X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Bharti Infratel with Bharti Airtel - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI INFRATEL vs BHARTI AIRTEL - Comparison Results

BHARTI AIRTEL 
   Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARTI INFRATEL BHARTI AIRTEL BHARTI INFRATEL/
BHARTI AIRTEL
 
P/E (TTM) x 31.3 60.1 52.0% View Chart
P/BV x 4.0 2.6 154.8% View Chart
Dividend Yield % 0.8 0.3 235.8%  

Financials

 BHARTI INFRATEL   BHARTI AIRTEL
EQUITY SHARE DATA
    BHARTI INFRATEL
Mar-16
BHARTI AIRTEL
Mar-16
BHARTI INFRATEL/
BHARTI AIRTEL
5-Yr Chart
Click to enlarge
High Rs505453 111.6%   
Low Rs342282 121.0%   
Sales per share (Unadj.) Rs64.9241.5 26.9%  
Earnings per share (Unadj.) Rs12.613.7 91.5%  
Cash flow per share (Unadj.) Rs24.557.4 42.7%  
Dividends per share (Unadj.) Rs3.001.36 220.6%  
Dividend yield (eoy) %0.70.4 191.5%  
Book value per share (Unadj.) Rs96.7164.2 58.9%  
Shares outstanding (eoy) m1,896.673,997.40 47.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x6.51.5 428.7%   
Avg P/E ratio x33.726.8 125.9%  
P/CF ratio (eoy) x17.36.4 269.5%  
Price / Book Value ratio x4.42.2 195.5%  
Dividend payout %23.99.9 241.0%   
Avg Mkt Cap Rs m802,8601,468,645 54.7%   
No. of employees `0001.3NA-   
Total wages/salary Rs m4,31649,112 8.8%   
Avg. sales/employee Rs Th98,467.2NM-  
Avg. wages/employee Rs Th3,452.8NM-  
Avg. net profit/employee Rs Th19,056.0NM-  
INCOME DATA
Net Sales Rs m123,084965,321 12.8%  
Other income Rs m7,43811,098 67.0%   
Total revenues Rs m130,522976,419 13.4%   
Gross profit Rs m53,660369,147 14.5%  
Depreciation Rs m22,693174,498 13.0%   
Interest Rs m2,19885,042 2.6%   
Profit before tax Rs m36,207120,705 30.0%   
Minority Interest Rs m0-6,495 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m12,38759,368 20.9%   
Profit after tax Rs m23,82054,842 43.4%  
Gross profit margin %43.638.2 114.0%  
Effective tax rate %34.249.2 69.6%   
Net profit margin %19.45.7 340.6%  
BALANCE SHEET DATA
Current assets Rs m62,244221,737 28.1%   
Current liabilities Rs m38,597582,321 6.6%   
Net working cap to sales %19.2-37.4 -51.4%  
Current ratio x1.60.4 423.5%  
Inventory Days Days01 0.0%  
Debtors Days Days628 20.6%  
Net fixed assets Rs m147,113654,183 22.5%   
Share capital Rs m18,96719,987 94.9%   
"Free" reserves Rs m164,390588,554 27.9%   
Net worth Rs m183,479656,301 28.0%   
Long term debt Rs m10,767527,341 2.0%   
Total assets Rs m269,1892,248,672 12.0%  
Interest coverage x17.52.4 722.2%   
Debt to equity ratio x0.10.8 7.3%  
Sales to assets ratio x0.50.4 106.5%   
Return on assets %9.76.2 155.4%  
Return on equity %13.08.4 155.4%  
Return on capital %19.816.8 117.5%  
Exports to sales %00-   
Imports to sales %07.6 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA73,702 0.0%   
Fx inflow Rs m041,868 0.0%   
Fx outflow Rs m5109,605 0.0%   
Net fx Rs m-5-67,737 0.0%   
CASH FLOW
From Operations Rs m43,947283,205 15.5%  
From Investments Rs m2,478-146,036 -1.7%  
From Financial Activity Rs m-26,273-119,461 22.0%  
Net Cashflow Rs m20,15217,708 113.8%  

Share Holding

Indian Promoters % 79.4 43.7 181.6%  
Foreign collaborators % 0.0 21.7 -  
Indian inst/Mut Fund % 1.7 7.2 23.2%  
FIIs % 11.7 17.7 65.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 7.3 9.7 75.3%  
Shareholders   27,584 260,508 10.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARTI INFRATEL With:   AGC NETWORKS  IDEA CELLULAR  TATA TELESERVICES  TATA COMM.  RELIANCE COMMUNICATIONS  

Compare BHARTI INFRATEL With:   FRANCE TELECOM (France)  VERIZON (US)  TELEKOM INDO. (Indonesia)  CHINA MOBILE (Hong Kong)  



Today's Market

Weak Finish to the Week Post Vishal Sikka's Exit as CEO of Infosys(Closing)

Share markets in India witnessed selling pressure, led by slump in shares of Infosys Ltd. after Vishal Sikka resigned as chief executive officer of the country's second-largest software services exporter.

Related Views on News

Bharti Infratel: Ends the Year Positively (Quarterly Results Update - Detailed)

Apr 27, 2016

Bharti Infratel has reported a 7.3% YoY growth in the topline and an increase of 18.7% YoY in the bottomline for the quarter ended March 2016.

Bharti Infratel: A Good Quarter (Quarterly Results Update - Detailed)

Apr 8, 2016

Bharti Infratel has reported a 4.9% YoY growth in the topline and an increase of 11.5% YoY in the bottomline for the quarter ended December 2015.

Bharti Infratel: A dull quarter (Quarterly Results Update - Detailed)

Nov 23, 2015

Bharti Infratel has reported a 3.7% YoY growth in the topline and an increase of 24.5% YoY in the bottomline for the quarter ended September 2015.

Bharti Airtel: A Good Quarterly Performance (Quarterly Results Update - Detailed)

May 6, 2016

Bharti Airtel has reported a8.4% YoY growth in the topline and an increase of 2.8% YoY in the bottomline for the quarter ended March 2016.

Bharti Airtel: Revenues Rise Profits Fall (Quarterly Results Update - Detailed)

Feb 4, 2016

Bharti Airtel has reported a 3.8% YoY growth in the topline and a decrease of 22.2% YoY in the bottomline for the quarter ended December 2015.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BHARTI INFRATEL SHARE PRICE


Aug 18, 2017 (Close)

TRACK BHARTI INFRATEL

  • Track your investment in BHARTI INFRATEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON BHARTI INFRATEL

BHARTI INFRATEL 5-YR ANALYSIS

COMPARE BHARTI INFRATEL WITH

MARKET STATS