Compare Biocon with Lupin - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

BIOCON vs LUPIN - Comparison Results

BIOCON      Change

Biocon is India's largest biotechnology company with presence in biopharmaceuticals, custom research and clinical research. It started as an enzymes manufacturer and later evolved into an integrated biopharmaceutical company. The company has two subs... More


Lupin is a leading pharmaceutical company with a strong presence in anti-infective, cardiovascular and asthma. Apart from having a strong domestic presence, the company markets its products in the regulated markets of the US and Europe and semi-regul... More


Current Valuations

P/E (TTM) x 33.0 41.7 79.1% View Chart
P/BV x 3.9 3.8 102.6% View Chart
Dividend Yield % 0.3 0.6 44.3%  


5-Yr Chart
Click to enlarge
High Rs707882 80.2%   
Low Rs554505 109.7%   
Sales per share (Unadj.) Rs91.9339.4 27.1%  
Earnings per share (Unadj.) Rs16.7-5.9 -281.0%  
Cash flow per share (Unadj.) Rs24.215.5 156.3%  
Dividends per share (Unadj.) Rs1.006.00 16.7%  
Dividend yield (eoy) %0.20.9 18.3%  
Book value per share (Unadj.) Rs101.6276.7 36.7%  
Shares outstanding (eoy) m600.00453.00 132.5%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x6.92.0 335.7%   
Avg P/E ratio x37.7-116.6 -32.4%  
P/CF ratio (eoy) x26.144.8 58.2%  
Price / Book Value ratio x6.22.5 247.5%  
Dividend payout %6.0-100.9 -5.9%   
Avg Mkt Cap Rs m378,330314,201 120.4%   
No. of employees `0006.118.3 33.5%   
Total wages/salary Rs m11,65329,868 39.0%   
Avg. sales/employee Rs Th8,994.38,400.6 107.1%   
Avg. wages/employee Rs Th1,900.71,632.0 116.5%   
Avg. net profit/employee Rs Th1,635.3-147.2 -1,111.0%   
Net Sales Rs m55,144153,748 35.9%  
Other income Rs m1,4444,838 29.8%   
Total revenues Rs m56,588158,585 35.7%   
Gross profit Rs m15,88324,849 63.9%  
Depreciation Rs m4,4789,702 46.2%   
Interest Rs m7093,630 19.5%   
Profit before tax Rs m12,14016,355 74.2%   
Minority Interest Rs m94 230.8%   
Prior Period Items Rs m039 0.0%   
Extraordinary Inc (Exp) Rs m0-7,521 0.0%   
Tax Rs m2,12311,571 18.3%   
Profit after tax Rs m10,026-2,694 -372.2%  
Gross profit margin %28.816.2 178.2%  
Effective tax rate %17.570.8 24.7%   
Net profit margin %18.2-1.8 -1,037.7%  
Current assets Rs m48,228154,132 31.3%   
Current liabilities Rs m30,37692,252 32.9%   
Net working cap to sales %32.440.2 80.4%  
Current ratio x1.61.7 95.0%  
Inventory Days Days6882 83.2%  
Debtors Days Days86129 66.1%  
Net fixed assets Rs m64,13089,082 72.0%   
Share capital Rs m3,000906 331.1%   
"Free" reserves Rs m57,980124,461 46.6%   
Net worth Rs m60,980125,367 48.6%   
Long term debt Rs m15,76617,933 87.9%   
Total assets Rs m121,924249,839 48.8%  
Interest coverage x18.15.5 329.2%   
Debt to equity ratio x0.30.1 180.7%  
Sales to assets ratio x0.50.6 73.5%   
Return on assets %8.80.4 2,350.4%  
Return on equity %16.4-2.1 -765.1%  
Return on capital %16.88.7 192.0%  
Exports to sales %28.10-   
Imports to sales %18.90-   
Exports (fob) Rs m15,506NA-   
Imports (cif) Rs m10,399NA-   
Fx inflow Rs m15,50651,450 30.1%   
Fx outflow Rs m10,39919,470 53.4%   
Net fx Rs m5,10731,980 16.0%   
From Operations Rs m11,54614,688 78.6%  
From Investments Rs m-7,13811,070 -64.5%  
From Financial Activity Rs m-2,417-8,906 27.1%  
Net Cashflow Rs m2,10316,853 12.5%  

