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Bloodbath on Dalal Street: 6 Reasons Why Sensex Nosedived 1,939 Points Today(Closing)

Indian share markets witnessed a sharp sell-off today and ended deep in the red.

Related Views on News

THERMAX at 52 Week High; BSE 500 Index Down 1.4% (Market Updates)

Feb 26, 2021 | Updated on Feb 26, 2021

THERMAX share price has hit a 52-week high. It is presently trading at Rs 1,334. BSE 500 Index is down by 1.4% at 19,801. Within the BSE 500, THERMAX (up 0.9%) and RCF (up 12.1%) are among the top gainers, while top losers are BANK OF MAHARASHTRA and INDIAN OVERSEAS BANK.

L&T Announces Quarterly Results (3QFY21); Net Profit Up 5.1% (Quarterly Result Update)

Jan 28, 2021 | Updated on Jan 28, 2021

For the quarter ended December 2020, L&T has posted a net profit of Rs 26 bn (up 5.1% YoY). Sales on the other hand came in at Rs 356 bn (down 1.8% YoY). Read on for a complete analysis of L&T's quarterly results.

Mazagon Dock Shipbuilders IPO: Should You Apply? (IPO)

Sep 29, 2020

Should you bet on this public sector defence shipbuilder?

BHEL 2019-20 Annual Report Analysis (Annual Result Update)

Oct 21, 2020 | Updated on Oct 21, 2020

Here's an analysis of the annual report of BHEL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHEL. Also includes updates on the valuation of BHEL.

L&T 2019-20 Annual Report Analysis (Annual Result Update)

Aug 6, 2020 | Updated on Aug 6, 2020

Here's an analysis of the annual report of L&T for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of L&T. Also includes updates on the valuation of L&T.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Intraday Trading for a Living(Fast Profits Daily)

Feb 15, 2021

In this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.

Top 5 Stocks Mutual Funds Bought and Sold in January 2021(Sector Info)

Feb 16, 2021

A look at what India's top equity mutual funds bought and sold in January 2021.

I Would Recommend this Small-cap Stock Over Tesla(Profit Hunter)

Feb 16, 2021

Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

BHEL SHARE PRICE


Feb 26, 2021 (Close)

TRACK BHEL

BHEL - ESAB INDIA COMPARISON

COMPARE BHEL WITH

MARKET STATS