X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Bharti Infratel with Himachal Futuristic - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI INFRATEL vs HIMACHAL FUTURISTIC - Comparison Results

HIMACHAL FUTURISTIC 
   Change

Himachal Futuristic Communications Ltd (HFCL) is the manufacturer of indigeneous telecom equipment in india. The company started with manufacturing transmission equipment and soon expanded its product portfolio to manufacture access equipment, optica... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARTI INFRATEL HIMACHAL FUTURISTIC BHARTI INFRATEL/
HIMACHAL FUTURISTIC
 
P/E (TTM) x 33.6 31.9 105.2% View Chart
P/BV x 4.0 3.7 109.8% View Chart
Dividend Yield % 4.7 20.3 23.3%  

Financials

 BHARTI INFRATEL   HIMACHAL FUTURISTIC
EQUITY SHARE DATA
    BHARTI INFRATEL
Mar-17
HIMACHAL FUTURISTIC
Mar-16
BHARTI INFRATEL/
HIMACHAL FUTURISTIC
5-Yr Chart
Click to enlarge
High Rs41325 1,670.4%   
Low Rs28311 2,550.5%   
Sales per share (Unadj.) Rs32.921.1 156.2%  
Earnings per share (Unadj.) Rs14.91.0 1,458.9%  
Cash flow per share (Unadj.) Rs21.41.2 1,741.7%  
Dividends per share (Unadj.) Rs16.006.50 246.2%  
Dividend yield (eoy) %4.636.3 12.7%  
Book value per share (Unadj.) Rs83.88.7 964.3%  
Shares outstanding (eoy) m1,849.611,239.40 149.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x10.60.8 1,244.5%   
Avg P/E ratio x23.417.6 133.2%  
P/CF ratio (eoy) x16.214.5 111.6%  
Price / Book Value ratio x4.22.1 201.5%  
Dividend payout %107.7638.5 16.9%   
Avg Mkt Cap Rs m643,38722,185 2,900.1%   
No. of employees `0001.31.3 97.8%   
Total wages/salary Rs m2,7461,626 168.9%   
Avg. sales/employee Rs Th48,253.020,256.4 238.2%   
Avg. wages/employee Rs Th2,177.61,261.4 172.6%   
Avg. net profit/employee Rs Th21,784.3978.8 2,225.6%   
INCOME DATA
Net Sales Rs m60,84726,111 233.0%  
Other income Rs m711347 204.7%   
Total revenues Rs m61,55826,458 232.7%   
Gross profit Rs m28,7612,753 1,044.6%  
Depreciation Rs m12,167263 4,621.0%   
Interest Rs m-6,542478 -1,368.0%   
Profit before tax Rs m23,8472,359 1,010.9%   
Minority Interest Rs m11,9500-   
Prior Period Items Rs m017 0.0%   
Extraordinary Inc (Exp) Rs m0-1,100 0.0%   
Tax Rs m8,32715 55,145.7%   
Profit after tax Rs m27,4701,262 2,177.2%  
Gross profit margin %47.310.5 448.3%  
Effective tax rate %34.90.6 5,455.4%   
Net profit margin %45.14.8 934.3%  
BALANCE SHEET DATA
Current assets Rs m47,11819,216 245.2%   
Current liabilities Rs m43,9529,620 456.9%   
Net working cap to sales %5.236.8 14.2%  
Current ratio x1.12.0 53.7%  
Inventory Days Days039 0.0%  
Debtors Days Days9156 5.8%  
Net fixed assets Rs m114,0361,574 7,243.1%   
Share capital Rs m18,4962,044 904.7%   
"Free" reserves Rs m136,4978,726 1,564.2%   
Net worth Rs m154,99310,771 1,439.0%   
Long term debt Rs m02,513 0.0%   
Total assets Rs m207,62823,030 901.5%  
Interest coverage x-2.65.9 -44.6%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x0.31.1 25.8%   
Return on assets %10.17.6 133.4%  
Return on equity %17.711.7 151.3%  
Return on capital %18.913.2 142.9%  
Exports to sales %02.7 0.0%   
Imports to sales %05.5 0.0%   
Exports (fob) Rs mNA716 0.0%   
Imports (cif) Rs mNA1,446 0.0%   
Fx inflow Rs m0716 0.0%   
Fx outflow Rs m01,490 0.0%   
Net fx Rs m0-774 0.0%   
CASH FLOW
From Operations Rs m28,662-990 -2,894.6%  
From Investments Rs m-2,4341,275 -190.8%  
From Financial Activity Rs m-26,648-328 8,114.5%  
Net Cashflow Rs m-4205 -7,777.8%  

Share Holding

Indian Promoters % 79.4 38.8 204.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.7 12.7 13.1%  
FIIs % 11.7 0.8 1,456.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 7.3 47.6 15.3%  
Shareholders   27,584 250,838 11.0%  
Pledged promoter(s) holding % 0.0 49.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARTI INFRATEL With:   AGC NETWORKS  IDEA CELLULAR  BHARTI AIRTEL  TATA COMM.  RELIANCE COMMUNICATIONS  

Compare BHARTI INFRATEL With:   FRANCE TELECOM (France)  VERIZON (US)  TELEKOM INDO. (Indonesia)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Breaches 36,000 Mark; ONGC Nears 52-Week High(Closing)

The NSE Nifty on Tuesday sailed past the 11,000 mark, while the BSE Sensex breached the 36,000 level for the first time after an IMF report showed India was set to regain.

Related Views on News

Bharti Infratel: Ends the Year Positively (Quarterly Results Update - Detailed)

Apr 27, 2016

Bharti Infratel has reported a 7.3% YoY growth in the topline and an increase of 18.7% YoY in the bottomline for the quarter ended March 2016.

Bharti Infratel: A Good Quarter (Quarterly Results Update - Detailed)

Apr 8, 2016

Bharti Infratel has reported a 4.9% YoY growth in the topline and an increase of 11.5% YoY in the bottomline for the quarter ended December 2015.

Bharti Airtel: A Good Quarterly Performance (Quarterly Results Update - Detailed)

May 6, 2016

Bharti Airtel has reported a8.4% YoY growth in the topline and an increase of 2.8% YoY in the bottomline for the quarter ended March 2016.

Bharti Airtel: Revenues Rise Profits Fall (Quarterly Results Update - Detailed)

Feb 4, 2016

Bharti Airtel has reported a 3.8% YoY growth in the topline and a decrease of 22.2% YoY in the bottomline for the quarter ended December 2015.

Bharti Infratel: Ends the Year Positively (Quarterly Results Update - Detailed)

Apr 27, 2016

Bharti Infratel has reported a 7.3% YoY growth in the topline and an increase of 18.7% YoY in the bottomline for the quarter ended March 2016.

More Views on News

Most Popular

Mutual Funds Clearly Tell Us That There is a Bubble in the Stock Market(Vivek Kaul's Diary)

Jan 11, 2018

The maximum amount of money ever has come into equity mutual funds during the current financial year.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Nirvana denied: Has Value Failed?(The Honest Truth)

Jan 13, 2018

Should investors choose growth over value this year?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BHARTI INFRATEL SHARE PRICE


Jan 23, 2018 (Close)

TRACK BHARTI INFRATEL

  • Track your investment in BHARTI INFRATEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON BHARTI INFRATEL

BHARTI INFRATEL 5-YR ANALYSIS

COMPARE BHARTI INFRATEL WITH

MARKET STATS