Binani Industries Limited, a member of the Binani Metals Group, is primarily into the manufacture of zinc. Recently the company has diversified into manufacture of glass fibre and cement.
E.I.D.-Parry (EIDPL), a part of US$ 4.4 bn Murugappa Group, is one of the largest business conglomerates in Southern India. The company derives a lion’s share of 80% of its revenues from fertilizers through its subsidiary Coromandel International. Th... More
BINANI INDUSTRIES | E.I.D. PARRY | BINANI INDUSTRIES/ E.I.D. PARRY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -1.7 | 6.8 | - | View Chart |
P/BV | x | - | 1.9 | - | View Chart |
Dividend Yield | % | 0.0 | 0.9 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BINANI INDUSTRIES Mar-18 |
E.I.D. PARRY Mar-19 |
BINANI INDUSTRIES/ E.I.D. PARRY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 150 | 290 | 51.7% | |
Low | Rs | 67 | 177 | 37.6% | |
Sales per share (Unadj.) | Rs | 609.2 | 936.0 | 65.1% | |
Earnings per share (Unadj.) | Rs | 7.2 | 24.7 | 29.2% | |
Cash flow per share (Unadj.) | Rs | 42.3 | 40.1 | 105.4% | |
Dividends per share (Unadj.) | Rs | 0 | 3.00 | 0.0% | |
Dividend yield (eoy) | % | 0 | 1.3 | 0.0% | |
Book value per share (Unadj.) | Rs | -467.6 | 176.7 | -264.6% | |
Shares outstanding (eoy) | m | 31.37 | 176.99 | 17.7% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.2 | 0.2 | 71.2% | |
Avg P/E ratio | x | 15.0 | 9.4 | 159.0% | |
P/CF ratio (eoy) | x | 2.6 | 5.8 | 44.0% | |
Price / Book Value ratio | x | -0.2 | 1.3 | -17.5% | |
Dividend payout | % | 0 | 12.1 | 0.0% | |
Avg Mkt Cap | Rs m | 3,396 | 41,318 | 8.2% | |
No. of employees | `000 | NA | 2.5 | 1.2% | |
Total wages/salary | Rs m | 4,489 | 5,948 | 75.5% | |
Avg. sales/employee | Rs Th | 616,438.7 | 66,661.5 | 924.7% | |
Avg. wages/employee | Rs Th | 144,819.4 | 2,393.7 | 6,050.0% | |
Avg. net profit/employee | Rs Th | 7,296.8 | 1,761.2 | 414.3% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 19,110 | 165,654 | 11.5% | |
Other income | Rs m | 492 | -476 | -103.5% | |
Total revenues | Rs m | 19,602 | 165,178 | 11.9% | |
Gross profit | Rs m | 3,297 | 15,814 | 20.8% | |
Depreciation | Rs m | 1,100 | 2,723 | 40.4% | |
Interest | Rs m | 2,028 | 4,245 | 47.8% | |
Profit before tax | Rs m | 662 | 8,370 | 7.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -286 | 0 | - | |
Tax | Rs m | 150 | 3,993 | 3.8% | |
Profit after tax | Rs m | 226 | 4,377 | 5.2% | |
Gross profit margin | % | 17.3 | 9.5 | 180.7% | |
Effective tax rate | % | 22.7 | 47.7 | 47.5% | |
Net profit margin | % | 1.2 | 2.6 | 44.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 16,241 | 120,031 | 13.5% | |
Current liabilities | Rs m | 32,161 | 109,124 | 29.5% | |
Net working cap to sales | % | -83.3 | 6.6 | -1,265.3% | |
Current ratio | x | 0.5 | 1.1 | 45.9% | |
Inventory Days | Days | 58 | 127 | 45.7% | |
Debtors Days | Days | 159 | 46 | 349.3% | |
Net fixed assets | Rs m | 54,878 | 32,805 | 167.3% | |
Share capital | Rs m | 314 | 177 | 177.3% | |
"Free" reserves | Rs m | -14,983 | 31,102 | -48.2% | |
Net worth | Rs m | -14,669 | 31,279 | -46.9% | |
Long term debt | Rs m | 53,536 | 4,521 | 1,184.3% | |
Total assets | Rs m | 75,713 | 159,896 | 47.4% | |
Interest coverage | x | 1.3 | 3.0 | 44.6% | |
Debt to equity ratio | x | -3.6 | 0.1 | -2,525.3% | |
Sales to assets ratio | x | 0.3 | 1.0 | 24.4% | |
Return on assets | % | 3.0 | 5.4 | 55.2% | |
Return on equity | % | -1.5 | 14.0 | -11.0% | |
Return on capital | % | 6.2 | 35.2 | 17.6% | |
Exports to sales | % | 0 | 1.1 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 1,757 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 1 | 1,757 | 0.1% | |
Fx outflow | Rs m | 467 | 174 | 268.1% | |
Net fx | Rs m | -466 | 1,583 | -29.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 873 | -524 | -166.5% | |
From Investments | Rs m | -625 | -3,583 | 17.4% | |
From Financial Activity | Rs m | -277 | 344 | -80.5% | |
Net Cashflow | Rs m | -30 | -3,748 | 0.8% |
Indian Promoters | % | 51.1 | 45.2 | 113.1% | |
Foreign collaborators | % | 0.2 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.7 | 12.6 | 21.2% | |
FIIs | % | 0.0 | 13.0 | 0.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.0 | 29.2 | 157.5% | |
Shareholders | 47,333 | 42,124 | 112.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.3 | - |
Compare BINANI INDUSTRIES With: SRF CENTURY ENKA DELTA CORP ADANI ENTERPRISES SINTEX INDUSTRIES
Asian share markets and US stock futures are trading higher today as investors awaited comments from Joe Biden's Treasury Secretary nominee Janet Yellen on US stimulus and the dollar.
For the quarter ended December 2019, E.I.D. PARRY has posted a net profit of Rs 3 bn (up 81.2% YoY). Sales on the other hand came in at Rs 41 bn (up 9.9% YoY). Read on for a complete analysis of E.I.D. PARRY's quarterly results.
For the quarter ended June 2019, E.I.D. PARRY has posted a net profit of Rs 25 m (up 98.5% YoY). Sales on the other hand came in at Rs 31 bn (down 7.0% YoY). Read on for a complete analysis of E.I.D. PARRY's quarterly results.
For the quarter ended March 2019, E.I.D. PARRY has posted a net profit of Rs 2 bn (up 412.5% YoY). Sales on the other hand came in at Rs 37 bn (up 7.8% YoY). Read on for a complete analysis of E.I.D. PARRY's quarterly results.
Here's an analysis of the annual report of BINANI INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of BINANI INDUSTRIES. Also includes updates on the valuation of BINANI INDUSTRIES.
For the quarter ended December 2018, BINANI INDUSTRIES has posted a net profit of Rs 16 m (down 30.3% YoY). Sales on the other hand came in at Rs 6 m (down 82.3% YoY). Read on for a complete analysis of BINANI INDUSTRIES's quarterly results.
More Views on NewsThe smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Our ace stock picker is ready to capitalise on a big growth opportunity.
More