X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Force Motors with Escorts - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FORCE MOTORS vs ESCORTS - Comparison Results

FORCE MOTORS    Change

Force Motors Ltd. (erstwhile Bajaj Tempo), promoted by the Firodia Group manufactures 3-wheelers (passenger and goods versions), Utlity Vehicles (UV), Light Commercial Vehicles (LCV) and Heavy Commercial Vehicles (HCV). The company is also engaged i... More

ESCORTS 
   Change

The Escorts Group is among India's leading engineering conglomerates operating in the high growth sectors of agri-machinery, construction & material handling equipment, railway equipment and auto components. One of the leading tractor manufacturers o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FORCE MOTORS ESCORTS FORCE MOTORS/
ESCORTS
 
P/E (TTM) x 28.3 49.8 56.7% View Chart
P/BV x 3.4 3.9 86.9% View Chart
Dividend Yield % 0.3 0.2 130.1%  

Financials

 FORCE MOTORS   ESCORTS
EQUITY SHARE DATA
    FORCE MOTORS
Mar-16
ESCORTS
Mar-16
FORCE MOTORS/
ESCORTS
5-Yr Chart
Click to enlarge
High Rs3,785189 2,002.6%   
Low Rs1,383102 1,361.2%   
Sales per share (Unadj.) Rs2,321.8288.6 804.5%  
Earnings per share (Unadj.) Rs136.26.3 2,167.2%  
Cash flow per share (Unadj.) Rs206.011.3 1,826.7%  
Dividends per share (Unadj.) Rs10.001.20 833.3%  
Dividend yield (eoy) %0.40.8 46.9%  
Book value per share (Unadj.) Rs1,124.8152.5 737.4%  
Shares outstanding (eoy) m13.18122.58 10.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.10.5 221.1%   
Avg P/E ratio x19.023.1 82.1%  
P/CF ratio (eoy) x12.512.9 97.4%  
Price / Book Value ratio x2.31.0 241.2%  
Dividend payout %7.319.1 38.5%   
Avg Mkt Cap Rs m34,05717,811 191.2%   
No. of employees `000NA4.1 0.0%   
Total wages/salary Rs m3,0374,337 70.0%   
Avg. sales/employee Rs ThNM8,715.5-  
Avg. wages/employee Rs ThNM1,068.4-  
Avg. net profit/employee Rs ThNM189.8-  
INCOME DATA
Net Sales Rs m30,60135,376 86.5%  
Other income Rs m714606 117.9%   
Total revenues Rs m31,31635,982 87.0%   
Gross profit Rs m2,7441,464 187.5%  
Depreciation Rs m919612 150.3%   
Interest Rs m43524 8.2%   
Profit before tax Rs m2,496935 267.1%   
Minority Interest Rs m-14 -22.2%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-145 0.0%   
Tax Rs m70022 3,166.1%   
Profit after tax Rs m1,796771 233.0%  
Gross profit margin %9.04.1 216.7%  
Effective tax rate %28.02.4 1,185.3%   
Net profit margin %5.92.2 269.4%  
BALANCE SHEET DATA
Current assets Rs m12,17812,895 94.4%   
Current liabilities Rs m7,16713,407 53.5%   
Net working cap to sales %16.4-1.4 -1,132.7%  
Current ratio x1.71.0 176.7%  
Inventory Days Days6544 148.4%  
Debtors Days Days1842 42.5%  
Net fixed assets Rs m9,97916,360 61.0%   
Share capital Rs m1321,194 11.0%   
"Free" reserves Rs m14,69016,144 91.0%   
Net worth Rs m14,82418,698 79.3%   
Long term debt Rs m26875 3.0%   
Total assets Rs m22,97333,877 67.8%  
Interest coverage x58.82.8 2,111.6%   
Debt to equity ratio x00 3.8%  
Sales to assets ratio x1.31.0 127.6%   
Return on assets %8.03.8 209.5%  
Return on equity %12.14.1 293.9%  
Return on capital %17.16.7 254.1%  
Exports to sales %1.63.5 46.6%   
Imports to sales %32.71.9 1,715.2%   
Exports (fob) Rs m4991,240 40.3%   
Imports (cif) Rs m10,014675 1,483.7%   
Fx inflow Rs m4992,320 21.5%   
Fx outflow Rs m10,0691,008 998.7%   
Net fx Rs m-9,5701,311 -729.7%   
CASH FLOW
From Operations Rs m2,6352,293 114.9%  
From Investments Rs m-2,100-703 298.9%  
From Financial Activity Rs m-392-1,814 21.6%  
Net Cashflow Rs m143-254 -56.4%  

Share Holding

Indian Promoters % 59.4 42.0 141.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.7 4.0 17.5%  
FIIs % 5.8 5.2 111.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.1 48.8 69.9%  
Shareholders   18,200 95,224 19.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FORCE MOTORS With:   SML ISUZU  TUBE INVESTMENTS  HINDUSTAN MOTORS  HERO MOTOCORP  ATLAS CYCLE (HAR)  

Compare FORCE MOTORS With:   HYUNDAI (S. Korea)  SAIC MOTOR (China)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

Infosys Woes, Insurance IPOs and Top Stocks in Action(Pre-Open)

On Monday, the share markets in India slumped in the final hours of trade and finished the day in red.The BSE Sensex closed lower by 266 points to end at 31,259.

Related Views on News

Tata Motors Ltd: Another Disappointing Quarter, Management fails to Perform! (Quarterly Results Update - Detailed)

Aug 14, 2017

Tata Motors Ltd disappoints again for both India and JLR business. Management commentary indicates a slow year ahead.

Maruti Suzuki Ltd: Bumpy First Quarter. GST dents Margins! (Quarterly Results Update - Detailed)

Aug 2, 2017

GST realted cost impacts Margins, Management expects good year ahead.

Hero Motocorp Ltd: Riding on the Scooters Growth, Maintains Margins! (Quarterly Results Update - Detailed)

Aug 1, 2017

Good Recovery in the Scooters market, expects pick up in exports too.

Bajaj Auto Limited: Recovery in Exports but Domestic Disappoints! (Quarterly Results Update - Detailed)

Aug 1, 2017

New Export Markets picking up, Management expects good recovery in domestic Three wheeler market.

Bajaj Auto Limited: Finishes the Year with Headwinds. Poised for a Recovery Ahead? (Quarterly Results Update - Detailed)

Jul 6, 2017

Ends the year on a Flat note. Expects good recovery in the exports market.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FORCE MOTORS SHARE PRICE


Aug 21, 2017 (Close)

TRACK FORCE MOTORS

  • Track your investment in FORCE MOTORS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

FORCE MOTORS - HERO MOTOCORP COMPARISON

COMPARE FORCE MOTORS WITH

MARKET STATS