X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Bharti Infratel with Bharti Airtel - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI INFRATEL vs BHARTI AIRTEL - Comparison Results

BHARTI AIRTEL 
   Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARTI INFRATEL BHARTI AIRTEL BHARTI INFRATEL/
BHARTI AIRTEL
 
P/E (TTM) x 35.2 79.1 44.5% View Chart
P/BV x 3.4 2.1 158.2% View Chart
Dividend Yield % 5.7 0.7 839.7%  

Financials

 BHARTI INFRATEL   BHARTI AIRTEL
EQUITY SHARE DATA
    BHARTI INFRATEL
Mar-17
BHARTI AIRTEL
Mar-18
BHARTI INFRATEL/
BHARTI AIRTEL
5-Yr Chart
Click to enlarge
High Rs413565 73.0%   
Low Rs283333 84.9%   
Sales per share (Unadj.) Rs32.9209.4 15.7%  
Earnings per share (Unadj.) Rs14.95.5 271.9%  
Cash flow per share (Unadj.) Rs21.453.6 40.0%  
Dividends per share (Unadj.) Rs16.002.50 640.0%  
Dividend yield (eoy) %4.60.6 826.4%  
Book value per share (Unadj.) Rs83.8173.9 48.2%  
Shares outstanding (eoy) m1,849.613,997.40 46.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x10.62.1 492.9%   
Avg P/E ratio x23.482.2 28.5%  
P/CF ratio (eoy) x16.28.4 193.7%  
Price / Book Value ratio x4.22.6 160.8%  
Dividend payout %107.745.8 235.4%   
Avg Mkt Cap Rs m643,3871,795,432 35.8%   
No. of employees `0001.38.5 14.9%   
Total wages/salary Rs m2,74639,771 6.9%   
Avg. sales/employee Rs Th48,253.099,003.8 48.7%   
Avg. wages/employee Rs Th2,177.64,705.0 46.3%   
Avg. net profit/employee Rs Th21,784.32,583.1 843.3%   
INCOME DATA
Net Sales Rs m60,847836,879 7.3%  
Other income Rs m7112,488 28.6%   
Total revenues Rs m61,558839,367 7.3%   
Gross profit Rs m28,761323,799 8.9%  
Depreciation Rs m12,167192,431 6.3%   
Interest Rs m-6,54293,255 -7.0%   
Profit before tax Rs m23,84740,601 58.7%   
Minority Interest Rs m11,9500-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-7,931 0.0%   
Tax Rs m8,32710,835 76.9%   
Profit after tax Rs m27,47021,835 125.8%  
Gross profit margin %47.338.7 122.2%  
Effective tax rate %34.926.7 130.8%   
Net profit margin %45.12.6 1,730.3%  
BALANCE SHEET DATA
Current assets Rs m47,118334,990 14.1%   
Current liabilities Rs m43,952782,399 5.6%   
Net working cap to sales %5.2-53.5 -9.7%  
Current ratio x1.10.4 250.4%  
Inventory Days Days00 0.0%  
Debtors Days Days926 35.4%  
Net fixed assets Rs m114,0362,056,355 5.5%   
Share capital Rs m18,49619,987 92.5%   
"Free" reserves Rs m136,497675,357 20.2%   
Net worth Rs m154,993695,344 22.3%   
Long term debt Rs m0849,420 0.0%   
Total assets Rs m207,6282,505,816 8.3%  
Interest coverage x-2.61.4 -184.3%   
Debt to equity ratio x01.2 0.0%  
Sales to assets ratio x0.30.3 87.7%   
Return on assets %10.14.6 219.5%  
Return on equity %17.73.1 564.4%  
Return on capital %18.98.2 231.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m045,088 0.0%   
Fx outflow Rs m0196,540 0.0%   
Net fx Rs m0-151,452 0.0%   
CASH FLOW
From Operations Rs m28,662298,538 9.6%  
From Investments Rs m-2,434-279,676 0.9%  
From Financial Activity Rs m-26,64819,205 -138.8%  
Net Cashflow Rs m-42038,348 -1.1%  

