X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Bharti Infratel with Idea Cellular - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI INFRATEL vs IDEA CELLULAR - Comparison Results

IDEA CELLULAR 
   Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARTI INFRATEL IDEA CELLULAR BHARTI INFRATEL/
IDEA CELLULAR
 
P/E (TTM) x 44.4 93.3 47.6% View Chart
P/BV x 3.4 0.9 387.1% View Chart
Dividend Yield % 5.6 0.0 -  

Financials

 BHARTI INFRATEL   IDEA CELLULAR
EQUITY SHARE DATA
    BHARTI INFRATEL
Mar-17
IDEA CELLULAR
Mar-17
BHARTI INFRATEL/
IDEA CELLULAR
5-Yr Chart
Click to enlarge
High Rs413128 322.1%   
Low Rs28366 428.9%   
Sales per share (Unadj.) Rs32.998.7 33.3%  
Earnings per share (Unadj.) Rs14.9-1.1 -1,339.7%  
Cash flow per share (Unadj.) Rs21.420.6 104.0%  
Dividends per share (Unadj.) Rs16.000-  
Dividend yield (eoy) %4.60-  
Book value per share (Unadj.) Rs83.868.6 122.2%  
Shares outstanding (eoy) m1,849.613,605.33 51.3%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x10.61.0 1,075.1%   
Avg P/E ratio x23.4-87.5 -26.8%  
P/CF ratio (eoy) x16.24.7 344.6%  
Price / Book Value ratio x4.21.4 293.4%  
Dividend payout %107.70-   
Avg Mkt Cap Rs m643,387349,897 183.9%   
No. of employees `0001.311.8 10.7%   
Total wages/salary Rs m2,74617,977 15.3%   
Avg. sales/employee Rs Th48,253.030,189.9 159.8%   
Avg. wages/employee Rs Th2,177.61,525.5 142.7%   
Avg. net profit/employee Rs Th21,784.3-339.2 -6,422.6%   
INCOME DATA
Net Sales Rs m60,847355,757 17.1%  
Other income Rs m7113,069 23.2%   
Total revenues Rs m61,558358,827 17.2%   
Gross profit Rs m28,761102,473 28.1%  
Depreciation Rs m12,16778,272 15.5%   
Interest Rs m-6,54240,121 -16.3%   
Profit before tax Rs m23,847-12,851 -185.6%   
Minority Interest Rs m11,9504,218 283.3%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,327-4,635 -179.6%   
Profit after tax Rs m27,470-3,997 -687.3%  
Gross profit margin %47.328.8 164.1%  
Effective tax rate %34.936.1 96.8%   
Net profit margin %45.1-1.1 -4,018.3%  
BALANCE SHEET DATA
Current assets Rs m47,11876,309 61.7%   
Current liabilities Rs m43,952170,615 25.8%   
Net working cap to sales %5.2-26.5 -19.6%  
Current ratio x1.10.4 239.7%  
Inventory Days Days01 0.0%  
Debtors Days Days913 67.4%  
Net fixed assets Rs m114,036241,746 47.2%   
Share capital Rs m18,49636,053 51.3%   
"Free" reserves Rs m136,497211,269 64.6%   
Net worth Rs m154,993247,322 62.7%   
Long term debt Rs m0516,378 0.0%   
Total assets Rs m207,628967,047 21.5%  
Interest coverage x-2.60.7 -389.2%   
Debt to equity ratio x02.1 0.0%  
Sales to assets ratio x0.30.4 79.7%   
Return on assets %10.13.7 269.8%  
Return on equity %17.7-1.6 -1,096.7%  
Return on capital %18.94.1 457.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m06,738 0.0%   
Fx outflow Rs m035,338 0.0%   
Net fx Rs m0-28,600 0.0%   
CASH FLOW
From Operations Rs m28,662105,373 27.2%  
From Investments Rs m-2,434-155,557 1.6%  
From Financial Activity Rs m-26,64844,445 -60.0%  
Net Cashflow Rs m-420-5,739 7.3%  

Share Holding

Indian Promoters % 79.4 42.9 185.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.7 4.5 36.9%  
FIIs % 11.7 21.6 53.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 7.3 30.9 23.6%  
Shareholders   27,584 266,634 10.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARTI INFRATEL With:   RELIANCE COMMUNICATIONS  TATA TELESERVICES  MTNL  BHARTI AIRTEL  HIMACHAL FUTURISTIC  

Compare BHARTI INFRATEL With:   FRANCE TELECOM (France)  VERIZON (US)  TELEKOM INDO. (Indonesia)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Ends Day up 260 Points; Pharma Stocks Top Gainers(Closing)

After opening the day in red, share markets in India witnessed positive trading activity throughout the day and ended the day on a positive note.

Related Views on News

Idea Cellular: Interest Costs Hurt Profits (Quarterly Results Update - Detailed)

Jul 4, 2016

Idea Cellular has reported a 12.4% YoY growth in the topline and a decrease of 0.4% YoY in the bottomline for the quarter ended March 2016.

Idea Cellular: Interest Costs Hurt Profits (Quarterly Results Update - Detailed)

Jul 4, 2016

Idea Cellular has reported a 12.4% YoY growth in the topline and a decrease of 0.4% YoY in the bottomline for the quarter ended March 2016.

More Views on News

Most Popular

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

Will You Dump Your Client if You're Busy? Inox Wind's Auditor Just Did...(The 5 Minute Wrapup)

Jun 14, 2018

After Inox Wind, you may see more auditors resigning And the reasons can be as funny as they can get.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Should You Invest In Mirae Asset Healthcare Fund?(Outside View)

Jun 15, 2018

Mirae Asset Mutual Fund launches NFO - Mirae Asset Helathcare Fund.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BHARTI INFRATEL SHARE PRICE


Jun 22, 2018 (Close)

TRACK BHARTI INFRATEL

  • Track your investment in BHARTI INFRATEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON BHARTI INFRATEL

BHARTI INFRATEL 5-YR ANALYSIS

COMPARE BHARTI INFRATEL WITH

MARKET STATS