X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Force Motors with Maruti Suzuki - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FORCE MOTORS vs MARUTI SUZUKI - Comparison Results

FORCE MOTORS    Change

Force Motors Ltd. (erstwhile Bajaj Tempo), promoted by the Firodia Group manufactures 3-wheelers (passenger and goods versions), Utlity Vehicles (UV), Light Commercial Vehicles (LCV) and Heavy Commercial Vehicles (HCV). The company is also engaged i... More

MARUTI SUZUKI 
   Change

Maruti Suzuki, incorporated in 1981, is the country's largest passenger vehicle manufacturer with a domestic market share of close to 40%. The Company offers 14 models with over 200 variants across the Industry segments such as passenger cars, utilit... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FORCE MOTORS MARUTI SUZUKI FORCE MOTORS/
MARUTI SUZUKI
 
P/E (TTM) x 24.0 37.7 63.7% View Chart
P/BV x 2.9 7.6 38.3% View Chart
Dividend Yield % 0.3 0.8 38.0%  

Financials

 FORCE MOTORS   MARUTI SUZUKI
EQUITY SHARE DATA
    FORCE MOTORS
Mar-16
MARUTI SUZUKI
Mar-17
FORCE MOTORS/
MARUTI SUZUKI
5-Yr Chart
Click to enlarge
High Rs3,7856,230 60.8%   
Low Rs1,3833,418 40.5%   
Sales per share (Unadj.) Rs2,321.82,253.9 103.0%  
Earnings per share (Unadj.) Rs136.2248.6 54.8%  
Cash flow per share (Unadj.) Rs206.0334.8 61.5%  
Dividends per share (Unadj.) Rs10.0075.00 13.3%  
Dividend yield (eoy) %0.41.6 24.9%  
Book value per share (Unadj.) Rs1,124.81,227.3 91.6%  
Shares outstanding (eoy) m13.18302.08 4.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.12.1 52.0%   
Avg P/E ratio x19.019.4 97.8%  
P/CF ratio (eoy) x12.514.4 87.1%  
Price / Book Value ratio x2.33.9 58.4%  
Dividend payout %7.330.2 24.3%   
Avg Mkt Cap Rs m34,0571,457,234 2.3%   
No. of employees `000NA11.6 0.0%   
Total wages/salary Rs m3,03723,603 12.9%   
Avg. sales/employee Rs ThNM58,830.9-  
Avg. wages/employee Rs ThNM2,039.5-  
Avg. net profit/employee Rs ThNM6,490.1-  
INCOME DATA
Net Sales Rs m30,601680,850 4.5%  
Other income Rs m71422,896 3.1%   
Total revenues Rs m31,316703,746 4.4%   
Gross profit Rs m2,744105,309 2.6%  
Depreciation Rs m91926,039 3.5%   
Interest Rs m43894 4.8%   
Profit before tax Rs m2,496101,272 2.5%   
Minority Interest Rs m-10-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m70026,162 2.7%   
Profit after tax Rs m1,79675,110 2.4%  
Gross profit margin %9.015.5 58.0%  
Effective tax rate %28.025.8 108.5%   
Net profit margin %5.911.0 53.2%  
BALANCE SHEET DATA
Current assets Rs m12,17887,980 13.8%   
Current liabilities Rs m7,167132,368 5.4%   
Net working cap to sales %16.4-6.5 -251.2%  
Current ratio x1.70.7 255.6%  
Inventory Days Days6517 373.2%  
Debtors Days Days186 278.3%  
Net fixed assets Rs m9,979145,630 6.9%   
Share capital Rs m1321,510 8.7%   
"Free" reserves Rs m14,690369,241 4.0%   
Net worth Rs m14,824370,751 4.0%   
Long term debt Rs m260-   
Total assets Rs m22,973519,605 4.4%  
Interest coverage x58.8114.3 51.4%   
Debt to equity ratio x00-  
Sales to assets ratio x1.31.3 101.7%   
Return on assets %8.014.6 54.7%  
Return on equity %12.120.3 59.8%  
Return on capital %17.127.6 62.0%  
Exports to sales %1.60-   
Imports to sales %32.70-   
Exports (fob) Rs m499NA-   
Imports (cif) Rs m10,014NA-   
Fx inflow Rs m49958,820 0.8%   
Fx outflow Rs m10,06995,924 10.5%   
Net fx Rs m-9,570-37,104 25.8%   
CASH FLOW
From Operations Rs m2,635102,820 2.6%  
From Investments Rs m-2,100-91,732 2.3%  
From Financial Activity Rs m-392-11,293 3.5%  
Net Cashflow Rs m143-205 -69.8%  

Share Holding

Indian Promoters % 59.4 0.0 -  
Foreign collaborators % 0.0 56.2 -  
Indian inst/Mut Fund % 0.7 14.0 5.0%  
FIIs % 5.8 22.0 26.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.1 7.8 437.2%  
Shareholders   18,200 100,212 18.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FORCE MOTORS With:   HINDUSTAN MOTORS  ESCORTS  TVS MOTORS  TI FINANCIAL HOLDINGS   ASHOK LEYLAND  

Compare FORCE MOTORS With:   HYUNDAI (S. Korea)  SAIC MOTOR (China)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

Of Sensex Touching Record Highs, Rally in Banking Stocks and Key Stocks in Action Today(Pre-Open)

BSE Sensex is on a roll. The index touched a record high of 35,000 on Wednesday and further inched upwards to end yesterday's trade at a level of 35,260.

Related Views on News

Maruti Suzuki Ltd: Bumpy First Quarter. GST dents Margins! (Quarterly Results Update - Detailed)

Aug 2, 2017

GST realted cost impacts Margins, Management expects good year ahead.

Maruti Suzuki Ltd: Finishes Year on a Strong Note. What Next? (Quarterly Results Update - Detailed)

Jun 13, 2017

Maruti Suzuki Ltd ends FY17 on strong note. Management expects robust FY18.

Are Firms like Maruti & ONGC Sitting Ducks Against Disruption? (The 5 Minute Wrapup)

May 23, 2017

Are blue chips like Maruti and ONGC safe from the forces of disruption?

Maruti Suzuki Ltd: Resilient Quarter amid Uncertainties (Quarterly Results Update - Detailed)

Feb 27, 2017

Maruti Suzuki Ltd has announced its financial results for the third quarter of the financial year 2016-17 (3QFY17).

Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)

Nov 14, 2017

New Products and rural pickup to help market share gains.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

The ONLY Thing You Need to Know About Bitcoin(The 5 Minute Wrapup)

Jan 6, 2018

You either want it or you want to get as far away from it as possible - but Bitcoin is just the noise masking the REAL opportunity. Read about it here...

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FORCE MOTORS SHARE PRICE


Jan 18, 2018 (Close)

TRACK FORCE MOTORS

  • Track your investment in FORCE MOTORS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

FORCE MOTORS 5-YR ANALYSIS

COMPARE FORCE MOTORS WITH

MARKET STATS