Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INDUS TOWERS vs VODAFONE IDEA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    INDUS TOWERS VODAFONE IDEA INDUS TOWERS/
VODAFONE IDEA
 
P/E (TTM) x 14.1 -2.2 - View Chart
P/BV x 3.7 - - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 INDUS TOWERS   VODAFONE IDEA
EQUITY SHARE DATA
    INDUS TOWERS
Mar-23
VODAFONE IDEA
Mar-23
INDUS TOWERS/
VODAFONE IDEA
5-Yr Chart
Click to enlarge
High Rs23112 1,997.8%   
Low Rs1356 2,371.9%   
Sales per share (Unadj.) Rs105.38.7 1,215.5%  
Earnings per share (Unadj.) Rs7.6-6.0 -125.8%  
Cash flow per share (Unadj.) Rs27.3-1.3 -2,127.8%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs78.3-15.3 -512.5%  
Shares outstanding (eoy) m2,694.9448,679.69 5.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.71.0 174.5%   
Avg P/E ratio x24.2-1.4 -1,686.9%  
P/CF ratio (eoy) x6.7-6.7 -99.7%  
Price / Book Value ratio x2.3-0.6 -414.0%  
Dividend payout %00-   
Avg Mkt Cap Rs m493,106419,862 117.4%   
No. of employees `000NANA-   
Total wages/salary Rs m7,74118,663 41.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m283,818421,772 67.3%  
Other income Rs m5,7783,846 150.2%   
Total revenues Rs m289,596425,618 68.0%   
Gross profit Rs m91,758167,309 54.8%  
Depreciation Rs m53,239230,497 23.1%   
Interest Rs m16,704233,634 7.1%   
Profit before tax Rs m27,593-292,976 -9.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7,19335 20,551.4%   
Profit after tax Rs m20,400-293,011 -7.0%  
Gross profit margin %32.339.7 81.5%  
Effective tax rate %26.10 -218,210.2%   
Net profit margin %7.2-69.5 -10.3%  
BALANCE SHEET DATA
Current assets Rs m87,076138,653 62.8%   
Current liabilities Rs m81,628600,344 13.6%   
Net working cap to sales %1.9-109.5 -1.8%  
Current ratio x1.10.2 461.9%  
Inventory Days Days54166 32.4%  
Debtors Days Days6319 334.3%  
Net fixed assets Rs m366,4301,933,263 19.0%   
Share capital Rs m26,949486,797 5.5%   
"Free" reserves Rs m184,028-1,230,426 -15.0%   
Net worth Rs m210,977-743,629 -28.4%   
Long term debt Rs m24,3401,892,901 1.3%   
Total assets Rs m453,5062,072,409 21.9%  
Interest coverage x2.7-0.3 -1,044.1%   
Debt to equity ratio x0.1-2.5 -4.5%  
Sales to assets ratio x0.60.2 307.5%   
Return on assets %8.2-2.9 -285.6%  
Return on equity %9.739.4 24.5%  
Return on capital %18.8-5.2 -364.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m033,729 0.0%   
Fx outflow Rs m041,964 0.0%   
Net fx Rs m0-8,235 -0.0%   
CASH FLOW
From Operations Rs m79,048188,687 41.9%  
From Investments Rs m-17,300-54,136 32.0%  
From Financial Activity Rs m-71,326-146,795 48.6%  
Net Cashflow Rs m-9,578-12,244 78.2%  

Share Holding

Indian Promoters % 51.0 10.9 467.6%  
Foreign collaborators % 18.0 39.5 45.6%  
Indian inst/Mut Fund % 27.8 38.5 72.2%  
FIIs % 20.7 2.3 912.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 31.0 49.6 62.4%  
Shareholders   267,108 3,124,128 8.5%  
Pledged promoter(s) holding % 6.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare INDUS TOWERS With:   BHARTI AIRTEL    RAILTEL CORP OF INDIA    TATA TELESERVICES    TATA COMM    


More on Indus Towers vs Vodafone Idea

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Indus Towers vs Vodafone Idea Share Price Performance

Period Indus Towers Vodafone Idea S&P BSE TECK
1-Day 3.13% 0.00% 0.63%
1-Month 19.57% -2.42% -4.96%
1-Year 102.92% 125.38% 27.83%
3-Year CAGR 4.63% 13.09% 10.25%
5-Year CAGR -1.68% -5.33% 16.24%

* Compound Annual Growth Rate

Here are more details on the Indus Towers share price and the Vodafone Idea share price.

Moving on to shareholding structures...

The promoters of Indus Towers hold a 69.0% stake in the company. In case of Vodafone Idea the stake stands at 50.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Indus Towers and the shareholding pattern of Vodafone Idea.

Finally, a word on dividends...

In the most recent financial year, Indus Towers paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Vodafone Idea paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Indus Towers, and the dividend history of Vodafone Idea.

For a sector overview, read our telecom sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.