Binani Industries Limited, a member of the Binani Metals Group, is primarily into the manufacture of zinc. Recently the company has diversified into manufacture of glass fibre and cement.
HEG is a part of the LNJ Bhilwara Group, which is a diversified conglomerate. It currently operates the largest integrated graphite plant in the world, with a capacity of 80,000 TPA. The company exports 85% of its production to more than 35 countries... More
BINANI INDUSTRIES | HEG | BINANI INDUSTRIES/ HEG |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -1.7 | -24.8 | - | View Chart |
P/BV | x | - | 1.1 | - | View Chart |
Dividend Yield | % | 0.0 | 8.4 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BINANI INDUSTRIES Mar-18 |
HEG Mar-19 |
BINANI INDUSTRIES/ HEG |
5-Yr Chart Click to enlarge
|
||
High | Rs | 150 | 4,950 | 3.0% | |
Low | Rs | 67 | 1,970 | 3.4% | |
Sales per share (Unadj.) | Rs | 609.2 | 1,708.4 | 35.7% | |
Earnings per share (Unadj.) | Rs | 7.2 | 784.2 | 0.9% | |
Cash flow per share (Unadj.) | Rs | 42.3 | 802.9 | 5.3% | |
Dividends per share (Unadj.) | Rs | 0 | 80.00 | 0.0% | |
Dividend yield (eoy) | % | 0 | 2.3 | 0.0% | |
Book value per share (Unadj.) | Rs | -467.6 | 983.1 | -47.6% | |
Shares outstanding (eoy) | m | 31.37 | 38.59 | 81.3% | |
Bonus/Rights/Conversions | - | BB | - | ||
Price / Sales ratio | x | 0.2 | 2.0 | 8.8% | |
Avg P/E ratio | x | 15.0 | 4.4 | 340.2% | |
P/CF ratio (eoy) | x | 2.6 | 4.3 | 59.4% | |
Price / Book Value ratio | x | -0.2 | 3.5 | -6.6% | |
Dividend payout | % | 0 | 10.2 | 0.0% | |
Avg Mkt Cap | Rs m | 3,396 | 133,521 | 2.5% | |
No. of employees | `000 | NA | 0.9 | 3.4% | |
Total wages/salary | Rs m | 4,489 | 1,976 | 227.2% | |
Avg. sales/employee | Rs Th | 616,438.7 | 73,253.6 | 841.5% | |
Avg. wages/employee | Rs Th | 144,819.4 | 2,195.2 | 6,597.0% | |
Avg. net profit/employee | Rs Th | 7,296.8 | 33,624.0 | 21.7% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 19,110 | 65,928 | 29.0% | |
Other income | Rs m | 492 | 1,092 | 45.1% | |
Total revenues | Rs m | 19,602 | 67,020 | 29.2% | |
Gross profit | Rs m | 3,297 | 46,583 | 7.1% | |
Depreciation | Rs m | 1,100 | 724 | 151.9% | |
Interest | Rs m | 2,028 | 180 | 1,128.3% | |
Profit before tax | Rs m | 662 | 46,771 | 1.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | -243 | 0.0% | |
Extraordinary Inc (Exp) | Rs m | -286 | 0 | - | |
Tax | Rs m | 150 | 16,266 | 0.9% | |
Profit after tax | Rs m | 226 | 30,262 | 0.7% | |
Gross profit margin | % | 17.3 | 70.7 | 24.4% | |
Effective tax rate | % | 22.7 | 34.8 | 65.2% | |
Net profit margin | % | 1.2 | 45.9 | 2.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 16,241 | 34,355 | 47.3% | |
Current liabilities | Rs m | 32,161 | 12,179 | 264.1% | |
Net working cap to sales | % | -83.3 | 33.6 | -247.7% | |
Current ratio | x | 0.5 | 2.8 | 17.9% | |
Inventory Days | Days | 58 | 72 | 79.8% | |
Debtors Days | Days | 159 | 66 | 242.7% | |
Net fixed assets | Rs m | 54,878 | 8,066 | 680.4% | |
Share capital | Rs m | 314 | 386 | 81.3% | |
"Free" reserves | Rs m | -14,983 | 37,551 | -39.9% | |
Net worth | Rs m | -14,669 | 37,937 | -38.7% | |
Long term debt | Rs m | 53,536 | 0 | - | |
Total assets | Rs m | 75,713 | 51,444 | 147.2% | |
Interest coverage | x | 1.3 | 261.3 | 0.5% | |
Debt to equity ratio | x | -3.6 | 0 | - | |
Sales to assets ratio | x | 0.3 | 1.3 | 19.7% | |
Return on assets | % | 3.0 | 59.2 | 5.0% | |
Return on equity | % | -1.5 | 79.8 | -1.9% | |
Return on capital | % | 6.2 | 123.1 | 5.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 1 | 47,633 | 0.0% | |
Fx outflow | Rs m | 467 | 12,592 | 3.7% | |
Net fx | Rs m | -466 | 35,041 | -1.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 873 | 14,654 | 6.0% | |
From Investments | Rs m | -625 | -6,530 | 9.6% | |
From Financial Activity | Rs m | -277 | -7,885 | 3.5% | |
Net Cashflow | Rs m | -30 | 240 | -12.5% |
Indian Promoters | % | 51.1 | 29.2 | 175.0% | |
Foreign collaborators | % | 0.2 | 29.6 | 0.6% | |
Indian inst/Mut Fund | % | 2.7 | 10.7 | 25.0% | |
FIIs | % | 0.0 | 1.0 | 4.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.0 | 29.6 | 155.4% | |
Shareholders | 47,333 | 31,421 | 150.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BINANI INDUSTRIES With: SRF VIDEOCON INDUSTRIES BALMER LAWRIE KESORAM IND MAX FINANCIAL SERVICES
Indian share markets witnessed huge selling pressure today and extended losses as the session progressed, dragged down by heavy selling in metal and banking stocks.
For the quarter ended June 2019, HEG has posted a net profit of Rs 2 bn (down 69.6% YoY). Sales on the other hand came in at Rs 8 bn (down 48.6% YoY). Read on for a complete analysis of HEG's quarterly results.
Here's an analysis of the annual report of HEG for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HEG. Also includes updates on the valuation of HEG.
For the quarter ended March 2019, HEG has posted a net profit of Rs 5 bn (down 17.3% YoY). Sales on the other hand came in at Rs 13 bn (up 4.2% YoY). Read on for a complete analysis of HEG's quarterly results.
Here's an analysis of the annual report of BINANI INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of BINANI INDUSTRIES. Also includes updates on the valuation of BINANI INDUSTRIES.
For the quarter ended December 2018, BINANI INDUSTRIES has posted a net profit of Rs 16 m (down 30.3% YoY). Sales on the other hand came in at Rs 6 m (down 82.3% YoY). Read on for a complete analysis of BINANI INDUSTRIES's quarterly results.
More Views on NewsWere you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.
Our ace stock picker is ready to capitalise on a big growth opportunity.
The pandemic failed to thwart Richa's investing success formula for 2020.
More