MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - steel
- BINANI INDUSTRIES - HEG
BINANI INDUSTRIES vs HEG - Comparison Results
BINANI INDUSTRIES Change
Binani Industries Limited, a member of the Binani Metals Group, is primarily into the manufacture of zinc. Recently the company has diversified into manufacture of glass fibre and cement.
HEG 
HEG is a part of the LNJ Bhilwara Group, which is a diversified conglomerate. It currently operates the largest integrated graphite plant in the world, with a capacity of 80,000 TPA. The company exports 85% of its production to more than 35 countries... More
Current Valuations
| BINANI INDUSTRIES | HEG | BINANI INDUSTRIES/ HEG |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | -2.1 | 1.8 | - | View Chart |
| P/BV | x | - | 1.2 | - | View Chart |
| Dividend Yield | % | 0.0 | 7.9 | - |
Financials
 BINANI INDUSTRIES  HEG |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| BINANI INDUSTRIES Mar-18 |
HEG Mar-19 |
BINANI INDUSTRIES/ HEG |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 150 | 4,950 | 3.0% | |
| Low | Rs | 67 | 1,970 | 3.4% | |
| Sales per share (Unadj.) | Rs | 609.2 | 1,708.4 | 35.7% | |
| Earnings per share (Unadj.) | Rs | 7.2 | 784.2 | 0.9% | |
| Cash flow per share (Unadj.) | Rs | 42.3 | 802.9 | 5.3% | |
| Dividends per share (Unadj.) | Rs | 0 | 80.00 | 0.0% | |
| Dividend yield (eoy) | % | 0 | 2.3 | 0.0% | |
| Book value per share (Unadj.) | Rs | -467.6 | 983.1 | -47.6% | |
| Shares outstanding (eoy) | m | 31.37 | 38.59 | 81.3% | |
| Bonus/Rights/Conversions | - | BB | - | ||
| Price / Sales ratio | x | 0.2 | 2.0 | 8.8% | |
| Avg P/E ratio | x | 15.0 | 4.4 | 340.2% | |
| P/CF ratio (eoy) | x | 2.6 | 4.3 | 59.4% | |
| Price / Book Value ratio | x | -0.2 | 3.5 | -6.6% | |
| Dividend payout | % | 0 | 10.2 | 0.0% | |
| Avg Mkt Cap | Rs m | 3,396 | 133,521 | 2.5% | |
| No. of employees | `000 | NA | 0.9 | 3.4% | |
| Total wages/salary | Rs m | 4,489 | 1,976 | 227.2% | |
| Avg. sales/employee | Rs Th | 616,438.7 | 73,253.6 | 841.5% | |
| Avg. wages/employee | Rs Th | 144,819.4 | 2,195.2 | 6,597.0% | |
| Avg. net profit/employee | Rs Th | 7,296.8 | 33,624.0 | 21.7% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 19,110 | 65,928 | 29.0% | |
| Other income | Rs m | 492 | 1,092 | 45.1% | |
| Total revenues | Rs m | 19,602 | 67,020 | 29.2% | |
| Gross profit | Rs m | 3,297 | 46,583 | 7.1% | |
| Depreciation | Rs m | 1,100 | 724 | 151.9% | |
| Interest | Rs m | 2,028 | 180 | 1,128.3% | |
| Profit before tax | Rs m | 662 | 46,771 | 1.4% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | -243 | 0.0% | |
| Extraordinary Inc (Exp) | Rs m | -286 | 0 | - | |
| Tax | Rs m | 150 | 16,266 | 0.9% | |
| Profit after tax | Rs m | 226 | 30,262 | 0.7% | |
| Gross profit margin | % | 17.3 | 70.7 | 24.4% | |
| Effective tax rate | % | 22.7 | 34.8 | 65.2% | |
| Net profit margin | % | 1.2 | 45.9 | 2.6% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 16,241 | 34,355 | 47.3% | |
| Current liabilities | Rs m | 32,161 | 12,179 | 264.1% | |
| Net working cap to sales | % | -83.3 | 33.6 | -247.7% | |
| Current ratio | x | 0.5 | 2.8 | 17.9% | |
| Inventory Days | Days | 58 | 72 | 79.8% | |
| Debtors Days | Days | 159 | 66 | 242.7% | |
| Net fixed assets | Rs m | 54,878 | 8,066 | 680.4% | |
| Share capital | Rs m | 314 | 386 | 81.3% | |
| "Free" reserves | Rs m | -14,983 | 37,551 | -39.9% | |
| Net worth | Rs m | -14,669 | 37,937 | -38.7% | |
| Long term debt | Rs m | 53,536 | 0 | - | |
| Total assets | Rs m | 75,713 | 51,444 | 147.2% | |
| Interest coverage | x | 1.3 | 261.3 | 0.5% | |
| Debt to equity ratio | x | -3.6 | 0 | - | |
| Sales to assets ratio | x | 0.3 | 1.3 | 19.7% | |
| Return on assets | % | 3.0 | 59.2 | 5.0% | |
| Return on equity | % | -1.5 | 79.8 | -1.9% | |
| Return on capital | % | 6.2 | 123.1 | 5.0% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 1 | 47,633 | 0.0% | |