Share Holding

Indian Promoters % 40.4 46.6 86.7%  
Foreign collaborators % 20.6 0.2 10,300.0%  
Indian inst/Mut Fund % 8.4 11.3 74.3%  
FIIs % 10.7 31.9 33.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 19.9 10.1 197.0%  
Shareholders   109,995 98,259 111.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Compare BIOCON With:   MYLAN (US)  ACTAVIS (US)  ADCOCK INGRAM (S. Africa)  TEVA PHARMA (Israel)  

Today's Market

Sensex, Nifty Recover From Day's Low to End Strong; JSW Steel and ICICI Bank Among Top Nifty Gainers(Closing)

Indian share markets recouped early losses during afternoon deals and ended today's volatile session higher.

Related Views on News

BIOCON Announces Quarterly Results (3QFY21); Net Profit Down 19.7% (Quarterly Result Update)

Jan 25, 2021 | Updated on Jan 25, 2021

For the quarter ended December 2020, BIOCON has posted a net profit of Rs 2 bn (down 19.7% YoY). Sales on the other hand came in at Rs 19 bn (up 5.9% YoY). Read on for a complete analysis of BIOCON 's quarterly results.

LUPIN 2019-20 Annual Report Analysis (Annual Result Update)

Dec 7, 2020 | Updated on Dec 7, 2020

Here's an analysis of the annual report of LUPIN for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of LUPIN. Also includes updates on the valuation of LUPIN.

LUPIN Announces Quarterly Results (2QFY21); Net Profit Up 271.3% (Quarterly Result Update)

Nov 6, 2020 | Updated on Nov 6, 2020

For the quarter ended September 2020, LUPIN has posted a net profit of Rs 2 bn (up 271.3% YoY). Sales on the other hand came in at Rs 38 bn (down 12.0% YoY). Read on for a complete analysis of LUPIN's quarterly results.

BIOCON Announces Quarterly Results (2QFY21); Net Profit Down 23.9% (Quarterly Result Update)

Oct 29, 2020 | Updated on Oct 29, 2020

For the quarter ended September 2020, BIOCON has posted a net profit of Rs 2 bn (down 23.9% YoY). Sales on the other hand came in at Rs 17 bn (up 11.0% YoY). Read on for a complete analysis of BIOCON 's quarterly results.

LUPIN Announces Quarterly Results (1QFY21); Net Profit Down 64.2% (Quarterly Result Update)

Aug 18, 2020 | Updated on Aug 18, 2020

For the quarter ended June 2020, LUPIN has posted a net profit of Rs 1 bn (down 64.2% YoY). Sales on the other hand came in at Rs 35 bn (down 20.2% YoY). Read on for a complete analysis of LUPIN's quarterly results.

More Views on News

Most Popular

India: Recovery Stalled by Vaccine Games?(The Honest Truth)

Apr 13, 2021

Ajit Dayal on how India's vaccine strategy will impact the markets.

Top 3 Nifty ETFs to Buy Now(Fast Profits Daily)

Apr 20, 2021

In this video I tell you the three Nifty ETFs I think are the best.

A Stock with 700% Return Potential Comes with Additional Payoffs(Profit Hunter)

Apr 15, 2021

Narayana Murthy was one of the first unicorn founders to get the backing of this entity...

11x Bankruptcy to Bluechip Stock: A Rare India Revival Story(Profit Hunter)

Apr 16, 2021

There is no stopping this 11-bagger stock from significant upside.

Why Did the Market Crash on Monday?(Fast Profits Daily)

Apr 13, 2021

In this video, I'll you what I think is the real reason behind yesterday's market crash.


India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms


Apr 22, 2021 (Close)