X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Bharti Infratel with Bharti Airtel - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI INFRATEL vs BHARTI AIRTEL - Comparison Results

BHARTI AIRTEL 
   Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARTI INFRATEL BHARTI AIRTEL BHARTI INFRATEL/
BHARTI AIRTEL
 
P/E (TTM) x 49.8 99.5 50.0% View Chart
P/BV x 3.8 2.2 177.6% View Chart
Dividend Yield % 5.0 0.3 1,813.9%  

Financials

 BHARTI INFRATEL   BHARTI AIRTEL
EQUITY SHARE DATA
    BHARTI INFRATEL
Mar-17
BHARTI AIRTEL
Mar-17
BHARTI INFRATEL/
BHARTI AIRTEL
5-Yr Chart
Click to enlarge
High Rs413401 103.0%   
Low Rs283284 99.7%   
Sales per share (Unadj.) Rs32.9238.8 13.8%  
Earnings per share (Unadj.) Rs14.910.6 140.0%  
Cash flow per share (Unadj.) Rs21.460.1 35.7%  
Dividends per share (Unadj.) Rs16.001.00 1,600.0%  
Dividend yield (eoy) %4.60.3 1,574.7%  
Book value per share (Unadj.) Rs83.8168.8 49.7%  
Shares outstanding (eoy) m1,849.613,997.40 46.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x10.61.4 737.6%   
Avg P/E ratio x23.432.3 72.6%  
P/CF ratio (eoy) x16.25.7 284.8%  
Price / Book Value ratio x4.22.0 204.6%  
Dividend payout %107.79.4 1,143.1%   
Avg Mkt Cap Rs m643,3871,368,510 47.0%   
No. of employees `0001.39.3 13.6%   
Total wages/salary Rs m2,74643,032 6.4%   
Avg. sales/employee Rs Th48,253.0102,886.4 46.9%   
Avg. wages/employee Rs Th2,177.64,637.6 47.0%   
Avg. net profit/employee Rs Th21,784.34,571.0 476.6%   
INCOME DATA
Net Sales Rs m60,847954,683 6.4%  
Other income Rs m7111,206 59.0%   
Total revenues Rs m61,558955,889 6.4%   
Gross profit Rs m28,761380,920 7.6%  
Depreciation Rs m12,167197,730 6.2%   
Interest Rs m-6,54295,466 -6.9%   
Profit before tax Rs m23,84788,930 26.8%   
Minority Interest Rs m11,9500-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-11,697 0.0%   
Tax Rs m8,32734,819 23.9%   
Profit after tax Rs m27,47042,414 64.8%  
Gross profit margin %47.339.9 118.5%  
Effective tax rate %34.939.2 89.2%   
Net profit margin %45.14.4 1,016.2%  
BALANCE SHEET DATA
Current assets Rs m47,118203,150 23.2%   
Current liabilities Rs m43,952629,447 7.0%   
Net working cap to sales %5.2-44.7 -11.7%  
Current ratio x1.10.3 332.2%  
Inventory Days Days00 0.0%  
Debtors Days Days919 47.7%  
Net fixed assets Rs m114,0361,890,736 6.0%   
Share capital Rs m18,49619,987 92.5%   
"Free" reserves Rs m136,497654,576 20.9%   
Net worth Rs m154,993674,563 23.0%   
Long term debt Rs m0896,373 0.0%   
Total assets Rs m207,6282,327,502 8.9%  
Interest coverage x-2.61.9 -136.9%   
Debt to equity ratio x01.3 0.0%  
Sales to assets ratio x0.30.4 71.4%   
Return on assets %10.15.9 170.1%  
Return on equity %17.76.3 281.9%  
Return on capital %18.911.0 171.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m049,060 0.0%   
Fx outflow Rs m0116,278 0.0%   
Net fx Rs m0-67,218 0.0%   
CASH FLOW
From Operations Rs m28,662292,309 9.8%  
From Investments Rs m-2,434-315,554 0.8%  
From Financial Activity Rs m-26,648-3,514 758.3%  
Net Cashflow Rs m-420-26,759 1.6%  

Share Holding

Indian Promoters % 79.4 43.7 181.6%  
Foreign collaborators % 0.0 21.7 -  
Indian inst/Mut Fund % 1.7 7.2 23.2%  
FIIs % 11.7 17.7 65.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 7.3 9.7 75.3%  
Shareholders   27,584 260,508 10.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARTI INFRATEL With:   AGC NETWORKS  TATA COMM.  IDEA CELLULAR  MTNL  HIMACHAL FUTURISTIC  

Compare BHARTI INFRATEL With:   VERIZON (US)  TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  CHINA MOBILE (Hong Kong)  



Today's Market

Indian Indices Trade on a Negative Note; Sensex Down Over 160 Points(12:30 pm)

After opening the day marginally higher, share markets in India witnessed selling pressure and are presently trading on a negative note.

Related Views on News

Most Popular

My Top Five Stocks After the Karnataka Elections(The 5 Minute Wrapup)

May 16, 2018

The markets seem confused. They're neither going up nor down. What should investors do? Consider Safe Stocks. Here's the top 5 Safe Stocks in the market today.

How A Storm Destroyed Rain Industries... And a Superb Small Cap Stock I Recommend(Profit Hunter)

May 17, 2018

A mutual fund regulation could cause small cap prices to tank - If you haven't been paying attention to your small caps - now is the time to catch the opportunities that start pouring in.

Has the Indian Home Buyer Become Smarter?(Vivek Kaul's Diary)

May 17, 2018

Home loans continue to grow, despite falling sales. What explains this phenomenon?

Looking Beyond the Colourful Prism of This Airline Company(Sector Info)

May 10, 2018

Can Interglobe Aviation Safely Fly Out of Turbulence?

HDFC Prudence Fund Now HDFC Balanced Advantage Fund - Time To Sell?(Outside View)

May 9, 2018

PersonalFN provides detail analysis on HDFC Balanced Advantage Fund (erstwhile HDFC Prudence Fund and HDFC Growth Fund).

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BHARTI INFRATEL SHARE PRICE


May 21, 2018 02:23 PM

TRACK BHARTI INFRATEL

  • Track your investment in BHARTI INFRATEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON BHARTI INFRATEL

BHARTI INFRATEL 8-QTR ANALYSIS

COMPARE BHARTI INFRATEL WITH

MARKET STATS