X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Bharti Infratel with Bharti Airtel - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI INFRATEL vs BHARTI AIRTEL - Comparison Results

BHARTI AIRTEL 
   Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARTI INFRATEL BHARTI AIRTEL BHARTI INFRATEL/
BHARTI AIRTEL
 
P/E (TTM) x 31.2 110.9 28.1% View Chart
P/BV x 2.8 1.9 148.2% View Chart
Dividend Yield % 5.4 0.8 716.7%  

Financials

 BHARTI INFRATEL   BHARTI AIRTEL
EQUITY SHARE DATA
    BHARTI INFRATEL
Mar-18
BHARTI AIRTEL
Mar-18
BHARTI INFRATEL/
BHARTI AIRTEL
5-Yr Chart
Click to enlarge
High Rs482565 85.3%   
Low Rs319333 95.6%   
Sales per share (Unadj.) Rs35.8209.4 17.1%  
Earnings per share (Unadj.) Rs13.55.5 246.8%  
Cash flow per share (Unadj.) Rs20.153.6 37.4%  
Dividends per share (Unadj.) Rs14.002.50 560.0%  
Dividend yield (eoy) %3.50.6 628.3%  
Book value per share (Unadj.) Rs91.7173.9 52.7%  
Shares outstanding (eoy) m1,849.613,997.40 46.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x11.22.1 521.2%   
Avg P/E ratio x29.782.2 36.1%  
P/CF ratio (eoy) x19.98.4 238.0%  
Price / Book Value ratio x4.42.6 169.0%  
Dividend payout %103.845.8 226.9%   
Avg Mkt Cap Rs m740,3991,795,432 41.2%   
No. of employees `0002.38.5 26.9%   
Total wages/salary Rs m2,91639,771 7.3%   
Avg. sales/employee Rs Th29,142.699,003.8 29.4%   
Avg. wages/employee Rs Th1,283.54,705.0 27.3%   
Avg. net profit/employee Rs Th10,975.82,583.1 424.9%   
INCOME DATA
Net Sales Rs m66,212836,879 7.9%  
Other income Rs m1,0522,488 42.3%   
Total revenues Rs m67,264839,367 8.0%   
Gross profit Rs m31,028323,799 9.6%  
Depreciation Rs m12,188192,431 6.3%   
Interest Rs m-2,63593,255 -2.8%   
Profit before tax Rs m22,52740,601 55.5%   
Minority Interest Rs m13,0250-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-260-7,931 3.3%   
Tax Rs m10,35510,835 95.6%   
Profit after tax Rs m24,93721,835 114.2%  
Gross profit margin %46.938.7 121.1%  
Effective tax rate %46.026.7 172.2%   
Net profit margin %37.72.6 1,443.5%  
BALANCE SHEET DATA
Current assets Rs m76,120334,990 22.7%   
Current liabilities Rs m18,159782,399 2.3%   
Net working cap to sales %87.5-53.5 -163.7%  
Current ratio x4.20.4 979.0%  
Inventory Days Days00 0.0%  
Debtors Days Days1526 59.0%  
Net fixed assets Rs m112,4702,056,355 5.5%   
Share capital Rs m18,49619,987 92.5%   
"Free" reserves Rs m151,148675,357 22.4%   
Net worth Rs m169,644695,344 24.4%   
Long term debt Rs m0849,420 0.0%   
Total assets Rs m196,7962,505,816 7.9%  
Interest coverage x-7.51.4 -525.9%   
Debt to equity ratio x01.2 0.0%  
Sales to assets ratio x0.30.3 100.7%   
Return on assets %11.34.6 246.7%  
Return on equity %14.73.1 468.1%  
Return on capital %19.38.2 236.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m045,088 0.0%   
Fx outflow Rs m0196,540 0.0%   
Net fx Rs m0-151,452 0.0%   
CASH FLOW
From Operations Rs m34,694298,538 11.6%  
From Investments Rs m-18,551-279,676 6.6%  
From Financial Activity Rs m-35,54819,205 -185.1%  
Net Cashflow Rs m-19,40538,348 -50.6%  

Share Holding

Indian Promoters % 79.4 43.7 181.6%  
Foreign collaborators % 0.0 21.7 -  
Indian inst/Mut Fund % 1.7 7.2 23.2%  
FIIs % 11.7 17.7 65.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 7.3 9.7 75.3%  
Shareholders   27,584 260,508 10.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARTI INFRATEL With:   TATA COMM.  AGC NETWORKS  VODAFONE IDEA  HIMACHAL FUTURISTIC  MTNL  

Compare BHARTI INFRATEL With:   TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  VERIZON (US)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Ends 274 Points Lower; IT and Energy Stocks Witness Selling(Closing)

Share markets in India continued to witness selling pressure during closing hours and ended their trading session on a negative note.

Related Views on News

BHARTI INFRATEL Announces Quarterly Results (2QFY19); Net Profit Up 17.1% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, BHARTI INFRATEL has posted a net profit of Rs 4 bn (up 17.1% YoY). Sales on the other hand came in at Rs 17 bn (up 3.7% YoY). Read on for a complete analysis of BHARTI INFRATEL's quarterly results.

BHARTI AIRTEL Announces Quarterly Results (2QFY19); Net Profit Down 88.8% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, BHARTI AIRTEL has posted a net profit of Rs 859 m (down 88.8% YoY). Sales on the other hand came in at Rs 204 bn (down 6.2% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

BHARTI AIRTEL 2017-18 Annual Report Analysis (Annual Result Update)

Aug 17, 2018 | Updated on Aug 17, 2018

Here's an analysis of the annual report of BHARTI AIRTEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.

BHARTI AIRTEL Announces Quarterly Results (1QFY19); Net Profit Down 14.9% (Quarterly Result Update)

Jul 30, 2018 | Updated on Jul 30, 2018

For the quarter ended June 2018, BHARTI AIRTEL has posted a net profit of Rs 3 bn (down 14.9% YoY). Sales on the other hand came in at Rs 201 bn (down 8.6% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

BHARTI INFRATEL Announces Quarterly Results (1QFY19); Net Profit Up 86.0% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, BHARTI INFRATEL has posted a net profit of Rs 6 bn (up 86.0% YoY). Sales on the other hand came in at Rs 17 bn (up 6.5% YoY). Read on for a complete analysis of BHARTI INFRATEL's quarterly results.

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

5G Stocks: Cutting-Edge Technology that Could Make You Very Rich...(Profit Hunter)

Nov 12, 2018

A brand new technology and a stock that could soar with the upcoming 5G rollout.

Why the Realty Sector's Recovery Has Been Delayed(Sector Info)

Nov 15, 2018

NBFC and IL&FS crisis have worsened the realty sector woes. Is there a light at the end of the tunnel for real estate sector?

This Was a Large Cap. But Was It Safe?(Chart Of The Day)

Nov 9, 2018

Investing in large caps is not always safe. Consider the right metrics to judge the safety and quality of large caps.

Investing In Small Cap Funds? Read This Before You Invest(Outside View)

Nov 19, 2018

PersonalFN explains the care to take when investing in small-cap funds and the approach to follow.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BHARTI INFRATEL SHARE PRICE


Nov 21, 2018 (Close)

TRACK BHARTI INFRATEL

  • Track your investment in BHARTI INFRATEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON BHARTI INFRATEL

BHARTI INFRATEL 5-YR ANALYSIS

COMPARE BHARTI INFRATEL WITH

MARKET STATS