- Home
- About
- Team
- Today's Market
- Premium
- Research it
- Outlook
- Portfolio
- Mobile
- Trust Equitymaster
- Help
- Free Reports
MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - automobiles
- FORCE MOTORS - EICHER MOTOR
FORCE MOTORS vs EICHER MOTOR - Comparison Results
FORCE MOTORS 
Change
Force Motors Ltd. (erstwhile Bajaj Tempo), promoted by the Firodia Group manufactures 3-wheelers (passenger and goods versions), Utlity Vehicles (UV), Light Commercial Vehicles (LCV) and Heavy Commercial Vehicles (HCV). The company is also engaged i... More
EICHER MOTOR
Founded in 1982, Eicher Motors is one of the leading manufacturers of commercial vehicles in India with a market leading position in the 7 to 11 tonnes segments. The technical assistance agreement with Mitsubishi, which was started in 1986 ended in M... More
Current Valuations
| FORCE MOTORS | EICHER MOTOR | FORCE MOTORS/ EICHER MOTOR |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 23.0 | 47.2 | 48.8% | View Chart |
| P/BV | x | 2.8 | 15.8 | 17.7% | View Chart |
| Dividend Yield | % | 0.3 | 0.3 | 99.2% |
Financials
 FORCE MOTORS  EICHER MOTOR |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| FORCE MOTORS Mar-16 |
EICHER MOTOR Mar-17 |
FORCE MOTORS/ EICHER MOTOR |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 3,785 | 26,602 | 14.2% | |
| Low | Rs | 1,383 | 18,025 | 7.7% | |
| Sales per share (Unadj.) | Rs | 2,321.8 | 2,589.6 | 89.7% | |
| Earnings per share (Unadj.) | Rs | 136.2 | 613.8 | 22.2% | |
| Cash flow per share (Unadj.) | Rs | 206.0 | 670.4 | 30.7% | |
| Dividends per share (Unadj.) | Rs | 10.00 | 100.00 | 10.0% | |
| Dividend yield (eoy) | % | 0.4 | 0.4 | 86.4% | |
| Book value per share (Unadj.) | Rs | 1,124.8 | 1,968.0 | 57.2% | |
| Shares outstanding (eoy) | m | 13.18 | 27.16 | 48.5% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 1.1 | 8.6 | 12.9% | |
| Avg P/E ratio | x | 19.0 | 36.4 | 52.2% | |
| P/CF ratio (eoy) | x | 12.5 | 33.3 | 37.7% | |
| Price / Book Value ratio | x | 2.3 | 11.3 | 20.3% | |
| Dividend payout | % | 7.3 | 16.3 | 45.1% | |
| Avg Mkt Cap | Rs m | 34,057 | 606,036 | 5.6% | |
| No. of employees | `000 | NA | 4.3 | 0.0% | |
| Total wages/salary | Rs m | 3,037 | 4,024 | 75.5% | |
| Avg. sales/employee | Rs Th | NM | 16,322.5 | - | |
| Avg. wages/employee | Rs Th | NM | 933.8 | - | |
| Avg. net profit/employee | Rs Th | NM | 3,868.8 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 30,601 | 70,334 | 43.5% | |
| Other income | Rs m | 714 | 2,273 | 31.4% | |
| Total revenues | Rs m | 31,316 | 72,607 | 43.1% | |
| Gross profit | Rs m | 2,744 | 21,740 | 12.6% | |
| Depreciation | Rs m | 919 | 1,538 | 59.8% | |
| Interest | Rs m | 43 | 36 | 121.3% | |
| Profit before tax | Rs m | 2,496 | 22,439 | 11.1% | |
| Minority Interest | Rs m | -1 | 1,435 | -0.1% | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 700 | 7,203 | 9.7% | |
| Profit after tax | Rs m | 1,796 | 16,671 | 10.8% | |
| Gross profit margin | % | 9.0 | 30.9 | 29.0% | |
| Effective tax rate | % | 28.0 | 32.1 | 87.3% | |
| Net profit margin | % | 5.9 | 23.7 | 24.8% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 12,178 | 69,907 | 17.4% | |
| Current liabilities | Rs m | 7,167 | 16,456 | 43.6% | |
| Net working cap to sales | % | 16.4 | 76.0 | 21.5% | |
| Current ratio | x | 1.7 | 4.2 | 40.0% | |
| Inventory Days | Days | 65 | 17 | 374.6% | |
| Debtors Days | Days | 18 | 3 | 690.8% | |
| Net fixed assets | Rs m | 9,979 | 11,378 | 87.7% | |
| Share capital | Rs m | 132 | 272 | 48.5% | |
| "Free" reserves | Rs m | 14,690 | 53,179 | 27.6% | |
| Net worth | Rs m | 14,824 | 53,450 | 27.7% | |
| Long term debt | Rs m | 26 | 0 | - | |
| Total assets | Rs m | 22,973 | 69,907 | 32.9% | |
| Interest coverage | x | 58.8 | 631.3 | 9.3% | |
| Debt to equity ratio | x | 0 | 0 | - | |
| Sales to assets ratio | x | 1.3 | 1.0 | 132.4% | |
