Compare Bharti Infratel with Himachal Futuristic - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI INFRATEL vs HIMACHAL FUTURISTIC - Comparison Results

HIMACHAL FUTURISTIC 
   Change

Himachal Futuristic Communications Ltd (HFCL) is the manufacturer of indigeneous telecom equipment in india. The company started with manufacturing transmission equipment and soon expanded its product portfolio to manufacture access equipment, optica... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARTI INFRATEL HIMACHAL FUTURISTIC BHARTI INFRATEL/
HIMACHAL FUTURISTIC
 
P/E (TTM) x 24.5 8.6 283.1% View Chart
P/BV x 3.2 1.5 208.8% View Chart
Dividend Yield % 6.0 38.6 15.7%  

Financials

 BHARTI INFRATEL   HIMACHAL FUTURISTIC
EQUITY SHARE DATA
    BHARTI INFRATEL
Mar-19
HIMACHAL FUTURISTIC
Mar-19
BHARTI INFRATEL/
HIMACHAL FUTURISTIC
5-Yr Chart
Click to enlarge
High Rs34935 987.5%   
Low Rs24217 1,422.4%   
Sales per share (Unadj.) Rs36.937.2 99.3%  
Earnings per share (Unadj.) Rs13.51.8 739.8%  
Cash flow per share (Unadj.) Rs19.52.0 956.9%  
Dividends per share (Unadj.) Rs15.006.60 227.3%  
Dividend yield (eoy) %5.125.2 20.1%  
Book value per share (Unadj.) Rs78.611.3 694.5%  
Shares outstanding (eoy) m1,849.611,274.40 145.1%   
Bonus/Rights/Conversions -IS-  
Price / Sales ratio x8.00.7 1,137.1%   
Avg P/E ratio x21.914.3 152.6%  
P/CF ratio (eoy) x15.212.9 118.0%  
Price / Book Value ratio x3.82.3 162.5%  
Dividend payout %111.3362.1 30.7%   
Avg Mkt Cap Rs m546,00533,326 1,638.4%   
No. of employees `0002.21.6 136.0%   
Total wages/salary Rs m2,9151,998 145.9%   
Avg. sales/employee Rs Th30,721.028,995.0 106.0%   
Avg. wages/employee Rs Th1,311.91,222.5 107.3%   
Avg. net profit/employee Rs Th11,223.21,421.4 789.6%   
INCOME DATA
Net Sales Rs m68,26247,378 144.1%  
Other income Rs m1,015470 216.1%   
Total revenues Rs m69,27747,848 144.8%   
Gross profit Rs m35,9334,113 873.7%  
Depreciation Rs m11,064270 4,102.3%   
Interest Rs m529919 57.6%   
Profit before tax Rs m25,3553,394 747.1%   
Minority Interest Rs m10,172-1 -1,130,222.2%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m10,5891,070 989.3%   
Profit after tax Rs m24,9382,323 1,073.7%  
Gross profit margin %52.68.7 606.4%  
Effective tax rate %41.831.5 132.4%   
Net profit margin %36.54.9 745.2%  
BALANCE SHEET DATA
Current assets Rs m42,80026,764 159.9%   
Current liabilities Rs m17,75217,112 103.7%   
Net working cap to sales %36.720.4 180.1%  
Current ratio x2.41.6 154.2%  
Inventory Days Days020 0.0%  
Debtors Days Days29113 26.0%  
Net fixed assets Rs m105,5873,294 3,205.4%   
Share capital Rs m18,4961,274 1,451.3%   
"Free" reserves Rs m126,82013,142 965.0%   
Net worth Rs m145,31614,417 1,008.0%   
Long term debt Rs m01,344 0.0%   
Total assets Rs m171,30533,043 518.4%  
Interest coverage x48.94.7 1,042.4%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x0.41.4 27.8%   
Return on assets %14.99.8 151.6%  
Return on equity %17.216.1 106.5%  
Return on capital %24.827.4 90.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0736 0.0%   
Fx outflow Rs m07,051 0.0%   
Net fx Rs m0-6,315 0.0%   
CASH FLOW
From Operations Rs m31,586381 8,288.1%  
From Investments Rs m15,999-1,545 -1,035.5%  
From Financial Activity Rs m-47,947674 -7,117.0%  
Net Cashflow Rs m-362-490 73.8%  

