Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHEL vs PRAJ IND.LTD - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHEL PRAJ IND.LTD BHEL/
PRAJ IND.LTD
 
P/E (TTM) x -470.5 35.0 - View Chart
P/BV x 3.2 9.1 35.3% View Chart
Dividend Yield % 0.2 0.8 19.1%  

Financials

 BHEL   PRAJ IND.LTD
EQUITY SHARE DATA
    BHEL
Mar-23
PRAJ IND.LTD
Mar-23
BHEL/
PRAJ IND.LTD
5-Yr Chart
Click to enlarge
High Rs91462 19.8%   
Low Rs41289 14.3%   
Sales per share (Unadj.) Rs56.9195.0 29.2%  
Earnings per share (Unadj.) Rs1.413.1 10.5%  
Cash flow per share (Unadj.) Rs2.114.7 14.4%  
Dividends per share (Unadj.) Rs0.404.50 8.9%  
Avg Dividend yield %0.61.2 50.2%  
Book value per share (Unadj.) Rs77.058.5 131.6%  
Shares outstanding (eoy) m3,482.06183.71 1,895.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.21.9 60.7%   
Avg P/E ratio x48.528.7 168.5%  
P/CF ratio (eoy) x31.425.5 122.8%  
Price / Book Value ratio x0.96.4 13.4%  
Dividend payout %29.234.5 84.6%   
Avg Mkt Cap Rs m231,29668,943 335.5%   
No. of employees `000NANA-   
Total wages/salary Rs m57,0062,576 2,213.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m197,98935,818 552.8%  
Other income Rs m33,144601 5,510.9%   
Total revenues Rs m231,13336,419 634.6%   
Gross profit Rs m-19,6242,935 -668.7%  
Depreciation Rs m2,603302 860.7%   
Interest Rs m6,12246 13,225.1%   
Profit before tax Rs m4,7943,187 150.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m21789 2.6%   
Profit after tax Rs m4,7742,398 199.1%  
Gross profit margin %-9.98.2 -121.0%  
Effective tax rate %0.424.8 1.7%   
Net profit margin %2.46.7 36.0%  
BALANCE SHEET DATA
Current assets Rs m301,41721,820 1,381.4%   
Current liabilities Rs m234,10915,005 1,560.2%   
Net working cap to sales %34.019.0 178.7%  
Current ratio x1.31.5 88.5%  
Inventory Days Days42557 743.9%  
Debtors Days Days681 7.1%  
Net fixed assets Rs m258,6494,255 6,078.2%   
Share capital Rs m6,964367 1,895.4%   
"Free" reserves Rs m261,31610,386 2,516.0%   
Net worth Rs m268,28010,753 2,494.8%   
Long term debt Rs m00-   
Total assets Rs m560,06626,075 2,147.9%  
Interest coverage x1.869.9 2.6%   
Debt to equity ratio x00-  
Sales to assets ratio x0.41.4 25.7%   
Return on assets %1.99.4 20.8%  
Return on equity %1.822.3 8.0%  
Return on capital %4.130.1 13.5%  
Exports to sales %2.014.5 13.7%   
Imports to sales %7.10-   
Exports (fob) Rs m3,9565,209 75.9%   
Imports (cif) Rs m14,090NA-   
Fx inflow Rs m15,8465,209 304.2%   
Fx outflow Rs m15,2982,896 528.2%   
Net fx Rs m5482,313 23.7%   
CASH FLOW
From Operations Rs m-7,4151,621 -457.4%  
From Investments Rs m14,805-844 -1,753.2%  
From Financial Activity Rs m890-934 -95.2%  
Net Cashflow Rs m8,279-89 -9,328.5%  

Share Holding

Indian Promoters % 63.2 32.8 192.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 24.6 30.5 80.8%  
FIIs % 7.0 17.4 40.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 36.8 67.2 54.8%  
Shareholders   1,265,436 314,475 402.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHEL With:   BHARAT ELECTRONICS    ELECON ENGINEERING    SKIPPER    LLOYDS ENGINEERING WORKS    EVEREST KANTO CYLINDER    


More on BHEL vs Praj Industries

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BHEL vs Praj Industries Share Price Performance

Period BHEL Praj Industries S&P BSE CAPITAL GOODS
1-Day 1.83% -1.23% 1.54%
1-Month 10.10% 5.67% 6.83%
1-Year 252.60% 75.43% 81.99%
3-Year CAGR 71.60% 39.95% 42.24%
5-Year CAGR 28.17% 28.02% 27.08%

* Compound Annual Growth Rate

Here are more details on the BHEL share price and the Praj Industries share price.

Moving on to shareholding structures...

The promoters of BHEL hold a 63.2% stake in the company. In case of Praj Industries the stake stands at 32.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BHEL and the shareholding pattern of Praj Industries.

Finally, a word on dividends...

In the most recent financial year, BHEL paid a dividend of Rs 0.4 per share. This amounted to a Dividend Payout ratio of 29.2%.

Praj Industries paid Rs 4.5, and its dividend payout ratio stood at 34.5%.

You may visit here to review the dividend history of BHEL, and the dividend history of Praj Industries.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.