| Fx outflow | Rs m | 467 | 12,592 | 3.7% | |
| Net fx | Rs m | -466 | 35,041 | -1.3% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 873 | 14,654 | 6.0% | |
| From Investments | Rs m | -625 | -6,530 | 9.6% | |
| From Financial Activity | Rs m | -277 | -7,885 | 3.5% | |
| Net Cashflow | Rs m | -30 | 240 | -12.5% | |
Share Holding
| Indian Promoters | % | 51.1 | 29.2 | 175.0% | |
| Foreign collaborators | % | 0.2 | 29.6 | 0.6% | |
| Indian inst/Mut Fund | % | 2.7 | 10.7 | 25.0% | |
| FIIs | % | 0.0 | 1.0 | 4.0% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 46.0 | 29.6 | 155.4% | |
| Shareholders | 47,333 | 31,421 | 150.6% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BINANI INDUSTRIES With: EVEREADY IND. E.I.D. PARRY CENTURY TEXTILES BALMER LAWRIE 3M INDIA
|
| |
Today's Market
Sensex Opens Marginally Up; Telecom Stocks Rally(09:30 am)
Asian share markets are higher today as Chinese and Hong Kong shares show gains. The Shanghai Composite is up 0.6% while the Hang Seng is up 0.9%.
Related Views on News
HEG Announces Quarterly Results (1QFY20); Net Profit Down 69.6% (Quarterly Result Update)
Aug 21, 2019 | Updated on Aug 21, 2019For the quarter ended June 2019, HEG has posted a net profit of Rs 2 bn (down 69.6% YoY). Sales on the other hand came in at Rs 8 bn (down 48.6% YoY). Read on for a complete analysis of HEG's quarterly results.
HEG 2018-19 Annual Report Analysis (Annual Result Update)
Jul 31, 2019 | Updated on Jul 31, 2019Here's an analysis of the annual report of HEG for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HEG. Also includes updates on the valuation of HEG.
HEG Announces Quarterly Results (4QFY19); Net Profit Down 17.3% (Quarterly Result Update)
May 22, 2019 | Updated on May 22, 2019For the quarter ended March 2019, HEG has posted a net profit of Rs 5 bn (down 17.3% YoY). Sales on the other hand came in at Rs 13 bn (up 4.2% YoY). Read on for a complete analysis of HEG's quarterly results.
BINANI INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)
Mar 6, 2019 | Updated on Mar 6, 2019Here's an analysis of the annual report of BINANI INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of BINANI INDUSTRIES. Also includes updates on the valuation of BINANI INDUSTRIES.
BINANI INDUSTRIES Announces Quarterly Results (3QFY19); Net Profit Down 30.3% (Quarterly Result Update)
Feb 22, 2019 | Updated on Feb 22, 2019For the quarter ended December 2018, BINANI INDUSTRIES has posted a net profit of Rs 16 m (down 30.3% YoY). Sales on the other hand came in at Rs 6 m (down 82.3% YoY). Read on for a complete analysis of BINANI INDUSTRIES's quarterly results.
More Views on NewsMost Popular
Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)
Nov 7, 2019Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?
Why Moody's Rating Downgrade is a Strong Sign to Buy Stocks(The 5 Minute Wrapup)
Nov 8, 2019Investors who took cues from Moody's rating downgrade in 1992 and 2002 created some of the biggest wealth of their lifetime.
The Smartest Stock to Buy for 2020(Profit Hunter)
Nov 14, 2019Small-cap stocks are selling at bargain prices today and are poised to generate a lot of wealth in 2020 and beyond...
A Trade that Could Generate Profits for Decades
Nov 14, 2019India's #1 trader is back on the Investor Hour. Vijay Bhambwani talks to us about his super-profitable trading system and shares with us his #1 long term trade. Listen in...
The One Trade I'm Most Bullish on Now
Nov 12, 2019A highly specific trade to potentially triple your money in just three months. You won't find this information anywhere else!
MoreBINANI INDUSTRIES SHARE PRICE
Nov 1, 2019 (Close)
TRACK BINANI INDUSTRIES
- Track your investment in BINANI INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON BINANI INDUSTRIES
BINANI INDUSTRIES - KESORAM IND COMPARISON
COMPARE BINANI INDUSTRIES WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.