BILCARE | MOLD-TEK PACKAGING | BILCARE/ MOLD-TEK PACKAGING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 3.7 | 39.4 | 9.4% | View Chart |
P/BV | x | 0.3 | 5.1 | 5.5% | View Chart |
Dividend Yield | % | 0.0 | 0.7 | - |
BILCARE MOLD-TEK PACKAGING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BILCARE Mar-23 |
MOLD-TEK PACKAGING Mar-23 |
BILCARE/ MOLD-TEK PACKAGING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 85 | 1,123 | 7.5% | |
Low | Rs | 31 | 648 | 4.8% | |
Sales per share (Unadj.) | Rs | 416.8 | 220.1 | 189.3% | |
Earnings per share (Unadj.) | Rs | 21.3 | 24.3 | 87.9% | |
Cash flow per share (Unadj.) | Rs | 37.4 | 33.4 | 112.0% | |
Dividends per share (Unadj.) | Rs | 0 | 6.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.7 | 0.0% | |
Book value per share (Unadj.) | Rs | 225.3 | 168.4 | 133.8% | |
Shares outstanding (eoy) | m | 23.55 | 33.16 | 71.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.1 | 4.0 | 3.4% | |
Avg P/E ratio | x | 2.7 | 36.5 | 7.4% | |
P/CF ratio (eoy) | x | 1.5 | 26.5 | 5.8% | |
Price / Book Value ratio | x | 0.3 | 5.3 | 4.9% | |
Dividend payout | % | 0 | 24.7 | 0.0% | |
Avg Mkt Cap | Rs m | 1,362 | 29,369 | 4.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 626 | 436 | 143.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,815 | 7,299 | 134.5% | |
Other income | Rs m | 103 | 14 | 749.8% | |
Total revenues | Rs m | 9,918 | 7,313 | 135.6% | |
Gross profit | Rs m | 2,836 | 1,355 | 209.2% | |
Depreciation | Rs m | 378 | 302 | 125.1% | |
Interest | Rs m | 600 | 40 | 1,515.3% | |
Profit before tax | Rs m | 1,961 | 1,027 | 190.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,459 | 223 | 654.3% | |
Profit after tax | Rs m | 502 | 804 | 62.4% | |
Gross profit margin | % | 28.9 | 18.6 | 155.6% | |
Effective tax rate | % | 74.4 | 21.7 | 342.8% | |
Net profit margin | % | 5.1 | 11.0 | 46.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,377 | 2,642 | 127.8% | |
Current liabilities | Rs m | 3,331 | 1,236 | 269.5% | |
Net working cap to sales | % | 0.5 | 19.3 | 2.5% | |
Current ratio | x | 1.0 | 2.1 | 47.4% | |
Inventory Days | Days | 76 | 32 | 238.0% | |
Debtors Days | Days | 699 | 617 | 113.2% | |
Net fixed assets | Rs m | 12,500 | 4,564 | 273.9% | |
Share capital | Rs m | 235 | 166 | 142.0% | |
"Free" reserves | Rs m | 5,071 | 5,419 | 93.6% | |
Net worth | Rs m | 5,306 | 5,585 | 95.0% | |
Long term debt | Rs m | 5,145 | 135 | 3,820.5% | |
Total assets | Rs m | 15,877 | 7,206 | 220.3% | |
Interest coverage | x | 4.3 | 26.9 | 15.8% | |
Debt to equity ratio | x | 1.0 | 0 | 4,020.8% | |
Sales to assets ratio | x | 0.6 | 1.0 | 61.0% | |
Return on assets | % | 6.9 | 11.7 | 59.3% | |
Return on equity | % | 9.5 | 14.4 | 65.7% | |
Return on capital | % | 24.5 | 18.7 | 131.4% | |
Exports to sales | % | 0.4 | 0.7 | 56.8% | |
Imports to sales | % | 0 | 11.4 | 0.0% | |
Exports (fob) | Rs m | 40 | 52 | 76.4% | |
Imports (cif) | Rs m | NA | 833 | 0.0% | |
Fx inflow | Rs m | 40 | 52 | 76.4% | |
Fx outflow | Rs m | 20 | 833 | 2.4% | |
Net fx | Rs m | 19 | -781 | -2.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -70 | 1,590 | -4.4% | |
From Investments | Rs m | 362 | -1,483 | -24.4% | |
From Financial Activity | Rs m | -189 | -99 | 191.2% | |
Net Cashflow | Rs m | 103 | 8 | 1,353.3% |
Indian Promoters | % | 30.0 | 32.8 | 91.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 36.3 | 0.1% | |
FIIs | % | 0.0 | 14.1 | 0.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 70.0 | 67.2 | 104.1% | |
Shareholders | 19,116 | 74,724 | 25.6% | ||
Pledged promoter(s) holding | % | 1.4 | 0.2 | 604.3% |
Compare BILCARE With: POLYPLEX CORPORATION FINOLEX INDUSTRIES COSMO FIRST EPL SHAILY ENG
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Bilcare | Mold-Tek Packaging |
---|---|---|
1-Day | 1.57% | -0.95% |
1-Month | 7.06% | 6.70% |
1-Year | 35.09% | -11.31% |
3-Year CAGR | 3.89% | 27.18% |
5-Year CAGR | 19.09% | 28.23% |
* Compound Annual Growth Rate
Here are more details on the Bilcare share price and the Mold-Tek Packaging share price.
Moving on to shareholding structures...
The promoters of Bilcare hold a 30.0% stake in the company. In case of Mold-Tek Packaging the stake stands at 32.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Bilcare and the shareholding pattern of Mold-Tek Packaging.
Finally, a word on dividends...
In the most recent financial year, Bilcare paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Mold-Tek Packaging paid Rs 6.0, and its dividend payout ratio stood at 24.7%.
You may visit here to review the dividend history of Bilcare, and the dividend history of Mold-Tek Packaging.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.