Compare BILCARE LTD. with COSMO FILMS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BILCARE LTD. vs COSMO FILMS - Comparison Results

BILCARE LTD.     Change

Bilcare is India's largest pharmaceuticals packaging company and the only company focused on providing packaging solutions solely for the pharmaceutical industry. The company offers packaging solutions using polymers/plastics, paper and aluminum. It ... More

COSMO FILMS 
   Change

Cosmo Films Limited is engaged in the manufacture of biaxially oriented polypropylene (BOPP) film, primarily used in the flexible packaging industry. The company accounts for approx. 26% of the total BOPP films capacity and roughly commands a 32% mar... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BILCARE LTD. COSMO FILMS BILCARE LTD./
COSMO FILMS
 
P/E (TTM) x -0.1 6.3 - View Chart
P/BV x 0.0 0.8 5.4% View Chart
Dividend Yield % 0.0 4.6 -  

Financials

 BILCARE LTD.   COSMO FILMS
EQUITY SHARE DATA
    BILCARE LTD.
Mar-14
COSMO FILMS
Mar-17
BILCARE LTD./
COSMO FILMS
5-Yr Chart
Click to enlarge
High Rs115431 26.7%   
Low Rs36288 12.7%   
Sales per share (Unadj.) Rs1,300.2816.1 159.3%  
Earnings per share (Unadj.) Rs-48.145.7 -105.3%  
Cash flow per share (Unadj.) Rs11.766.1 17.8%  
Dividends per share (Unadj.) Rs010.00 0.0%  
Dividend yield (eoy) %02.8 0.0%  
Book value per share (Unadj.) Rs562.1281.3 199.9%  
Shares outstanding (eoy) m23.5519.44 121.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.10.4 13.2%   
Avg P/E ratio x-1.67.9 -20.0%  
P/CF ratio (eoy) x6.45.4 118.5%  
Price / Book Value ratio x0.11.3 10.5%  
Dividend payout %021.9 0.0%   
Avg Mkt Cap Rs m1,7826,984 25.5%   
No. of employees `000NA0.8 0.0%   
Total wages/salary Rs m5,6291,260 446.8%   
Avg. sales/employee Rs ThNM20,006.6-  
Avg. wages/employee Rs ThNM1,588.9-  
Avg. net profit/employee Rs ThNM1,120.4-  
INCOME DATA
Net Sales Rs m30,62015,865 193.0%  
Other income Rs m13792 148.5%   
Total revenues Rs m30,75715,957 192.7%   
Gross profit Rs m2,4331,581 153.9%  
Depreciation Rs m1,410397 355.3%   
Interest Rs m2,172303 717.2%   
Profit before tax Rs m-1,013973 -104.2%   
Minority Interest Rs m70-   
Prior Period Items Rs m-30-   
Extraordinary Inc (Exp) Rs m104-25 -421.0%   
Tax Rs m23060 385.9%   
Profit after tax Rs m-1,134889 -127.6%  
Gross profit margin %7.910.0 79.7%  
Effective tax rate %-22.76.1 -370.5%   
Net profit margin %-3.75.6 -66.1%  
BALANCE SHEET DATA
Current assets Rs m19,2414,965 387.5%   
Current liabilities Rs m8,6594,839 178.9%   
Net working cap to sales %34.60.8 4,362.1%  
Current ratio x2.21.0 216.6%  
Inventory Days Days5655 102.9%  
Debtors Days Days10534 309.4%  
Net fixed assets Rs m23,8888,411 284.0%   
Share capital Rs m236194 121.1%   
"Free" reserves Rs m9,7585,232 186.5%   
Net worth Rs m13,2385,468 242.1%   
Long term debt Rs m18,8173,493 538.7%   
Total assets Rs m43,68414,909 293.0%  
Interest coverage x0.54.2 12.7%   
Debt to equity ratio x1.40.6 222.5%  
Sales to assets ratio x0.71.1 65.9%   
Return on assets %2.48.0 29.8%  
Return on equity %-8.616.2 -52.7%  
Return on capital %4.014.0 28.3%  
Exports to sales %040.2 0.0%   
Imports to sales %3.923.4 16.6%   
Exports (fob) Rs mNA6,384 0.0%   
Imports (cif) Rs m1,1873,708 32.0%   
Fx inflow Rs m8766,384 13.7%   
Fx outflow Rs m1,3173,930 33.5%   
Net fx Rs m-4412,455 -18.0%   
CASH FLOW
From Operations Rs m3,245276 1,176.7%  
From Investments Rs m-3,610-2,057 175.5%  
From Financial Activity Rs m4811,712 28.1%  
Net Cashflow Rs m116-66 -177.1%  

Share Holding

Indian Promoters % 30.3 43.5 69.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.2 1.6 9.4%  
FIIs % 0.0 0.1 -  
ADR/GDR % 9.0 0.0 -  
Free float % 60.5 54.8 110.4%  
Shareholders   21,287 24,783 85.9%  
Pledged promoter(s) holding % 2.5 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BILCARE LTD. With:   HUHTAMAKI PPL  HIND NAT. GLASS  ESS DEE ALUMINIUM  ESSEL PROPACK  TINPLATE  



Today's Market

Sensex's Journey From 640 Points Down to 2,000 Points Up(Podcast)

What a week it was! While crude oil prices dragged the Indian stock markets lower, finance minister Nirmala Sitharaman's boosters sent markets soaring and how!

Related Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

BILCARE LTD. SHARE PRICE


Sep 20, 2019 (Close)

TRACK BILCARE LTD.

  • Track your investment in BILCARE LTD. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BILCARE LTD. 5-YR ANALYSIS

COMPARE BILCARE LTD. WITH

MARKET STATS