X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Bharti Infratel with Idea Cellular - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI INFRATEL vs IDEA CELLULAR - Comparison Results

IDEA CELLULAR 
   Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARTI INFRATEL IDEA CELLULAR BHARTI INFRATEL/
IDEA CELLULAR
 
P/E (TTM) x 32.8 -18.4 - View Chart
P/BV x 3.9 1.2 329.1% View Chart
Dividend Yield % 4.8 0.0 -  

Financials

 BHARTI INFRATEL   IDEA CELLULAR
EQUITY SHARE DATA
    BHARTI INFRATEL
Mar-17
IDEA CELLULAR
Mar-17
BHARTI INFRATEL/
IDEA CELLULAR
5-Yr Chart
Click to enlarge
High Rs413128 322.1%   
Low Rs28366 428.9%   
Sales per share (Unadj.) Rs32.998.7 33.3%  
Earnings per share (Unadj.) Rs14.9-1.1 -1,339.7%  
Cash flow per share (Unadj.) Rs21.420.6 104.0%  
Dividends per share (Unadj.) Rs16.000-  
Dividend yield (eoy) %4.60-  
Book value per share (Unadj.) Rs83.868.6 122.2%  
Shares outstanding (eoy) m1,849.613,605.33 51.3%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x10.61.0 1,075.1%   
Avg P/E ratio x23.4-87.5 -26.8%  
P/CF ratio (eoy) x16.24.7 344.6%  
Price / Book Value ratio x4.21.4 293.4%  
Dividend payout %107.70-   
Avg Mkt Cap Rs m643,387349,897 183.9%   
No. of employees `0001.311.8 10.7%   
Total wages/salary Rs m2,74617,977 15.3%   
Avg. sales/employee Rs Th48,253.030,189.9 159.8%   
Avg. wages/employee Rs Th2,177.61,525.5 142.7%   
Avg. net profit/employee Rs Th21,784.3-339.2 -6,422.6%   
INCOME DATA
Net Sales Rs m60,847355,757 17.1%  
Other income Rs m7113,069 23.2%   
Total revenues Rs m61,558358,827 17.2%   
Gross profit Rs m28,761102,473 28.1%  
Depreciation Rs m12,16778,272 15.5%   
Interest Rs m-6,54240,121 -16.3%   
Profit before tax Rs m23,847-12,851 -185.6%   
Minority Interest Rs m11,9504,218 283.3%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,327-4,635 -179.6%   
Profit after tax Rs m27,470-3,997 -687.3%  
Gross profit margin %47.328.8 164.1%  
Effective tax rate %34.936.1 96.8%   
Net profit margin %45.1-1.1 -4,018.3%  
BALANCE SHEET DATA
Current assets Rs m47,11876,309 61.7%   
Current liabilities Rs m43,952170,615 25.8%   
Net working cap to sales %5.2-26.5 -19.6%  
Current ratio x1.10.4 239.7%  
Inventory Days Days01 0.0%  
Debtors Days Days913 67.4%  
Net fixed assets Rs m114,036241,746 47.2%   
Share capital Rs m18,49636,053 51.3%   
"Free" reserves Rs m136,497211,269 64.6%   
Net worth Rs m154,993247,322 62.7%   
Long term debt Rs m0516,378 0.0%   
Total assets Rs m207,628967,047 21.5%  
Interest coverage x-2.60.7 -389.2%   
Debt to equity ratio x02.1 0.0%  
Sales to assets ratio x0.30.4 79.7%   
Return on assets %10.13.7 269.8%  
Return on equity %17.7-1.6 -1,096.7%  
Return on capital %18.94.1 457.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m06,738 0.0%   
Fx outflow Rs m035,338 0.0%   
Net fx Rs m0-28,600 0.0%   
CASH FLOW
From Operations Rs m28,662105,373 27.2%  
From Investments Rs m-2,434-155,557 1.6%  
From Financial Activity Rs m-26,64844,445 -60.0%  
Net Cashflow Rs m-420-5,739 7.3%  

Share Holding

Indian Promoters % 79.4 42.9 185.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.7 4.5 36.9%  
FIIs % 11.7 21.6 53.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 7.3 30.9 23.6%  
Shareholders   27,584 266,634 10.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARTI INFRATEL With:   RELIANCE COMMUNICATIONS  TATA TELESERVICES  MTNL  BHARTI AIRTEL  HIMACHAL FUTURISTIC  

Compare BHARTI INFRATEL With:   TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  VERIZON (US)  CHINA MOBILE (Hong Kong)  



Today's Market

Weak Start to the Week; PSU & Metal Stocks Fall(Closing)

Indian share markets continued to witness selling pressure in the afternoon session as benchmark Sensex slipped below the 34,000-mark.

Related Views on News

Bharti Infratel: Ends the Year Positively (Quarterly Results Update - Detailed)

Apr 27, 2016

Bharti Infratel has reported a 7.3% YoY growth in the topline and an increase of 18.7% YoY in the bottomline for the quarter ended March 2016.

Bharti Infratel: A Good Quarter (Quarterly Results Update - Detailed)

Apr 8, 2016

Bharti Infratel has reported a 4.9% YoY growth in the topline and an increase of 11.5% YoY in the bottomline for the quarter ended December 2015.

Idea Cellular: Interest Costs Hurt Profits (Quarterly Results Update - Detailed)

Jul 4, 2016

Idea Cellular has reported a 12.4% YoY growth in the topline and a decrease of 0.4% YoY in the bottomline for the quarter ended March 2016.

Idea Cellular: Profits Remain Flat (Quarterly Results Update - Detailed)

Apr 8, 2016

Idea Cellular has reported a 12.4% YoY growth in the topline and a decrease of 0.4% YoY in the bottomline for the quarter ended December 2015.

Bharti Airtel: A Good Quarterly Performance (Quarterly Results Update - Detailed)

May 6, 2016

Bharti Airtel has reported a8.4% YoY growth in the topline and an increase of 2.8% YoY in the bottomline for the quarter ended March 2016.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BHARTI INFRATEL SHARE PRICE


Feb 19, 2018 03:37 PM

TRACK BHARTI INFRATEL

  • Track your investment in BHARTI INFRATEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON BHARTI INFRATEL

BHARTI INFRATEL 8-QTR ANALYSIS

COMPARE BHARTI INFRATEL WITH

MARKET STATS