Compare Indus Towers with Bharti Airtel - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INDUS TOWERS vs BHARTI AIRTEL - Comparison Results

BHARTI AIRTEL 
   Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    INDUS TOWERS BHARTI AIRTEL INDUS TOWERS/
BHARTI AIRTEL
 
P/E (TTM) x 24.1 -10.8 - View Chart
P/BV x 3.2 4.0 80.7% View Chart
Dividend Yield % 5.9 0.4 1,673.4%  

Financials

 INDUS TOWERS   BHARTI AIRTEL
EQUITY SHARE DATA
    INDUS TOWERS
Mar-19
BHARTI AIRTEL
Mar-20
INDUS TOWERS/
BHARTI AIRTEL
5-Yr Chart
Click to enlarge
High Rs349569 61.3%   
Low Rs242313 77.3%   
Sales per share (Unadj.) Rs36.9160.5 23.0%  
Earnings per share (Unadj.) Rs13.5-56.2 -24.0%  
Cash flow per share (Unadj.) Rs19.5-5.5 -357.0%  
Dividends per share (Unadj.) Rs15.002.00 750.0%  
Dividend yield (eoy) %5.10.5 1,119.9%  
Book value per share (Unadj.) Rs78.6141.4 55.6%  
Shares outstanding (eoy) m1,849.615,455.56 33.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x8.02.7 291.2%   
Avg P/E ratio x21.9-7.8 -279.2%  
P/CF ratio (eoy) x15.2-80.8 -18.8%  
Price / Book Value ratio x3.83.1 120.5%  
Dividend payout %111.3-3.6 -3,126.6%   
Avg Mkt Cap Rs m546,0052,404,811 22.7%   
No. of employees `0002.210.0 22.3%   
Total wages/salary Rs m2,91538,072 7.7%   
Avg. sales/employee Rs Th30,721.087,908.2 34.9%   
Avg. wages/employee Rs Th1,311.93,823.3 34.3%   
Avg. net profit/employee Rs Th11,223.2-30,793.5 -36.4%   
INCOME DATA
Net Sales Rs m68,262875,390 7.8%  
Other income Rs m1,0153,248 31.3%   
Total revenues Rs m69,277878,638 7.9%   
Gross profit Rs m35,933387,445 9.3%  
Depreciation Rs m11,064276,896 4.0%   
Interest Rs m529139,918 0.4%   
Profit before tax Rs m25,355-26,121 -97.1%   
Minority Interest Rs m10,1720-   
Prior Period Items Rs m0-402,344 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m10,589-121,823 -8.7%   
Profit after tax Rs m24,938-306,642 -8.1%  
Gross profit margin %52.644.3 118.9%  
Effective tax rate %41.8466.4 9.0%   
Net profit margin %36.5-35.0 -104.3%  
BALANCE SHEET DATA
Current assets Rs m42,800766,432 5.6%   
Current liabilities Rs m17,7521,314,876 1.4%   
Net working cap to sales %36.7-62.7 -58.6%  
Current ratio x2.40.6 413.6%  
Inventory Days Days01 0.0%  
Debtors Days Days2919 153.4%  
Net fixed assets Rs m105,5871,989,186 5.3%   
Share capital Rs m18,49627,278 67.8%   
"Free" reserves Rs m126,820744,170 17.0%   
Net worth Rs m145,316771,448 18.8%   
Long term debt Rs m0910,792 0.0%   
Total assets Rs m171,3053,607,790 4.7%  
Interest coverage x48.90.8 6,016.1%   
Debt to equity ratio x01.2 0.0%  
Sales to assets ratio x0.40.2 164.2%   
Return on assets %14.9-4.6 -321.7%  
Return on equity %17.2-39.7 -43.2%  
Return on capital %24.8-17.2 -144.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m045,060 0.0%   
Fx outflow Rs m0119,694 0.0%   
Net fx Rs m0-74,634 0.0%   
CASH FLOW
From Operations Rs m31,586181,287 17.4%  
From Investments Rs m15,999-304,919 -5.2%  
From Financial Activity Rs m-47,947191,444 -25.0%  
Net Cashflow Rs m-36276,746 -0.5%  

Share Holding

Indian Promoters % 79.4 43.7 181.6%  
Foreign collaborators % 0.0 21.7 -  
Indian inst/Mut Fund % 1.7 7.2 23.2%  
FIIs % 11.7 17.7 65.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 7.3 9.7 75.3%  
Shareholders   27,584 260,508 10.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare INDUS TOWERS With:   VODAFONE IDEA  TATA TELESERVICES  MTNL  ITI  HIMACHAL FUTURISTIC  

Compare INDUS TOWERS With:   TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  VERIZON (US)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Ends 257 Points Higher; Tata Steel & Hindalco Among Top Nifty Gainers(Closing)

Indian share markets witnessed positive trading activity throughout the day today and ended higher.

Related Views on News

INDUS TOWERS Announces Quarterly Results (3QFY21); Net Profit Up 70.0% (Quarterly Result Update)

Feb 1, 2021 | Updated on Feb 1, 2021

For the quarter ended December 2020, INDUS TOWERS has posted a net profit of Rs 7 bn (up 70.0% YoY). Sales on the other hand came in at Rs 41 bn (up 143.6% YoY). Read on for a complete analysis of INDUS TOWERS's quarterly results.

BHARTI AIRTEL 2019-20 Annual Report Analysis (Annual Result Update)

Oct 23, 2020 | Updated on Oct 23, 2020

Here's an analysis of the annual report of BHARTI AIRTEL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.

BHARTI INFRATEL Announces Quarterly Results (1QFY21); Net Profit Down 35.5% (Quarterly Result Update)

Jul 30, 2020 | Updated on Jul 30, 2020

For the quarter ended June 2020, BHARTI INFRATEL has posted a net profit of Rs 4 bn (down 35.5% YoY). Sales on the other hand came in at Rs 16 bn (down 5.2% YoY). Read on for a complete analysis of BHARTI INFRATEL's quarterly results.

BHARTI AIRTEL 2018-19 Annual Report Analysis (Annual Result Update)

Sep 9, 2019 | Updated on Sep 9, 2019

Here's an analysis of the annual report of BHARTI AIRTEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.

BHARTI AIRTEL Announces Quarterly Results (1QFY20); Net Profit Down 890.7% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, BHARTI AIRTEL has posted a net profit of Rs 25 bn (down 890.7% YoY). Sales on the other hand came in at Rs 207 bn (up 3.3% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

More Views on News

Most Popular

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Sell in May and Go Away?(Fast Profits Daily)

Apr 28, 2021

Does the concept of selling stocks in the month of May, work in the Indian market?

This Fund Manager Has Taken the World by Storm. Will You Invest With Her?(Profit Hunter)

Apr 26, 2021

Should you invest with this Rockstar fund manager who has outperformed in a big way?

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

INDUS TOWERS SHARE PRICE


May 7, 2021 (Close)

TRACK INDUS TOWERS

  • Track your investment in INDUS TOWERS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

INDUS TOWERS 5-YR ANALYSIS

COMPARE INDUS TOWERS WITH

MARKET STATS