X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Bharti Infratel with Vodafone Idea - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI INFRATEL vs VODAFONE IDEA - Comparison Results

VODAFONE IDEA 
   Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARTI INFRATEL VODAFONE IDEA BHARTI INFRATEL/
VODAFONE IDEA
 
P/E (TTM) x 27.4 -2.2 - View Chart
P/BV x 3.3 0.4 883.1% View Chart
Dividend Yield % 5.7 0.0 -  

Financials

 BHARTI INFRATEL   VODAFONE IDEA
EQUITY SHARE DATA
    BHARTI INFRATEL
Mar-19
VODAFONE IDEA
Mar-18
BHARTI INFRATEL/
VODAFONE IDEA
5-Yr Chart
Click to enlarge
High Rs349118 295.4%   
Low Rs24272 338.2%   
Sales per share (Unadj.) Rs36.964.9 56.9%  
Earnings per share (Unadj.) Rs13.5-9.6 -141.0%  
Cash flow per share (Unadj.) Rs19.59.7 200.1%  
Dividends per share (Unadj.) Rs15.000-  
Dividend yield (eoy) %5.10-  
Book value per share (Unadj.) Rs78.662.5 125.6%  
Shares outstanding (eoy) m1,849.614,359.32 42.4%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x8.01.5 547.6%   
Avg P/E ratio x21.9-9.9 -220.9%  
P/CF ratio (eoy) x15.29.7 155.7%  
Price / Book Value ratio x3.81.5 248.0%  
Dividend payout %111.30-   
Avg Mkt Cap Rs m546,005413,046 132.2%   
No. of employees `0002.29.9 22.5%   
Total wages/salary Rs m2,91515,430 18.9%   
Avg. sales/employee Rs Th30,721.028,613.7 107.4%   
Avg. wages/employee Rs Th1,311.91,561.3 84.0%   
Avg. net profit/employee Rs Th11,223.2-4,217.5 -266.1%   
INCOME DATA
Net Sales Rs m68,262282,789 24.1%  
Other income Rs m1,0153,529 28.8%   
Total revenues Rs m69,277286,319 24.2%   
Gross profit Rs m35,93360,476 59.4%  
Depreciation Rs m11,06484,091 13.2%   
Interest Rs m52948,130 1.1%   
Profit before tax Rs m25,355-68,216 -37.2%   
Minority Interest Rs m10,1723,458 294.2%   
Prior Period Items Rs m0-234 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m10,589-23,311 -45.4%   
Profit after tax Rs m24,938-41,682 -59.8%  
Gross profit margin %52.621.4 246.1%  
Effective tax rate %41.834.2 122.2%   
Net profit margin %36.5-14.7 -247.9%  
BALANCE SHEET DATA
Current assets Rs m42,80091,837 46.6%   
Current liabilities Rs m17,752106,337 16.7%   
Net working cap to sales %36.7-5.1 -715.6%  
Current ratio x2.40.9 279.2%  
Inventory Days Days00 0.0%  
Debtors Days Days2911 257.2%  
Net fixed assets Rs m105,587251,062 42.1%   
Share capital Rs m18,49643,593 42.4%   
"Free" reserves Rs m126,820229,031 55.4%   
Net worth Rs m145,316272,625 53.3%   
Long term debt Rs m0569,408 0.0%   
Total assets Rs m171,305985,772 17.4%  
Interest coverage x48.9-0.4 -11,724.5%   
Debt to equity ratio x02.1 0.0%  
Sales to assets ratio x0.40.3 138.9%   
Return on assets %14.90.7 2,272.8%  
Return on equity %17.2-15.3 -112.2%  
Return on capital %24.8-2.0 -1,239.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m05,101 0.0%   
Fx outflow Rs m032,990 0.0%   
Net fx Rs m0-27,889 0.0%   
CASH FLOW
From Operations Rs m31,58653,324 59.2%  
From Investments Rs m15,999-92,717 -17.3%  
From Financial Activity Rs m-47,94739,249 -122.2%  
Net Cashflow Rs m-362-144 250.7%  

Share Holding

Indian Promoters % 79.4 42.9 185.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.7 4.5 36.9%  
FIIs % 11.7 21.6 53.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 7.3 30.9 23.6%  
Shareholders   27,584 266,634 10.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARTI INFRATEL With:   TATA COMM.  AGC NETWORKS  RELIANCE COMMUNICATIONS  HIMACHAL FUTURISTIC  MTNL  

Compare BHARTI INFRATEL With:   FRANCE TELECOM (France)  VERIZON (US)  TELEKOM INDO. (Indonesia)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Opens Flat; Capital Goods and Realty Stocks Lag(09:30 am)

Asian share markets are mixed today. The Shanghai Composite is lower by 0.3% while the Hang Seng is even. The Nikkei 225 is trading down by 0.7%.

Related Views on News

BHARTI INFRATEL 2018-19 Annual Report Analysis (Annual Result Update)

Jul 4, 2019 | Updated on Jul 4, 2019

Here's an analysis of the annual report of BHARTI INFRATEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARTI INFRATEL. Also includes updates on the valuation of BHARTI INFRATEL.

VODAFONE IDEA Announces Quarterly Results (4QFY19); Net Profit Down 576.2% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 576.2% YoY). Sales on the other hand came in at Rs 118 bn (up 91.9% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

BHARTI INFRATEL Announces Quarterly Results (4QFY19); Net Profit Up 23.9% (Quarterly Result Update)

Apr 25, 2019 | Updated on Apr 25, 2019

For the quarter ended March 2019, BHARTI INFRATEL has posted a net profit of Rs 3 bn (up 23.9% YoY). Sales on the other hand came in at Rs 17 bn (up 0.2% YoY). Read on for a complete analysis of BHARTI INFRATEL's quarterly results.

VODAFONE IDEA Announces Quarterly Results (3QFY19); Net Profit Up 292.7% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, VODAFONE IDEA has posted a net profit of Rs 50 bn (up 292.7% YoY). Sales on the other hand came in at Rs 118 bn (up 80.7% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

BHARTI INFRATEL Announces Quarterly Results (3QFY19); Net Profit Up 63.9% (Quarterly Result Update)

Jan 25, 2019 | Updated on Jan 25, 2019

For the quarter ended December 2018, BHARTI INFRATEL has posted a net profit of Rs 4 bn (up 63.9% YoY). Sales on the other hand came in at Rs 17 bn (up 2.2% YoY). Read on for a complete analysis of BHARTI INFRATEL's quarterly results.

More Views on News

Most Popular

I Believe this is the Best Stock to Buy Today(Profit Hunter)

Jul 3, 2019

The languishing small cap space is currently offering a very fertile market to pick up bargains at very attractive prices. This is a perfect opportunity ripe for the picking.

These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)

Jul 9, 2019

As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

After Disappointing Budget, Here's a Document that Concerns Largecap and Smallcap Investors(The 5 Minute Wrapup)

Jul 8, 2019

A new 'definition' of the stock universe that triggered the smallcap sell-off is back with the latest list...

Union Budget 2019-2020: More Style Over Substance(The 5 Minute Wrapup)

Jul 5, 2019

Did the Union Budget announce measures to stimulate the economy and bolster corporate earnings growth?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

BHARTI INFRATEL SHARE PRICE


Jul 16, 2019 09:43 AM

TRACK BHARTI INFRATEL

  • Track your investment in BHARTI INFRATEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON BHARTI INFRATEL

BHARTI INFRATEL 5-YR ANALYSIS

COMPARE BHARTI INFRATEL WITH

MARKET STATS