Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL BSL vs TATA STEEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA STEEL BSL TATA STEEL TATA STEEL BSL/
TATA STEEL
 
P/E (TTM) x 1.3 -51.8 - View Chart
P/BV x 0.4 2.0 22.7% View Chart
Dividend Yield % 0.0 2.2 -  

Financials

 TATA STEEL BSL   TATA STEEL
EQUITY SHARE DATA
    TATA STEEL BSL
Mar-21
TATA STEEL
Mar-23
TATA STEEL BSL/
TATA STEEL
5-Yr Chart
Click to enlarge
High Rs53139 38.4%   
Low Rs1583 18.6%   
Sales per share (Unadj.) Rs195.9199.3 98.3%  
Earnings per share (Unadj.) Rs23.06.6 348.2%  
Cash flow per share (Unadj.) Rs36.714.3 257.2%  
Dividends per share (Unadj.) Rs03.60 0.0%  
Avg Dividend yield %03.3 0.0%  
Book value per share (Unadj.) Rs192.184.4 227.5%  
Shares outstanding (eoy) m1,093.4412,209.85 9.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.20.6 31.6%   
Avg P/E ratio x1.516.7 8.9%  
P/CF ratio (eoy) x0.97.8 12.1%  
Price / Book Value ratio x0.21.3 13.6%  
Dividend payout %054.4 0.0%   
Avg Mkt Cap Rs m37,5601,351,234 2.8%   
No. of employees `000NANA-   
Total wages/salary Rs m6,488224,193 2.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m214,1862,433,527 8.8%  
Other income Rs m91710,811 8.5%   
Total revenues Rs m215,1032,444,337 8.8%   
Gross profit Rs m54,481327,880 16.6%  
Depreciation Rs m14,91393,352 16.0%   
Interest Rs m15,29262,987 24.3%   
Profit before tax Rs m25,193182,351 13.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m11101,598 0.0%   
Profit after tax Rs m25,18280,754 31.2%  
Gross profit margin %25.413.5 188.8%  
Effective tax rate %055.7 0.1%   
Net profit margin %11.83.3 354.3%  
BALANCE SHEET DATA
Current assets Rs m69,572866,061 8.0%   
Current liabilities Rs m55,511972,951 5.7%   
Net working cap to sales %6.6-4.4 -149.5%  
Current ratio x1.30.9 140.8%  
Inventory Days Days3037 81.6%  
Debtors Days Days721 5,815.6%  
Net fixed assets Rs m301,5141,987,302 15.2%   
Share capital Rs m2,18712,212 17.9%   
"Free" reserves Rs m207,8551,018,609 20.4%   
Net worth Rs m210,0421,030,821 20.4%   
Long term debt Rs m104,267514,463 20.3%   
Total assets Rs m371,0862,853,958 13.0%  
Interest coverage x2.63.9 68.0%   
Debt to equity ratio x0.50.5 99.5%  
Sales to assets ratio x0.60.9 67.7%   
Return on assets %10.95.0 216.6%  
Return on equity %12.07.8 153.0%  
Return on capital %12.915.9 81.1%  
Exports to sales %18.73.5 527.6%   
Imports to sales %21.017.5 120.4%   
Exports (fob) Rs m39,99786,130 46.4%   
Imports (cif) Rs m45,057425,230 10.6%   
Fx inflow Rs m39,99786,130 46.4%   
Fx outflow Rs m45,528433,225 10.5%   
Net fx Rs m-5,531-347,095 1.6%   
CASH FLOW
From Operations Rs m81,605216,831 37.6%  
From Investments Rs m-6,630-186,798 3.5%  
From Financial Activity Rs m-74,841-69,807 107.2%  
Net Cashflow Rs m134-34,771 -0.4%  

Share Holding

Indian Promoters % 72.7 33.2 218.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 5.5 43.3 12.8%  
FIIs % 1.9 19.6 9.8%  
ADR/GDR % 0.0 0.7 -  
Free float % 27.4 66.1 41.4%  
Shareholders   404,977 4,717,442 8.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA STEEL BSL With:   JSW STEEL    RATNAMANI METALS    JINDAL STAINLESS    SHANKARA BUILDING PRODUCTS    VENUS PIPES & TUBES    


More on Tata Steel BSL vs Tata Steel

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Steel BSL vs Tata Steel Share Price Performance

Period Tata Steel BSL Tata Steel S&P BSE METAL
1-Day -1.38% 1.16% 0.85%
1-Month -1.67% 8.88% 11.44%
1-Year 199.13% 49.65% 50.23%
3-Year CAGR 45.45% 22.20% 23.95%
5-Year CAGR 16.08% 24.77% 21.57%

* Compound Annual Growth Rate

Here are more details on the Tata Steel BSL share price and the Tata Steel share price.

Moving on to shareholding structures...

The promoters of Tata Steel BSL hold a 72.7% stake in the company. In case of Tata Steel the stake stands at 33.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Steel BSL and the shareholding pattern of Tata Steel.

Finally, a word on dividends...

In the most recent financial year, Tata Steel BSL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Tata Steel paid Rs 3.6, and its dividend payout ratio stood at 54.4%.

You may visit here to review the dividend history of Tata Steel BSL, and the dividend history of Tata Steel.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.