Bharat Heavy Electricals Limited (BHEL) is India's largest PSU engineering company catering to the power sector. The company has a 25-year history of consistent profitability and manufactures over 180 products for industries like power generation and... More
Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More
BHEL | L&T | BHEL/ L&T |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -5.4 | 47.0 | - | View Chart |
P/BV | x | 0.6 | 3.0 | 20.2% | View Chart |
Dividend Yield | % | 0.0 | 1.2 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BHEL Mar-20 |
L&T Mar-20 |
BHEL/ L&T |
5-Yr Chart Click to enlarge
|
||
High | Rs | 79 | 1,607 | 4.9% | |
Low | Rs | 19 | 661 | 2.9% | |
Sales per share (Unadj.) | Rs | 61.7 | 1,036.1 | 6.0% | |
Earnings per share (Unadj.) | Rs | -4.2 | 72.9 | -5.8% | |
Cash flow per share (Unadj.) | Rs | -2.8 | 90.5 | -3.1% | |
Dividends per share (Unadj.) | Rs | 0 | 18.00 | 0.0% | |
Dividend yield (eoy) | % | 0 | 1.6 | 0.0% | |
Book value per share (Unadj.) | Rs | 82.3 | 475.3 | 17.3% | |
Shares outstanding (eoy) | m | 3,482.06 | 1,403.89 | 248.0% | |
Bonus/Rights/Conversions | - | ESOP | - | ||
Price / Sales ratio | x | 0.8 | 1.1 | 72.5% | |
Avg P/E ratio | x | -11.6 | 15.5 | -74.7% | |
P/CF ratio (eoy) | x | -17.7 | 12.5 | -141.1% | |
Price / Book Value ratio | x | 0.6 | 2.4 | 25.0% | |
Dividend payout | % | 0 | 24.7 | 0.0% | |
Avg Mkt Cap | Rs m | 170,621 | 1,591,871 | 10.7% | |
No. of employees | `000 | 33.8 | 45.5 | 74.3% | |
Total wages/salary | Rs m | 54,087 | 231,140 | 23.4% | |
Avg. sales/employee | Rs Th | 6,367.0 | 31,997.8 | 19.9% | |
Avg. wages/employee | Rs Th | 1,602.5 | 5,084.8 | 31.5% | |
Avg. net profit/employee | Rs Th | -435.0 | 2,252.6 | -19.3% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 214,900 | 1,454,524 | 14.8% | |
Other income | Rs m | 5,643 | 23,609 | 23.9% | |
Total revenues | Rs m | 220,543 | 1,478,133 | 14.9% | |
Gross profit | Rs m | -2,374 | 163,290 | -1.5% | |
Depreciation | Rs m | 5,033 | 24,623 | 20.4% | |
Interest | Rs m | 5,085 | 27,967 | 18.2% | |
Profit before tax | Rs m | -6,848 | 134,310 | -5.1% | |
Minority Interest | Rs m | 257 | 720 | 35.7% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 8,093 | 32,632 | 24.8% | |
Profit after tax | Rs m | -14,684 | 102,397 | -14.3% | |
Gross profit margin | % | -1.1 | 11.2 | -9.8% | |
Effective tax rate | % | -118.2 | 24.3 | -486.4% | |
Net profit margin | % | -6.8 | 7.0 | -97.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 327,112 | 1,139,163 | 28.7% | |
Current liabilities | Rs m | 226,768 | 1,076,679 | 21.1% | |
Net working cap to sales | % | 46.7 | 4.3 | 1,086.9% | |
Current ratio | x | 1.4 | 1.1 | 136.3% | |
Inventory Days | Days | 151 | 14 | 1,049.2% | |
Debtors Days | Days | 121 | 102 | 118.1% | |
Net fixed assets | Rs m | 31,311 | 469,640 | 6.7% | |
Share capital | Rs m | 6,964 | 2,808 | 248.0% | |
"Free" reserves | Rs m | 279,643 | 664,424 | 42.1% | |
Net worth | Rs m | 286,607 | 667,232 | 43.0% | |
Long term debt | Rs m | 754 | 823,313 | 0.1% | |
Total assets | Rs m | 607,843 | 3,081,401 | 19.7% | |
Interest coverage | x | -0.3 | 5.8 | -6.0% | |
Debt to equity ratio | x | 0 | 1.2 | 0.2% | |
Sales to assets ratio | x | 0.4 | 0.5 | 74.9% | |
Return on assets | % | -1.6 | 4.2 | -37.3% | |
Return on equity | % | -5.1 | 15.3 | -33.4% | |
Return on capital | % | -0.5 | 10.9 | -4.8% | |
Exports to sales | % | 12.6 | 0 | - | |
Imports to sales | % | 18.3 | 0 | - | |
Exports (fob) | Rs m | 27,177 | NA | - | |
Imports (cif) | Rs m | 39,339 | NA | - | |
Fx inflow | Rs m | 38,800 | 101,880 | 38.1% | |
Fx outflow | Rs m | 40,310 | 249,475 | 16.2% | |
Net fx | Rs m | -1,510 | -147,595 | 1.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -28,915 | 66,939 | -43.2% | |
From Investments | Rs m | 18,366 | -82,563 | -22.2% | |
From Financial Activity | Rs m | 16,620 | 63,716 | 26.1% | |
Net Cashflow | Rs m | 6,071 | 46,578 | 13.0% |
Indian Promoters | % | 63.1 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 16.6 | 36.5 | 45.5% | |
FIIs | % | 15.9 | 19.6 | 81.1% | |
ADR/GDR | % | 0.0 | 2.3 | - | |
Free float | % | 4.4 | 41.5 | 10.6% | |
Shareholders | 390,318 | 802,712 | 48.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BHEL With: ADOR WELDING EVEREST KANTO CYLINDER LAKSHMI MACHINE VA TECH WABAG VOLTAMP TRANSFORMERS
Compare BHEL With: ANSALDO STS (Italy) SHANGHAI ELEC. (China) DONGFANG ELEC. (China) ABB (Switz.)
Indian share markets witnessed a sharp sell-off today and ended deep in the red.
THERMAX share price has hit a 52-week high. It is presently trading at Rs 1,334. BSE 500 Index is down by 1.4% at 19,801. Within the BSE 500, THERMAX (up 0.9%) and RCF (up 12.1%) are among the top gainers, while top losers are BANK OF MAHARASHTRA and INDIAN OVERSEAS BANK.
For the quarter ended December 2020, L&T has posted a net profit of Rs 26 bn (up 5.1% YoY). Sales on the other hand came in at Rs 356 bn (down 1.8% YoY). Read on for a complete analysis of L&T's quarterly results.
Should you bet on this public sector defence shipbuilder?
Here's an analysis of the annual report of BHEL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHEL. Also includes updates on the valuation of BHEL.
Here's an analysis of the annual report of L&T for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of L&T. Also includes updates on the valuation of L&T.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.
A look at what India's top equity mutual funds bought and sold in January 2021.
Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.
More