X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Force Motors with ATLAS CYCLE (HAR) - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FORCE MOTORS vs ATLAS CYCLE (HAR) - Comparison Results

FORCE MOTORS    Change

Force Motors Ltd. (erstwhile Bajaj Tempo), promoted by the Firodia Group manufactures 3-wheelers (passenger and goods versions), Utlity Vehicles (UV), Light Commercial Vehicles (LCV) and Heavy Commercial Vehicles (HCV). The company is also engaged i... More

ATLAS CYCLE (HAR) 
   Change

Atlas Cycles (Atlas) is a leading manufacturer of bicycles and steel tubes. The products are sold under various trade names such as "Atlas", "Army", "Eastern Star", "Zebra", "Laser" etc.

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FORCE MOTORS ATLAS CYCLE (HAR) FORCE MOTORS/
ATLAS CYCLE (HAR)
 
P/E (TTM) x 28.3 -12.5 - View Chart
P/BV x 3.4 1.3 270.9% View Chart
Dividend Yield % 0.3 0.0 -  

Financials

 FORCE MOTORS   ATLAS CYCLE (HAR)
EQUITY SHARE DATA
    FORCE MOTORS
Mar-16
ATLAS CYCLE (HAR)
Mar-16
FORCE MOTORS/
ATLAS CYCLE (HAR)
5-Yr Chart
Click to enlarge
High Rs3,785257 1,472.8%   
Low Rs1,383161 859.0%   
Sales per share (Unadj.) Rs2,321.81,756.9 132.2%  
Earnings per share (Unadj.) Rs136.2-10.1 -1,350.0%  
Cash flow per share (Unadj.) Rs206.06.7 3,057.0%  
Dividends per share (Unadj.) Rs10.000-  
Dividend yield (eoy) %0.40-  
Book value per share (Unadj.) Rs1,124.8289.2 388.9%  
Shares outstanding (eoy) m13.183.25 405.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.10.1 935.5%   
Avg P/E ratio x19.0-20.7 -91.6%  
P/CF ratio (eoy) x12.531.0 40.4%  
Price / Book Value ratio x2.30.7 317.9%  
Dividend payout %7.30-   
Avg Mkt Cap Rs m34,057679 5,013.9%   
No. of employees `000NA0.5 0.0%   
Total wages/salary Rs m3,037353 860.8%   
Avg. sales/employee Rs ThNM12,439.9-  
Avg. wages/employee Rs ThNM768.6-  
Avg. net profit/employee Rs ThNM-71.5-  
INCOME DATA
Net Sales Rs m30,6015,710 535.9%  
Other income Rs m7148 9,043.0%   
Total revenues Rs m31,3165,718 547.7%   
Gross profit Rs m2,74466 4,177.0%  
Depreciation Rs m91955 1,680.6%   
Interest Rs m4379 55.0%   
Profit before tax Rs m2,496-60 -4,188.3%   
Minority Interest Rs m-10-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m700-27 -2,610.8%   
Profit after tax Rs m1,796-33 -5,474.7%  
Gross profit margin %9.01.2 779.4%  
Effective tax rate %28.045.0 62.3%   
Net profit margin %5.9-0.6 -1,021.5%  
BALANCE SHEET DATA
Current assets Rs m12,1782,178 559.2%   
Current liabilities Rs m7,1672,378 301.4%   
Net working cap to sales %16.4-3.5 -466.6%  
Current ratio x1.70.9 185.6%  
Inventory Days Days6525 264.3%  
Debtors Days Days1867 26.6%  
Net fixed assets Rs m9,979941 1,060.6%   
Share capital Rs m13233 405.5%   
"Free" reserves Rs m14,690868 1,691.6%   
Net worth Rs m14,824940 1,577.2%   
Long term debt Rs m2616 164.0%   
Total assets Rs m22,9733,369 681.9%  
Interest coverage x58.80.2 24,414.9%   
Debt to equity ratio x00 10.4%  
Sales to assets ratio x1.31.7 78.6%   
Return on assets %8.01.4 590.1%  
Return on equity %12.1-3.5 -347.1%  
Return on capital %17.12.0 864.7%  
Exports to sales %1.63.0 53.7%   
Imports to sales %32.74.4 742.6%   
Exports (fob) Rs m499174 287.8%   
Imports (cif) Rs m10,014252 3,980.0%   
Fx inflow Rs m499174 287.8%   
Fx outflow Rs m10,069262 3,849.3%   
Net fx Rs m-9,570-88 10,863.8%   
CASH FLOW
From Operations Rs m2,635407 646.9%  
From Investments Rs m-2,100-23 9,170.7%  
From Financial Activity Rs m-392-411 95.2%  
Net Cashflow Rs m143-27 -536.0%  

Share Holding

Indian Promoters % 59.4 44.7 132.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.7 0.3 233.3%  
FIIs % 5.8 0.3 1,933.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.1 54.7 62.3%  
Shareholders   18,200 9,939 183.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FORCE MOTORS With:   ESCORTS  VST TILLERS  ATUL AUTO  HINDUSTAN MOTORS  MARUTI SUZUKI  

Compare FORCE MOTORS With:   SAIC MOTOR (China)  HYUNDAI (S. Korea)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

Sensex Trades in Red; Auto Stocks Witness Selling(01:30 pm)

After opening the day flat, share markets in India continued to witness selling pressure and are currently trading in red. Sectoral indices are trading on a mixed note with stocks in the metals sector.

Related Views on News

Tata Motors Ltd: Another Disappointing Quarter, Management fails to Perform! (Quarterly Results Update - Detailed)

Aug 14, 2017

Tata Motors Ltd disappoints again for both India and JLR business. Management commentary indicates a slow year ahead.

Maruti Suzuki Ltd: Bumpy First Quarter. GST dents Margins! (Quarterly Results Update - Detailed)

Aug 2, 2017

GST realted cost impacts Margins, Management expects good year ahead.

Hero Motocorp Ltd: Riding on the Scooters Growth, Maintains Margins! (Quarterly Results Update - Detailed)

Aug 1, 2017

Good Recovery in the Scooters market, expects pick up in exports too.

Bajaj Auto Limited: Recovery in Exports but Domestic Disappoints! (Quarterly Results Update - Detailed)

Aug 1, 2017

New Export Markets picking up, Management expects good recovery in domestic Three wheeler market.

Bajaj Auto Limited: Finishes the Year with Headwinds. Poised for a Recovery Ahead? (Quarterly Results Update - Detailed)

Jul 6, 2017

Ends the year on a Flat note. Expects good recovery in the exports market.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Profitable Investment in the History of the World(Vivek Kaul's Diary)

Aug 8, 2017

'Yes, it looks like a bubble. And, yes, it's like buying a lottery ticket. But there's something happening that has never happened before. It's an evolutionary leap in money itself.'

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FORCE MOTORS SHARE PRICE


Aug 21, 2017 02:22 PM

TRACK FORCE MOTORS

  • Track your investment in FORCE MOTORS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

FORCE MOTORS 8-QTR ANALYSIS

COMPARE FORCE MOTORS WITH

MARKET STATS