X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Bharti Infratel with Idea Cellular - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI INFRATEL vs IDEA CELLULAR - Comparison Results

IDEA CELLULAR 
   Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARTI INFRATEL IDEA CELLULAR BHARTI INFRATEL/
IDEA CELLULAR
 
P/E (TTM) x 33.5 11.0 305.1% View Chart
P/BV x 2.9 0.6 498.2% View Chart
Dividend Yield % 5.2 0.0 -  

Financials

 BHARTI INFRATEL   IDEA CELLULAR
EQUITY SHARE DATA
    BHARTI INFRATEL
Mar-18
IDEA CELLULAR
Mar-17
BHARTI INFRATEL/
IDEA CELLULAR
5-Yr Chart
Click to enlarge
High Rs482128 376.2%   
Low Rs31966 482.9%   
Sales per share (Unadj.) Rs35.898.7 36.3%  
Earnings per share (Unadj.) Rs13.5-1.1 -1,216.1%  
Cash flow per share (Unadj.) Rs20.120.6 97.4%  
Dividends per share (Unadj.) Rs14.000-  
Dividend yield (eoy) %3.50-  
Book value per share (Unadj.) Rs91.768.6 133.7%  
Shares outstanding (eoy) m1,849.613,605.33 51.3%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x11.21.0 1,137.0%   
Avg P/E ratio x29.7-87.5 -33.9%  
P/CF ratio (eoy) x19.94.7 423.4%  
Price / Book Value ratio x4.41.4 308.5%  
Dividend payout %103.80-   
Avg Mkt Cap Rs m740,399349,897 211.6%   
No. of employees `0002.311.8 19.3%   
Total wages/salary Rs m2,91617,977 16.2%   
Avg. sales/employee Rs Th29,142.630,189.9 96.5%   
Avg. wages/employee Rs Th1,283.51,525.5 84.1%   
Avg. net profit/employee Rs Th10,975.8-339.2 -3,235.9%   
INCOME DATA
Net Sales Rs m66,212355,757 18.6%  
Other income Rs m1,0523,069 34.3%   
Total revenues Rs m67,264358,827 18.7%   
Gross profit Rs m31,028102,473 30.3%  
Depreciation Rs m12,18878,272 15.6%   
Interest Rs m-2,63540,121 -6.6%   
Profit before tax Rs m22,527-12,851 -175.3%   
Minority Interest Rs m13,0254,218 308.8%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-2600-   
Tax Rs m10,355-4,635 -223.4%   
Profit after tax Rs m24,937-3,997 -623.9%  
Gross profit margin %46.928.8 162.7%  
Effective tax rate %46.036.1 127.4%   
Net profit margin %37.7-1.1 -3,352.2%  
BALANCE SHEET DATA
Current assets Rs m76,12076,309 99.8%   
Current liabilities Rs m18,159170,615 10.6%   
Net working cap to sales %87.5-26.5 -330.2%  
Current ratio x4.20.4 937.2%  
Inventory Days Days01 0.0%  
Debtors Days Days1513 112.3%  
Net fixed assets Rs m112,470241,746 46.5%   
Share capital Rs m18,49636,053 51.3%   
"Free" reserves Rs m151,148211,269 71.5%   
Net worth Rs m169,644247,322 68.6%   
Long term debt Rs m0516,378 0.0%   
Total assets Rs m196,796967,047 20.4%  
Interest coverage x-7.50.7 -1,110.7%   
Debt to equity ratio x02.1 0.0%  
Sales to assets ratio x0.30.4 91.5%   
Return on assets %11.33.7 303.4%  
Return on equity %14.7-1.6 -909.6%  
Return on capital %19.34.1 466.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m06,738 0.0%   
Fx outflow Rs m035,338 0.0%   
Net fx Rs m0-28,600 0.0%   
CASH FLOW
From Operations Rs m34,694105,373 32.9%  
From Investments Rs m-18,551-155,557 11.9%  
From Financial Activity Rs m-35,54844,445 -80.0%  
Net Cashflow Rs m-19,405-5,739 338.1%  

Share Holding

Indian Promoters % 79.4 42.9 185.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.7 4.5 36.9%  
FIIs % 11.7 21.6 53.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 7.3 30.9 23.6%  
Shareholders   27,584 266,634 10.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARTI INFRATEL With:   BHARTI AIRTEL  TATA TELESERVICES  MTNL  RELIANCE COMMUNICATIONS  HIMACHAL FUTURISTIC  

Compare BHARTI INFRATEL With:   TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  VERIZON (US)  CHINA MOBILE (Hong Kong)  



Related Views on News

IDEA CELLULAR Plunges by 5%; BSE 500 Index Down 0.4% (Market Updates)

Sep 25, 2018 | Updated on Sep 25, 2018

IDEA CELLULAR share price has plunged by 5% and its current market price is Rs 42. The BSE 500 is down by 0.4%. The top gainers in the BSE 500 Index are WELSPUN INDIA (up 3.9%) and ALLCARGO LOGISTIC (up 3.5%). The top losers are IDEA CELLULAR (down 5.2%) and HEG LTD (down 7.0%).

IDEA CELLULAR Announces Quarterly Results (1QFY19); Net Profit Down 121.9% (Quarterly Result Update)

Jul 31, 2018 | Updated on Jul 31, 2018

For the quarter ended June 2018, IDEA CELLULAR has posted a net profit of Rs 2 bn (down 121.9% YoY). Sales on the other hand came in at Rs 59 bn (down 27.9% YoY). Read on for a complete analysis of IDEA CELLULAR's quarterly results.

BHARTI INFRATEL Announces Quarterly Results (1QFY19); Net Profit Up 86.0% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, BHARTI INFRATEL has posted a net profit of Rs 6 bn (up 86.0% YoY). Sales on the other hand came in at Rs 17 bn (up 6.5% YoY). Read on for a complete analysis of BHARTI INFRATEL's quarterly results.

IDEA CELLULAR Announces Quarterly Results (4QFY18); Net Profit Down 343.4% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, IDEA CELLULAR has posted a net profit of Rs 10 bn (down 343.4% YoY). Sales on the other hand came in at Rs 61 bn (down 24.5% YoY). Read on for a complete analysis of IDEA CELLULAR's quarterly results.

BHARTI INFRATEL Announces Quarterly Results (4QFY18); Net Profit Down 53.5% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, BHARTI INFRATEL has posted a net profit of Rs 3 bn (down 53.5% YoY). Sales on the other hand came in at Rs 17 bn (up 4.2% YoY). Read on for a complete analysis of BHARTI INFRATEL's quarterly results.

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

How IL&FS Rating Downgrade Will Impact Your Mutual Funds...(Outside View)

Sep 17, 2018

PersonalFN explains the impact of IL&FS rating downgrade on mutual funds.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BHARTI INFRATEL SHARE PRICE


Sep 25, 2018 (Close)

TRACK BHARTI INFRATEL

  • Track your investment in BHARTI INFRATEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON BHARTI INFRATEL

BHARTI INFRATEL 8-QTR ANALYSIS

COMPARE BHARTI INFRATEL WITH

MARKET STATS