Share Holding

Indian Promoters % 79.4 43.7 181.6%  
Foreign collaborators % 0.0 21.7 -  
Indian inst/Mut Fund % 1.7 7.2 23.2%  
FIIs % 11.7 17.7 65.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 7.3 9.7 75.3%  
Shareholders   27,584 260,508 10.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARTI INFRATEL With:   MTNL  TATA COMM.  AGC NETWORKS  TATA TELESERVICES  HIMACHAL FUTURISTIC  

Compare BHARTI INFRATEL With:   TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  VERIZON (US)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Ends 284 Points Up; FMCG & Metal Stocks Top Gainers(Closing)

Indian share markets settled higher today taking cues from their Asian peers. At the closing bell, BSE Sensex ended up by 284 points.

Related Views on News

BHARTI AIRTEL 2017-18 Annual Report Analysis (Annual Result Update)

Aug 17, 2018 | Updated on Aug 17, 2018

Here's an analysis of the annual report of BHARTI AIRTEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.

BHARTI AIRTEL Announces Quarterly Results (1QFY19); Net Profit Down 14.9% (Quarterly Result Update)

Jul 30, 2018 | Updated on Jul 30, 2018

For the quarter ended June 2018, BHARTI AIRTEL has posted a net profit of Rs 3 bn (down 14.9% YoY). Sales on the other hand came in at Rs 201 bn (down 8.6% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

BHARTI INFRATEL Announces Quarterly Results (1QFY19); Net Profit Up 86.0% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, BHARTI INFRATEL has posted a net profit of Rs 6 bn (up 86.0% YoY). Sales on the other hand came in at Rs 17 bn (up 6.5% YoY). Read on for a complete analysis of BHARTI INFRATEL's quarterly results.

BHARTI INFRATEL Announces Quarterly Results (4QFY18); Net Profit Down 53.5% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, BHARTI INFRATEL has posted a net profit of Rs 3 bn (down 53.5% YoY). Sales on the other hand came in at Rs 17 bn (up 4.2% YoY). Read on for a complete analysis of BHARTI INFRATEL's quarterly results.

BHARTI AIRTEL Announces Quarterly Results (4QFY18); Net Profit Down 150.0% (Quarterly Result Update)

Jul 19, 2018 | Updated on Jul 19, 2018

For the quarter ended March 2018, BHARTI AIRTEL has posted a net profit of Rs 2 bn (down 150.0% YoY). Sales on the other hand came in at Rs 196 bn (down 10.5% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

More Views on News

Most Popular

This is a Must-Have Stock for Your Portfolio(The 5 Minute Wrapup)

Aug 8, 2018

Tanushree just released the permanent wealth blueprint report. This report includes three safe and steady stocks. I like one in particular. Here's why

Trading in These Times: 8% Gains in 3 Days!(Profit Hunter)

Aug 9, 2018

Here are 2 stocks you can buy right now! And there are plenty more opportunities to come...

Banks are Raising FD Rates and That's Good News(Vivek Kaul's Diary)

Aug 7, 2018

Lending to the retail segment remains strong, whereas lending to the service sector has picked up dramatically.

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

HDFC AMC Makes 65% Listing Gains! Should It Attract Mutual Fund Investors?(Outside View)

Aug 8, 2018

PersonalFN explains if investors should invest in schemes of HDFC Mutual Fund looking at the listing gains of HDFC AMC.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BHARTI INFRATEL SHARE PRICE


Aug 17, 2018 (Close)

TRACK BHARTI INFRATEL

  • Track your investment in BHARTI INFRATEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON BHARTI INFRATEL

BHARTI INFRATEL - TATA COMM. COMPARISON

COMPARE BHARTI INFRATEL WITH

MARKET STATS