Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INDUS TOWERS vs TATA TELESERVICES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    INDUS TOWERS TATA TELESERVICES INDUS TOWERS/
TATA TELESERVICES
 
P/E (TTM) x 9.8 -17.0 - View Chart
P/BV x 2.4 - - View Chart
Dividend Yield % 5.6 0.0 -  

Financials

 INDUS TOWERS   TATA TELESERVICES
EQUITY SHARE DATA
    INDUS TOWERS
Mar-22
TATA TELESERVICES
Mar-22
INDUS TOWERS/
TATA TELESERVICES
5-Yr Chart
Click to enlarge
High Rs333291 114.3%   
Low Rs19411 1,841.2%   
Sales per share (Unadj.) Rs102.85.6 1,838.2%  
Earnings per share (Unadj.) Rs23.6-6.2 -380.5%  
Cash flow per share (Unadj.) Rs43.4-5.4 -804.5%  
Dividends per share (Unadj.) Rs11.000-  
Avg Dividend yield %4.20-  
Book value per share (Unadj.) Rs82.2-96.3 -85.3%  
Shares outstanding (eoy) m2,694.941,954.93 137.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.627.0 9.5%   
Avg P/E ratio x11.1-24.3 -45.9%  
P/CF ratio (eoy) x6.1-27.9 -21.7%  
Price / Book Value ratio x3.2-1.6 -204.8%  
Dividend payout %46.50-   
Avg Mkt Cap Rs m709,914294,803 240.8%   
No. of employees `000NANA-   
Total wages/salary Rs m7,722550 1,403.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m277,17210,938 2,534.0%  
Other income Rs m5,755169 3,401.3%   
Total revenues Rs m282,92711,107 2,547.2%   
Gross profit Rs m147,8374,676 3,161.4%  
Depreciation Rs m53,2521,602 3,323.9%   
Interest Rs m16,03315,393 104.2%   
Profit before tax Rs m84,307-12,150 -693.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m20,5760-   
Profit after tax Rs m63,731-12,150 -524.5%  
Gross profit margin %53.342.8 124.8%  
Effective tax rate %24.40-   
Net profit margin %23.0-111.1 -20.7%  
BALANCE SHEET DATA
Current assets Rs m123,1133,783 3,254.6%   
Current liabilities Rs m88,26994,234 93.7%   
Net working cap to sales %12.6-826.9 -1.5%  
Current ratio x1.40 3,474.6%  
Inventory Days Days7093 74.9%  
Debtors Days Days932 5,315.9%  
Net fixed assets Rs m356,5639,863 3,615.3%   
Share capital Rs m26,94919,549 137.9%   
"Free" reserves Rs m194,458-207,874 -93.5%   
Net worth Rs m221,407-188,325 -117.6%   
Long term debt Rs m23,739107,108 22.2%   
Total assets Rs m479,67613,645 3,515.3%  
Interest coverage x6.30.2 2,970.3%   
Debt to equity ratio x0.1-0.6 -18.9%  
Sales to assets ratio x0.60.8 72.1%   
Return on assets %16.623.8 70.0%  
Return on equity %28.86.5 446.2%  
Return on capital %40.9-4.0 -1,024.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m0466 0.0%   
Net fx Rs m0-466 0.0%   
CASH FLOW
From Operations Rs m91,2125,324 1,713.2%  
From Investments Rs m-21,737-1,318 1,648.7%  
From Financial Activity Rs m-59,816-4,269 1,401.3%  
Net Cashflow Rs m9,659-263 -3,671.2%  

Share Holding

Indian Promoters % 50.8 74.4 68.4%  
Foreign collaborators % 18.0 0.0 -  
Indian inst/Mut Fund % 29.6 2.4 1,242.9%  
FIIs % 26.6 2.3 1,137.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 31.2 25.6 121.6%  
Shareholders   207,607 819,762 25.3%  
Pledged promoter(s) holding % 6.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare INDUS TOWERS With:   BHARTI AIRTEL    VODAFONE IDEA    RELIANCE COMMUNICATIONS    TATA COMM    


More on Indus Towers vs Tata Teleservices

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Indus Towers vs Tata Teleservices Share Price Performance

Period Indus Towers Tata Teleservices S&P BSE TECK
1-Day 6.16% -0.58% 1.39%
1-Month -1.20% -4.61% -3.19%
1-Year -36.05% 192.23% -16.33%
3-Year CAGR -8.53% 232.27% 18.80%
5-Year CAGR -13.55% 78.18% 17.90%

* Compound Annual Growth Rate

Here are more details on the Indus Towers share price and the Tata Teleservices share price.

Moving on to shareholding structures...

The promoters of Indus Towers hold a 68.8% stake in the company. In case of Tata Teleservices the stake stands at 74.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Indus Towers and the shareholding pattern of Tata Teleservices.

Finally, a word on dividends...

In the most recent financial year, Indus Towers paid a dividend of Rs 11.0 per share. This amounted to a Dividend Payout ratio of 46.5%.

Tata Teleservices paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Indus Towers, and the dividend history of Tata Teleservices.

For a sector overview, read our telecom sector report.



Today's Market

3 Reasons Why Sensex Rallied 1,016 Points Today(Closing)

After opening the day on a strong note, Indian share markets extended gains as the session progressed and ended near day's high.