Share Holding

Indian Promoters % 79.4 38.8 204.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.7 12.7 13.1%  
FIIs % 11.7 0.8 1,456.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 7.3 47.6 15.3%  
Shareholders   27,584 250,838 11.0%  
Pledged promoter(s) holding % 0.0 49.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARTI INFRATEL With:   ITI LTD  RELIANCE COMMUNICATIONS  TATA TELESERVICES  VODAFONE IDEA  BHARTI AIRTEL  

Compare BHARTI INFRATEL With:   TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  VERIZON (US)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Ends Marginally Lower; Telecom and Metal Stocks Witness Selling(Closing)

Share markets in India continued to trade on a volatile note during closing hours and ended their trading session marginally lower.

Related Views on News

HIMACHAL FUTURISTIC Announces Quarterly Results (2QFY20); Net Profit Up 58.0% (Quarterly Result Update)

Oct 25, 2019 | Updated on Oct 25, 2019

For the quarter ended September 2019, HIMACHAL FUTURISTIC has posted a net profit of Rs 628 m (up 58.0% YoY). Sales on the other hand came in at Rs 9 bn (down 18.8% YoY). Read on for a complete analysis of HIMACHAL FUTURISTIC's quarterly results.

HIMACHAL FUTURISTIC 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of HIMACHAL FUTURISTIC for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HIMACHAL FUTURISTIC. Also includes updates on the valuation of HIMACHAL FUTURISTIC.

BHARTI INFRATEL Announces Quarterly Results (1QFY20); Net Profit Down 2.4% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, BHARTI INFRATEL has posted a net profit of Rs 6 bn (down 2.4% YoY). Sales on the other hand came in at Rs 17 bn (up 1.7% YoY). Read on for a complete analysis of BHARTI INFRATEL's quarterly results.

HIMACHAL FUTURISTIC Announces Quarterly Results (1QFY20); Net Profit Up 101.4% (Quarterly Result Update)

Jul 15, 2019 | Updated on Jul 15, 2019

For the quarter ended June 2019, HIMACHAL FUTURISTIC has posted a net profit of Rs 893 m (up 101.4% YoY). Sales on the other hand came in at Rs 12 bn (up 16.3% YoY). Read on for a complete analysis of HIMACHAL FUTURISTIC's quarterly results.

BHARTI INFRATEL 2018-19 Annual Report Analysis (Annual Result Update)

Jul 4, 2019 | Updated on Jul 4, 2019

Here's an analysis of the annual report of BHARTI INFRATEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARTI INFRATEL. Also includes updates on the valuation of BHARTI INFRATEL.

More Views on News

Most Popular

Use My Secret to Increase Your Trading Profits Today

Dec 10, 2019

What to do after every trade.

How We Made 14.64% Trading Profit in Just 2 Days

Dec 12, 2019

A high probability trade that worked to perfection for my subscribers.

Blue Chips Are Passe. Get into these Stocks for Outstanding Gains in 2020(Profit Hunter)

Dec 5, 2019

This corner of the market could provide more returns than blue chips in 2020.

Make the Most of the Smallcap Rebound with These Stocks(Profit Hunter)

Dec 3, 2019

Even amid a gloomy economic scenario, there are smallcaps that have grown earnings over last one and a half year and I believe these could be the strongest candidates for a smallcap rebound.

Stocks that Can Outperform No Matter what the RBI Does Today(The 5 Minute Wrapup)

Dec 5, 2019

I won't be surprised if these stocks repeat their 2002-2006 performance.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

BHARTI INFRATEL SHARE PRICE


Dec 16, 2019 03:37 PM

TRACK BHARTI INFRATEL

  • Track your investment in BHARTI INFRATEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON BHARTI INFRATEL

BHARTI INFRATEL 5-YR ANALYSIS

COMPARE BHARTI INFRATEL WITH

MARKET STATS