Compare Force Motors with Bajaj Auto - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FORCE MOTORS vs BAJAJ AUTO - Comparison Results

FORCE MOTORS     Change

Force Motors Ltd. (erstwhile Bajaj Tempo), promoted by the Firodia Group manufactures 3-wheelers (passenger and goods versions), Utlity Vehicles (UV), Light Commercial Vehicles (LCV) and Heavy Commercial Vehicles (HCV). The company is also engaged i... More

BAJAJ AUTO 
   Change

Bajaj Auto enjoys a 25.4% market share (FY12) in the motorcycle segment in India. The company's sales mix (in terms of units sold) consists of motorcycles (88%) and three-wheelers (12%). Though the company has traditionally been a key player in the g... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FORCE MOTORS BAJAJ AUTO FORCE MOTORS/
BAJAJ AUTO
 
P/E (TTM) x 30.1 25.7 117.0% View Chart
P/BV x 0.9 5.2 17.2% View Chart
Dividend Yield % 0.8 3.1 24.7%  

Financials

 FORCE MOTORS   BAJAJ AUTO
EQUITY SHARE DATA
    FORCE MOTORS
Mar-19
BAJAJ AUTO
Mar-20
FORCE MOTORS/
BAJAJ AUTO
5-Yr Chart
Click to enlarge
High Rs3,2383,315 97.7%   
Low Rs1,3001,793 72.5%   
Sales per share (Unadj.) Rs2,771.21,033.9 268.0%  
Earnings per share (Unadj.) Rs108.8180.1 60.4%  
Cash flow per share (Unadj.) Rs223.3188.6 118.4%  
Dividends per share (Unadj.) Rs10.00120.00 8.3%  
Dividend yield (eoy) %0.44.7 9.4%  
Book value per share (Unadj.) Rs1,466.8748.6 195.9%  
Shares outstanding (eoy) m13.18289.37 4.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.82.5 33.1%   
Avg P/E ratio x20.914.2 147.0%  
P/CF ratio (eoy) x10.213.5 75.0%  
Price / Book Value ratio x1.53.4 45.3%  
Dividend payout %9.266.6 13.8%   
Avg Mkt Cap Rs m29,905739,051 4.0%   
No. of employees `0007.210.7 67.2%   
Total wages/salary Rs m4,18113,908 30.1%   
Avg. sales/employee Rs Th5,074.327,914.4 18.2%   
Avg. wages/employee Rs Th580.91,297.6 44.8%   
Avg. net profit/employee Rs Th199.24,862.8 4.1%   
INCOME DATA
Net Sales Rs m36,525299,187 12.2%  
Other income Rs m81615,246 5.4%   
Total revenues Rs m37,341314,432 11.9%   
Gross profit Rs m2,78854,172 5.1%  
Depreciation Rs m1,5092,464 61.2%   
Interest Rs m15332 485.1%   
Profit before tax Rs m1,94266,921 2.9%   
Minority Interest Rs m-400-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m46714,802 3.2%   
Profit after tax Rs m1,43452,119 2.8%  
Gross profit margin %7.618.1 42.2%  
Effective tax rate %24.122.1 108.8%   
Net profit margin %3.917.4 22.5%  
BALANCE SHEET DATA
Current assets Rs m10,91466,160 16.5%   
Current liabilities Rs m6,53142,533 15.4%   
Net working cap to sales %12.07.9 151.9%  
Current ratio x1.71.6 107.4%  
Inventory Days Days5013 387.9%  
Debtors Days Days1721 79.1%  
Net fixed assets Rs m15,87617,592 90.2%   
Share capital Rs m1322,894 4.6%   
"Free" reserves Rs m19,200213,727 9.0%   
Net worth Rs m19,332216,621 8.9%   
Long term debt Rs m2,0560-   
Total assets Rs m28,360265,100 10.7%  
Interest coverage x13.72,118.8 0.6%   
Debt to equity ratio x0.10-  
Sales to assets ratio x1.31.1 114.1%   
Return on assets %5.619.7 28.5%  
Return on equity %7.424.1 30.8%  
Return on capital %9.630.9 31.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m215118,724 0.2%   
Fx outflow Rs m12,8859,085 141.8%   
Net fx Rs m-12,670109,639 -11.6%   
CASH FLOW
From Operations Rs m3,14038,504 8.2%  
From Investments Rs m-6,05615,561 -38.9%  
From Financial Activity Rs m2,563-62,465 -4.1%  
Net Cashflow Rs m-353-6,302 5.6%  