| Return on assets | % | 8.0 | 23.9 | 33.5% | |
| Return on equity | % | 12.1 | 31.2 | 38.8% | |
| Return on capital | % | 17.1 | 44.7 | 38.2% | |
| Exports to sales | % | 1.6 | 2.5 | 64.8% | |
| Imports to sales | % | 32.7 | 0 | - | |
| Exports (fob) | Rs m | 499 | 1,770 | 28.2% | |
| Imports (cif) | Rs m | 10,014 | NA | - | |
| Fx inflow | Rs m | 499 | 1,770 | 28.2% | |
| Fx outflow | Rs m | 10,069 | 2,338 | 430.7% | |
| Net fx | Rs m | -9,570 | -568 | 1,685.4% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 2,635 | 17,089 | 15.4% | |
| From Investments | Rs m | -2,100 | -17,519 | 12.0% | |
| From Financial Activity | Rs m | -392 | 469 | -83.5% | |
| Net Cashflow | Rs m | 143 | 40 | 361.4% | |
Share Holding
| Indian Promoters | % | 59.4 | 55.1 | 107.8% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 0.7 | 5.1 | 13.7% | |
| FIIs | % | 5.8 | 20.0 | 29.0% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 34.1 | 19.8 | 172.2% | |
| Shareholders | 18,200 | 26,054 | 69.9% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FORCE MOTORS With: MARUTI SUZUKI ATUL AUTO SML ISUZU VST TILLERS HMT LTD.
Compare FORCE MOTORS With: HYUNDAI (S. Korea) SAIC MOTOR (China) DONGFENG MOTOR (China) FORD (US)
|
| |
Today's Market
Indian Indices End Flat; IT Sector Ends 4.8% Higher(Closing)
After opening their day on a negative note, Indian share markets witnessed choppy trades and ended their session on a flat note.
Related Views on News
Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)
Nov 14, 2017New Products and rural pickup to help market share gains.
Mahindra & Mahindra Ltd: All-round Show (Quarterly Results Update - Detailed)
Nov 14, 2017Robust Performance, expects strong uptick in the farm equipment business.
Bajaj Auto Limited: Showing Healthy Signs of Recovery! (Quarterly Results Update - Detailed)
Nov 10, 2017Exports markets recovering and new Permits for three-wheeler business in India will lead the growth!
Tata Motors Ltd: Another Disappointing Quarter, Management fails to Perform! (Quarterly Results Update - Detailed)
Aug 14, 2017Tata Motors Ltd disappoints again for both India and JLR business. Management commentary indicates a slow year ahead.
Maruti Suzuki Ltd: Bumpy First Quarter. GST dents Margins! (Quarterly Results Update - Detailed)
Aug 2, 2017GST realted cost impacts Margins, Management expects good year ahead.
More Views on NewsMost Popular
Why India is Short of Cash Again(Vivek Kaul's Diary)
Apr 19, 2018It is basically a supply problem with not enough currency going around in the financial system.
If Your Broker Calls You, Bang the Phone Down!(Smart Contrarian)
Apr 10, 2018I'm going to tell you certain things about the inner workings of the industry so that you know why his advice is likely to be at best junk, and at worst dangerous.
How to Pick Great Stocks with Rajeev Thakkar(The 5 Minute Wrapup)
Apr 9, 2018Rajeev Thakkar tells us how teachings from Vipassana can help you became a better investor.
How Small Caps Can Change the Way You Eat, Sleep, and Drive(Sector Info)
Apr 11, 2018How you can increase your odds of seizing multibagger stocks and rake in the moolah by investing in small cap stocks.
This is How a Smart Robo-Advisor can Help You Chart Your Asset Allocation...(Outside View)
Apr 16, 2018PersonalFN explains how a dependable robo-advisory platform can help you create your personalized asset allocation plan
More|
| |
FORCE MOTORS SHARE PRICE
Apr 20, 2018 (Close)
TRACK FORCE MOTORS
- Track your investment in FORCE MOTORS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON FORCE MOTORS
FORCE MOTORS 5-YR ANALYSIS
COMPARE FORCE MOTORS WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | Advertise | About | Sitemap
Equitymaster Agora Research Private Limited. 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA or Canada, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.