X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Bharti Infratel with MTNL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI INFRATEL vs MTNL - Comparison Results

MTNL 
   Change

MTNL is the government owned (56% stake) basic telecom service provider in Mumbai and Delhi with a subscriber base of 5 m in FY05, including 4.1 m in the fixed line telephony segment and the remaining in the mobile segment. The company has a license ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARTI INFRATEL MTNL BHARTI INFRATEL/
MTNL
 
P/E (TTM) x 31.3 -0.5 - View Chart
P/BV x 4.0 0.6 712.7% View Chart
Dividend Yield % 0.8 0.0 -  

Financials

 BHARTI INFRATEL   MTNL
EQUITY SHARE DATA
    BHARTI INFRATEL
Mar-16
MTNL
Mar-15
BHARTI INFRATEL/
MTNL
5-Yr Chart
Click to enlarge
High Rs50539 1,291.6%   
Low Rs34215 2,339.7%   
Sales per share (Unadj.) Rs64.955.5 116.9%  
Earnings per share (Unadj.) Rs12.6-46.1 -27.3%  
Cash flow per share (Unadj.) Rs24.5-27.2 -90.0%  
Dividends per share (Unadj.) Rs3.000-  
Dividend yield (eoy) %0.70-  
Book value per share (Unadj.) Rs96.732.5 297.4%  
Shares outstanding (eoy) m1,896.67630.00 301.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x6.50.5 1,348.3%   
Avg P/E ratio x33.7-0.6 -5,780.8%  
P/CF ratio (eoy) x17.3-1.0 -1,750.7%  
Price / Book Value ratio x4.40.8 530.2%  
Dividend payout %23.90-   
Avg Mkt Cap Rs m802,86016,916 4,746.3%   
No. of employees `0001.341.2 3.0%   
Total wages/salary Rs m4,31626,565 16.2%   
Avg. sales/employee Rs Th98,467.2849.3 11,594.3%   
Avg. wages/employee Rs Th3,452.8645.2 535.1%   
Avg. net profit/employee Rs Th19,056.0-704.7 -2,704.3%   
INCOME DATA
Net Sales Rs m123,08434,965 352.0%  
Other income Rs m7,4384,221 176.2%   
Total revenues Rs m130,52239,186 333.1%   
Gross profit Rs m53,660-7,038 -762.4%  
Depreciation Rs m22,69311,855 191.4%   
Interest Rs m2,19814,401 15.3%   
Profit before tax Rs m36,207-29,073 -124.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m090 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m12,38728 43,616.2%   
Profit after tax Rs m23,820-29,012 -82.1%  
Gross profit margin %43.6-20.1 -216.6%  
Effective tax rate %34.2-0.1 -35,022.7%   
Net profit margin %19.4-83.0 -23.3%  
BALANCE SHEET DATA
Current assets Rs m62,24421,746 286.2%   
Current liabilities Rs m38,597100,928 38.2%   
Net working cap to sales %19.2-226.5 -8.5%  
Current ratio x1.60.2 748.5%  
Inventory Days Days010 0.0%  
Debtors Days Days631 18.1%  
Net fixed assets Rs m147,113107,238 137.2%   
Share capital Rs m18,9676,300 301.1%   
"Free" reserves Rs m164,3909,961 1,650.4%   
Net worth Rs m183,47920,495 895.2%   
Long term debt Rs m10,767100,090 10.8%   
Total assets Rs m269,189268,902 100.1%  
Interest coverage x17.5-1.0 -1,715.0%   
Debt to equity ratio x0.14.9 1.2%  
Sales to assets ratio x0.50.1 351.6%   
Return on assets %9.7-5.4 -177.9%  
Return on equity %13.0-141.6 -9.2%  
Return on capital %19.8-12.1 -163.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m088 0.0%   
Fx outflow Rs m544 11.2%   
Net fx Rs m-543 -11.6%   
CASH FLOW
From Operations Rs m43,947-11,569 -379.9%  
From Investments Rs m2,478-1,221 -202.9%  
From Financial Activity Rs m-26,27311,033 -238.1%  
Net Cashflow Rs m20,152-1,757 -1,147.1%  

Share Holding

Indian Promoters % 79.4 56.3 141.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.7 21.1 7.9%  
FIIs % 11.7 0.9 1,294.4%  
ADR/GDR % 0.0 1.7 -  
Free float % 7.3 20.1 36.3%  
Shareholders   27,584 147,288 18.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARTI INFRATEL With:   TATA COMM.  AGC NETWORKS  IDEA CELLULAR  TATA TELESERVICES  HIMACHAL FUTURISTIC  

Compare BHARTI INFRATEL With:   FRANCE TELECOM (France)  VERIZON (US)  TELEKOM INDO. (Indonesia)  CHINA MOBILE (Hong Kong)  



Today's Market

Weak Finish to the Week Post Vishal Sikka's Exit as CEO of Infosys(Closing)

Share markets in India witnessed selling pressure, led by slump in shares of Infosys Ltd. after Vishal Sikka resigned as chief executive officer of the country's second-largest software services exporter.

Related Views on News

Bharti Infratel: Ends the Year Positively (Quarterly Results Update - Detailed)

Apr 27, 2016

Bharti Infratel has reported a 7.3% YoY growth in the topline and an increase of 18.7% YoY in the bottomline for the quarter ended March 2016.

Bharti Infratel: A Good Quarter (Quarterly Results Update - Detailed)

Apr 8, 2016

Bharti Infratel has reported a 4.9% YoY growth in the topline and an increase of 11.5% YoY in the bottomline for the quarter ended December 2015.

Bharti Infratel: A dull quarter (Quarterly Results Update - Detailed)

Nov 23, 2015

Bharti Infratel has reported a 3.7% YoY growth in the topline and an increase of 24.5% YoY in the bottomline for the quarter ended September 2015.

Bharti Airtel: A Good Quarterly Performance (Quarterly Results Update - Detailed)

May 6, 2016

Bharti Airtel has reported a8.4% YoY growth in the topline and an increase of 2.8% YoY in the bottomline for the quarter ended March 2016.

Bharti Airtel: Revenues Rise Profits Fall (Quarterly Results Update - Detailed)

Feb 4, 2016

Bharti Airtel has reported a 3.8% YoY growth in the topline and a decrease of 22.2% YoY in the bottomline for the quarter ended December 2015.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BHARTI INFRATEL SHARE PRICE


Aug 18, 2017 (Close)

TRACK BHARTI INFRATEL

  • Track your investment in BHARTI INFRATEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON BHARTI INFRATEL

BHARTI INFRATEL 8-QTR ANALYSIS

COMPARE BHARTI INFRATEL WITH

MARKET STATS