Share Holding

Indian Promoters % 59.4 49.2 120.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.7 10.6 6.6%  
FIIs % 5.8 15.0 38.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.1 25.1 135.9%  
Shareholders   18,200 78,518 23.2%  
Pledged promoter(s) holding % 0.0 0.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FORCE MOTORS With:   ATUL AUTO  HMT  ATLAS CYCLE (HAR)  MARUTI SUZUKI  EICHER MOTOR  

Compare FORCE MOTORS With:   SAIC MOTOR (China)  HYUNDAI (S. Korea)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

Sensex Zooms 1,030 Points, Nifty Tops 14,980-Mark; HDFC Bank Among Top Gainers(Closing)

Indian share markets witnessed huge buying interest during the extended closing hours today and ended their day on a strong note.

Related Views on News

BAJAJ AUTO Announces Quarterly Results (3QFY21); Net Profit Up 23.3% (Quarterly Result Update)

Jan 22, 2021 | Updated on Jan 22, 2021

For the quarter ended December 2020, BAJAJ AUTO has posted a net profit of Rs 16 bn (up 23.3% YoY). Sales on the other hand came in at Rs 89 bn (up 16.6% YoY). Read on for a complete analysis of BAJAJ AUTO's quarterly results.

BAJAJ AUTO Announces Quarterly Results (2QFY21); Net Profit Down 18.9% (Quarterly Result Update)

Oct 23, 2020 | Updated on Oct 23, 2020

For the quarter ended September 2020, BAJAJ AUTO has posted a net profit of Rs 11 bn (down 18.9% YoY). Sales on the other hand came in at Rs 70 bn (down 8.6% YoY). Read on for a complete analysis of BAJAJ AUTO's quarterly results.

BAJAJ AUTO 2019-20 Annual Report Analysis (Annual Result Update)

Aug 5, 2020 | Updated on Aug 5, 2020

Here's an analysis of the annual report of BAJAJ AUTO for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BAJAJ AUTO. Also includes updates on the valuation of BAJAJ AUTO.

BAJAJ AUTO Announces Quarterly Results (1QFY21); Net Profit Down 48.3% (Quarterly Result Update)

Jul 30, 2020 | Updated on Jul 30, 2020

For the quarter ended June 2020, BAJAJ AUTO has posted a net profit of Rs 5 bn (down 48.3% YoY). Sales on the other hand came in at Rs 31 bn (down 60.3% YoY). Read on for a complete analysis of BAJAJ AUTO's quarterly results.

BAJAJ AUTO Announces Quarterly Results (4QFY20); Net Profit Down 7.7% (Quarterly Result Update)

May 21, 2020 | Updated on May 21, 2020

For the quarter ended March 2020, BAJAJ AUTO has posted a net profit of Rs 12 bn (down 7.7% YoY). Sales on the other hand came in at Rs 68 bn (down 7.8% YoY). Read on for a complete analysis of BAJAJ AUTO's quarterly results.

More Views on News

Most Popular

Intraday Trading for a Living(Fast Profits Daily)

Feb 15, 2021

In this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.

Penny Stock Master Series: The Quest for 10X Profits in 10 Years(Profit Hunter)

Feb 12, 2021

This is first of the three part master series. In these editorials, I'll show you how to earn 10X returns from a penny stock portfolio over 10 years.

Top 5 Stocks Mutual Funds Bought and Sold in January 2021(Sector Info)

Feb 16, 2021

A look at what India's top equity mutual funds bought and sold in January 2021.

I Would Recommend this Small-cap Stock Over Tesla(Profit Hunter)

Feb 16, 2021

Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

FORCE MOTORS SHARE PRICE


Feb 24, 2021 (Close)

TRACK FORCE MOTORS

  • Track your investment in FORCE MOTORS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

FORCE MOTORS 8-QTR ANALYSIS

COMPARE FORCE MOTORS WITH

MARKET STATS