Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INDUS TOWERS vs BHARTI AIRTEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    INDUS TOWERS BHARTI AIRTEL INDUS TOWERS/
BHARTI AIRTEL
 
P/E (TTM) x 9.4 58.5 16.0% View Chart
P/BV x 2.3 6.8 33.8% View Chart
Dividend Yield % 5.8 0.4 1,475.2%  

Financials

 INDUS TOWERS   BHARTI AIRTEL
EQUITY SHARE DATA
    INDUS TOWERS
Mar-22
BHARTI AIRTEL
Mar-22
INDUS TOWERS/
BHARTI AIRTEL
5-Yr Chart
Click to enlarge
High Rs333782 42.5%   
Low Rs194514 37.8%   
Sales per share (Unadj.) Rs102.8198.1 51.9%  
Earnings per share (Unadj.) Rs23.610.0 236.6%  
Cash flow per share (Unadj.) Rs43.466.2 65.5%  
Dividends per share (Unadj.) Rs11.003.00 366.7%  
Avg Dividend yield %4.20.5 902.1%  
Book value per share (Unadj.) Rs82.2112.9 72.7%  
Shares outstanding (eoy) m2,694.945,884.31 45.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.63.3 78.3%   
Avg P/E ratio x11.164.8 17.2%  
P/CF ratio (eoy) x6.19.8 62.0%  
Price / Book Value ratio x3.25.7 55.9%  
Dividend payout %46.530.0 155.0%   
Avg Mkt Cap Rs m709,9143,813,477 18.6%   
No. of employees `000NANA-   
Total wages/salary Rs m7,72244,333 17.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m277,1721,165,469 23.8%  
Other income Rs m5,7555,343 107.7%   
Total revenues Rs m282,9271,170,812 24.2%   
Gross profit Rs m147,837592,325 25.0%  
Depreciation Rs m53,252330,907 16.1%   
Interest Rs m16,033166,162 9.6%   
Profit before tax Rs m84,307100,599 83.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m20,57641,779 49.2%   
Profit after tax Rs m63,73158,820 108.3%  
Gross profit margin %53.350.8 104.9%  
Effective tax rate %24.441.5 58.8%   
Net profit margin %23.05.0 455.6%  
BALANCE SHEET DATA
Current assets Rs m123,113520,279 23.7%   
Current liabilities Rs m88,2691,140,260 7.7%   
Net working cap to sales %12.6-53.2 -23.6%  
Current ratio x1.40.5 305.7%  
Inventory Days Days70133 52.4%  
Debtors Days Days9313 731.7%  
Net fixed assets Rs m356,5632,917,031 12.2%   
Share capital Rs m26,94927,950 96.4%   
"Free" reserves Rs m194,458636,587 30.5%   
Net worth Rs m221,407664,537 33.3%   
Long term debt Rs m23,7391,135,350 2.1%   
Total assets Rs m479,6763,437,310 14.0%  
Interest coverage x6.31.6 389.8%   
Debt to equity ratio x0.11.7 6.3%  
Sales to assets ratio x0.60.3 170.4%   
Return on assets %16.66.5 254.1%  
Return on equity %28.88.9 325.2%  
Return on capital %40.914.8 276.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m029,479 0.0%   
Fx outflow Rs m086,122 0.0%   
Net fx Rs m0-56,643 0.0%   
CASH FLOW
From Operations Rs m91,212550,166 16.6%  
From Investments Rs m-21,737-418,696 5.2%  
From Financial Activity Rs m-59,816-152,032 39.3%  
Net Cashflow Rs m9,659-16,643 -58.0%  

Share Holding

Indian Promoters % 50.8 35.9 141.8%  
Foreign collaborators % 18.0 20.1 89.5%  
Indian inst/Mut Fund % 29.6 38.8 76.3%  
FIIs % 26.6 18.5 143.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 31.2 44.1 70.8%  
Shareholders   207,607 786,169 26.4%  
Pledged promoter(s) holding % 6.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare INDUS TOWERS With:   VODAFONE IDEA    TATA TELESERVICES    


More on Indus Towers vs Bharti Airtel

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Indus Towers vs Bharti Airtel Share Price Performance

Period Indus Towers Bharti Airtel S&P BSE TECK
1-Day 1.59% 0.72% 0.75%
1-Month -4.52% 5.51% -2.33%
1-Year -39.75% 5.22% -19.56%
3-Year CAGR -9.73% 29.68% 19.26%
5-Year CAGR -13.10% 14.57% 17.69%

* Compound Annual Growth Rate

Here are more details on the Indus Towers share price and the Bharti Airtel share price.

Moving on to shareholding structures...

The promoters of Indus Towers hold a 68.8% stake in the company. In case of Bharti Airtel the stake stands at 55.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Indus Towers and the shareholding pattern of Bharti Airtel.

Finally, a word on dividends...

In the most recent financial year, Indus Towers paid a dividend of Rs 11.0 per share. This amounted to a Dividend Payout ratio of 46.5%.

Bharti Airtel paid Rs 3.0, and its dividend payout ratio stood at 30.0%.

You may visit here to review the dividend history of Indus Towers, and the dividend history of Bharti Airtel.

For a sector overview, read our telecom sector report.



Today's Market

SGX Nifty Down 160 Points, NITI Aayog's EV Financing Push, Adani Group's Massive Investment on New Energy, and Top Buzzing Stocks Today(Pre-Open)

On Tuesday, Indian share markets swung between gains and losses throughout the session to end on a flat note.