X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Bharti Infratel with MTNL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI INFRATEL vs MTNL - Comparison Results

MTNL 
   Change

MTNL is the government owned (56% stake) basic telecom service provider in Mumbai and Delhi with a subscriber base of 5 m in FY05, including 4.1 m in the fixed line telephony segment and the remaining in the mobile segment. The company has a license ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARTI INFRATEL MTNL BHARTI INFRATEL/
MTNL
 
P/E (TTM) x 33.7 -0.7 - View Chart
P/BV x 4.1 0.7 558.4% View Chart
Dividend Yield % 4.7 0.0 -  

Financials

 BHARTI INFRATEL   MTNL
EQUITY SHARE DATA
    BHARTI INFRATEL
Mar-17
MTNL
Mar-15
BHARTI INFRATEL/
MTNL
5-Yr Chart
Click to enlarge
High Rs41339 1,055.2%   
Low Rs28315 1,939.0%   
Sales per share (Unadj.) Rs32.955.5 59.3%  
Earnings per share (Unadj.) Rs14.9-46.1 -32.3%  
Cash flow per share (Unadj.) Rs21.4-27.2 -78.7%  
Dividends per share (Unadj.) Rs16.000-  
Dividend yield (eoy) %4.60-  
Book value per share (Unadj.) Rs83.832.5 257.6%  
Shares outstanding (eoy) m1,849.61630.00 293.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x10.60.5 2,185.7%   
Avg P/E ratio x23.4-0.6 -4,017.0%  
P/CF ratio (eoy) x16.2-1.0 -1,646.4%  
Price / Book Value ratio x4.20.8 503.0%  
Dividend payout %107.70-   
Avg Mkt Cap Rs m643,38716,916 3,803.5%   
No. of employees `0001.341.2 3.1%   
Total wages/salary Rs m2,74626,565 10.3%   
Avg. sales/employee Rs Th48,253.0849.3 5,681.7%   
Avg. wages/employee Rs Th2,177.6645.2 337.5%   
Avg. net profit/employee Rs Th21,784.3-704.7 -3,091.5%   
INCOME DATA
Net Sales Rs m60,84734,965 174.0%  
Other income Rs m7114,221 16.8%   
Total revenues Rs m61,55839,186 157.1%   
Gross profit Rs m28,761-7,038 -408.6%  
Depreciation Rs m12,16711,855 102.6%   
Interest Rs m-6,54214,401 -45.4%   
Profit before tax Rs m23,847-29,073 -82.0%   
Minority Interest Rs m11,9500-   
Prior Period Items Rs m090 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,32728 29,320.4%   
Profit after tax Rs m27,470-29,012 -94.7%  
Gross profit margin %47.3-20.1 -234.8%  
Effective tax rate %34.9-0.1 -35,746.3%   
Net profit margin %45.1-83.0 -54.4%  
BALANCE SHEET DATA
Current assets Rs m47,11821,746 216.7%   
Current liabilities Rs m43,952100,928 43.5%   
Net working cap to sales %5.2-226.5 -2.3%  
Current ratio x1.10.2 497.6%  
Inventory Days Days010 0.0%  
Debtors Days Days931 28.9%  
Net fixed assets Rs m114,036107,238 106.3%   
Share capital Rs m18,4966,300 293.6%   
"Free" reserves Rs m136,4979,961 1,370.4%   
Net worth Rs m154,99320,495 756.2%   
Long term debt Rs m0100,090 0.0%   
Total assets Rs m207,628268,902 77.2%  
Interest coverage x-2.6-1.0 259.6%   
Debt to equity ratio x04.9 0.0%  
Sales to assets ratio x0.30.1 225.4%   
Return on assets %10.1-5.4 -185.5%  
Return on equity %17.7-141.6 -12.5%  
Return on capital %18.9-12.1 -156.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m088 0.0%   
Fx outflow Rs m044 0.0%   
Net fx Rs m043 0.0%   
CASH FLOW
From Operations Rs m28,662-11,569 -247.8%  
From Investments Rs m-2,434-1,221 199.3%  
From Financial Activity Rs m-26,64811,033 -241.5%  
Net Cashflow Rs m-420-1,757 23.9%  

Share Holding

Indian Promoters % 79.4 56.3 141.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.7 21.1 7.9%  
FIIs % 11.7 0.9 1,294.4%  
ADR/GDR % 0.0 1.7 -  
Free float % 7.3 20.1 36.3%  
Shareholders   27,584 147,288 18.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARTI INFRATEL With:   AGC NETWORKS  IDEA CELLULAR  BHARTI AIRTEL  TATA COMM.  RELIANCE COMMUNICATIONS  

Compare BHARTI INFRATEL With:   TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  VERIZON (US)  CHINA MOBILE (Hong Kong)  



Today's Market

Strong Finish to the Week; Metal & Pharma Stocks Gain(Closing)

Indian share markets finished the trading session on a strong note amid firm Asian markets after comments from a Federal Reserve official eased worries about faster rate hikes in US.

Related Views on News

Bharti Infratel: Ends the Year Positively (Quarterly Results Update - Detailed)

Apr 27, 2016

Bharti Infratel has reported a 7.3% YoY growth in the topline and an increase of 18.7% YoY in the bottomline for the quarter ended March 2016.

Bharti Infratel: A Good Quarter (Quarterly Results Update - Detailed)

Apr 8, 2016

Bharti Infratel has reported a 4.9% YoY growth in the topline and an increase of 11.5% YoY in the bottomline for the quarter ended December 2015.

Bharti Airtel: A Good Quarterly Performance (Quarterly Results Update - Detailed)

May 6, 2016

Bharti Airtel has reported a8.4% YoY growth in the topline and an increase of 2.8% YoY in the bottomline for the quarter ended March 2016.

Bharti Infratel: Ends the Year Positively (Quarterly Results Update - Detailed)

Apr 27, 2016

Bharti Infratel has reported a 7.3% YoY growth in the topline and an increase of 18.7% YoY in the bottomline for the quarter ended March 2016.

Bharti Infratel: A Good Quarter (Quarterly Results Update - Detailed)

Apr 8, 2016

Bharti Infratel has reported a 4.9% YoY growth in the topline and an increase of 11.5% YoY in the bottomline for the quarter ended December 2015.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BHARTI INFRATEL SHARE PRICE


Feb 23, 2018 (Close)

TRACK BHARTI INFRATEL

  • Track your investment in BHARTI INFRATEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON BHARTI INFRATEL

BHARTI INFRATEL 8-QTR ANALYSIS

COMPARE BHARTI INFRATEL WITH

MARKET STATS