Binani Industries Limited, a member of the Binani Metals Group, is primarily into the manufacture of zinc. Recently the company has diversified into manufacture of glass fibre and cement.
The Indian arm of 3M Company entered India with a tie-up with the Birlas in 1987. Today it sells about 6,000 products across segments like industrial and transportation; health care; safety, security and protection services; consumer and office and d... More
BINANI INDUSTRIES | 3M INDIA | BINANI INDUSTRIES/ 3M INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -1.7 | 121.6 | - | View Chart |
P/BV | x | - | 16.1 | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BINANI INDUSTRIES Mar-18 |
3M INDIA Mar-19 |
BINANI INDUSTRIES/ 3M INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 150 | 26,679 | 0.6% | |
Low | Rs | 67 | 18,214 | 0.4% | |
Sales per share (Unadj.) | Rs | 609.2 | 2,676.9 | 22.8% | |
Earnings per share (Unadj.) | Rs | 7.2 | 304.5 | 2.4% | |
Cash flow per share (Unadj.) | Rs | 42.3 | 343.3 | 12.3% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Dividend yield (eoy) | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | -467.6 | 1,271.4 | -36.8% | |
Shares outstanding (eoy) | m | 31.37 | 11.27 | 278.3% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.2 | 8.4 | 2.1% | |
Avg P/E ratio | x | 15.0 | 73.7 | 20.4% | |
P/CF ratio (eoy) | x | 2.6 | 65.4 | 3.9% | |
Price / Book Value ratio | x | -0.2 | 17.7 | -1.3% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 3,396 | 252,972 | 1.3% | |
No. of employees | `000 | NA | 1.4 | 2.3% | |
Total wages/salary | Rs m | 4,489 | 3,302 | 136.0% | |
Avg. sales/employee | Rs Th | 616,438.7 | 21,908.6 | 2,813.7% | |
Avg. wages/employee | Rs Th | 144,819.4 | 2,398.0 | 6,039.1% | |
Avg. net profit/employee | Rs Th | 7,296.8 | 2,492.0 | 292.8% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 19,110 | 30,168 | 63.3% | |
Other income | Rs m | 492 | 368 | 133.7% | |
Total revenues | Rs m | 19,602 | 30,537 | 64.2% | |
Gross profit | Rs m | 3,297 | 5,356 | 61.6% | |
Depreciation | Rs m | 1,100 | 438 | 251.3% | |
Interest | Rs m | 2,028 | 11 | 18,103.6% | |
Profit before tax | Rs m | 662 | 5,275 | 12.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -286 | 0 | - | |
Tax | Rs m | 150 | 1,844 | 8.1% | |
Profit after tax | Rs m | 226 | 3,432 | 6.6% | |
Gross profit margin | % | 17.3 | 17.8 | 97.2% | |
Effective tax rate | % | 22.7 | 35.0 | 64.9% | |
Net profit margin | % | 1.2 | 11.4 | 10.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 16,241 | 16,568 | 98.0% | |
Current liabilities | Rs m | 32,161 | 6,490 | 495.6% | |
Net working cap to sales | % | -83.3 | 33.4 | -249.4% | |
Current ratio | x | 0.5 | 2.6 | 19.8% | |
Inventory Days | Days | 58 | 50 | 116.2% | |
Debtors Days | Days | 159 | 71 | 224.7% | |
Net fixed assets | Rs m | 54,878 | 2,984 | 1,838.8% | |
Share capital | Rs m | 314 | 113 | 278.4% | |
"Free" reserves | Rs m | -14,983 | 14,216 | -105.4% | |
Net worth | Rs m | -14,669 | 14,328 | -102.4% | |
Long term debt | Rs m | 53,536 | 76 | 70,349.9% | |
Total assets | Rs m | 75,713 | 21,183 | 357.4% | |
Interest coverage | x | 1.3 | 472.0 | 0.3% | |
Debt to equity ratio | x | -3.6 | 0 | -68,716.2% | |
Sales to assets ratio | x | 0.3 | 1.4 | 17.7% | |
Return on assets | % | 3.0 | 16.3 | 18.3% | |
Return on equity | % | -1.5 | 23.9 | -6.4% | |
Return on capital | % | 6.2 | 36.7 | 16.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 1 | 1,038 | 0.1% | |
Fx outflow | Rs m | 467 | 11,778 | 4.0% | |
Net fx | Rs m | -466 | -10,740 | 4.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 873 | 2,530 | 34.5% | |
From Investments | Rs m | -625 | -5,534 | 11.3% | |
From Financial Activity | Rs m | -277 | 32 | -856.2% | |
Net Cashflow | Rs m | -30 | -2,972 | 1.0% |
Indian Promoters | % | 51.1 | 0.0 | - | |
Foreign collaborators | % | 0.2 | 75.0 | 0.2% | |
Indian inst/Mut Fund | % | 2.7 | 3.8 | 70.3% | |
FIIs | % | 0.0 | 9.3 | 0.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.0 | 11.9 | 386.6% | |
Shareholders | 47,333 | 9,225 | 513.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BINANI INDUSTRIES With: E.I.D. PARRY RELIANCE CAPITAL KESORAM IND CERA SANITARY CENTURY TEXTILES
Share markets in India are presently trading on a negative note. The BSE Sensex is trading up by 357 points, up 0.7% at 49,267 levels.
For the quarter ended June 2020, 3M INDIA has posted a net profit of Rs 425 m (down 147.2% YoY). Sales on the other hand came in at Rs 3 bn (down 57.0% YoY). Read on for a complete analysis of 3M INDIA's quarterly results.
For the quarter ended March 2020, 3M INDIA has posted a net profit of Rs 601 m (down 0.3% YoY). Sales on the other hand came in at Rs 7 bn (down 9.4% YoY). Read on for a complete analysis of 3M INDIA's quarterly results.
For the quarter ended December 2019, 3M INDIA has posted a net profit of Rs 719 m (down 34.7% YoY). Sales on the other hand came in at Rs 7 bn (down 5.8% YoY). Read on for a complete analysis of 3M INDIA's quarterly results.
For the quarter ended June 2019, 3M INDIA has posted a net profit of Rs 901 m (down 9.5% YoY). Sales on the other hand came in at Rs 8 bn (up 14.8% YoY). Read on for a complete analysis of 3M INDIA's quarterly results.
Here's an analysis of the annual report of 3M INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of 3M INDIA. Also includes updates on the valuation of 3M INDIA.
More Views on NewsWere you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.
The pandemic failed to thwart Richa's investing success formula for 2020.
Our ace stock picker is ready to capitalise on a big growth opportunity.
More