X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Force Motors with Maruti Suzuki - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FORCE MOTORS vs MARUTI SUZUKI - Comparison Results

FORCE MOTORS    Change

Force Motors Ltd. (erstwhile Bajaj Tempo), promoted by the Firodia Group manufactures 3-wheelers (passenger and goods versions), Utlity Vehicles (UV), Light Commercial Vehicles (LCV) and Heavy Commercial Vehicles (HCV). The company is also engaged i... More

MARUTI SUZUKI 
   Change

Maruti Suzuki, incorporated in 1981, is the country's largest passenger vehicle manufacturer with a domestic market share of close to 40%. The Company offers 14 models with over 200 variants across the Industry segments such as passenger cars, utilit... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FORCE MOTORS MARUTI SUZUKI FORCE MOTORS/
MARUTI SUZUKI
 
P/E (TTM) x 28.7 31.7 90.6% View Chart
P/BV x 3.5 8.4 41.6% View Chart
Dividend Yield % 0.3 0.5 56.1%  

Financials

 FORCE MOTORS   MARUTI SUZUKI
EQUITY SHARE DATA
    FORCE MOTORS
Mar-16
MARUTI SUZUKI
Mar-16
FORCE MOTORS/
MARUTI SUZUKI
5-Yr Chart
Click to enlarge
High Rs3,7854,789 79.0%   
Low Rs1,3833,202 43.2%   
Sales per share (Unadj.) Rs2,321.81,940.3 119.7%  
Earnings per share (Unadj.) Rs136.2155.5 87.6%  
Cash flow per share (Unadj.) Rs206.0250.5 82.2%  
Dividends per share (Unadj.) Rs10.0035.00 28.6%  
Dividend yield (eoy) %0.40.9 44.2%  
Book value per share (Unadj.) Rs1,124.8918.6 122.4%  
Shares outstanding (eoy) m13.18302.08 4.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.12.1 54.0%   
Avg P/E ratio x19.025.7 73.8%  
P/CF ratio (eoy) x12.516.0 78.6%  
Price / Book Value ratio x2.34.3 52.8%  
Dividend payout %7.322.5 32.6%   
Avg Mkt Cap Rs m34,0571,206,961 2.8%   
No. of employees `000NA13.3 0.0%   
Total wages/salary Rs m3,03720,602 14.7%   
Avg. sales/employee Rs ThNM44,205.4-  
Avg. wages/employee Rs ThNM1,553.8-  
Avg. net profit/employee Rs ThNM3,543.9-  
INCOME DATA
Net Sales Rs m30,601586,120 5.2%  
Other income Rs m7144,715 15.2%   
Total revenues Rs m31,316590,835 5.3%   
Gross profit Rs m2,74491,188 3.0%  
Depreciation Rs m91928,670 3.2%   
Interest Rs m43937 4.6%   
Profit before tax Rs m2,49666,296 3.8%   
Minority Interest Rs m-1-10 8.0%   
Prior Period Items Rs m0689 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m70019,987 3.5%   
Profit after tax Rs m1,79646,988 3.8%  
Gross profit margin %9.015.6 57.6%  
Effective tax rate %28.030.1 93.0%   
Net profit margin %5.98.0 73.2%  
BALANCE SHEET DATA
Current assets Rs m12,17874,043 16.4%   
Current liabilities Rs m7,167114,601 6.3%   
Net working cap to sales %16.4-6.9 -236.6%  
Current ratio x1.70.6 263.0%  
Inventory Days Days6520 327.7%  
Debtors Days Days189 207.6%  
Net fixed assets Rs m9,979139,893 7.1%   
Share capital Rs m1321,510 8.7%   
"Free" reserves Rs m14,690266,792 5.5%   
Net worth Rs m14,824277,487 5.3%   
Long term debt Rs m261,471 1.8%   
Total assets Rs m22,973402,699 5.7%  
Interest coverage x58.871.8 81.9%   
Debt to equity ratio x00 33.6%  
Sales to assets ratio x1.31.5 91.5%   
Return on assets %8.011.9 67.3%  
Return on equity %12.116.9 71.5%  
Return on capital %17.124.3 70.2%  
Exports to sales %1.68.1 20.2%   
Imports to sales %32.77.3 449.8%   
Exports (fob) Rs m49947,353 1.1%   
Imports (cif) Rs m10,01442,644 23.5%   
Fx inflow Rs m49947,923 1.0%   
Fx outflow Rs m10,06984,815 11.9%   
Net fx Rs m-9,570-36,892 25.9%   
CASH FLOW
From Operations Rs m2,63585,844 3.1%  
From Investments Rs m-2,100-73,188 2.9%  
From Financial Activity Rs m-392-12,388 3.2%  
Net Cashflow Rs m143268 53.4%  

Share Holding

Indian Promoters % 59.4 0.0 -  
Foreign collaborators % 0.0 56.2 -  
Indian inst/Mut Fund % 0.7 14.0 5.0%  
FIIs % 5.8 22.0 26.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.1 7.8 437.2%  
Shareholders   18,200 100,212 18.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FORCE MOTORS With:   EICHER MOTOR  ATLAS CYCLE (HAR)  M&M  HMT LTD.  SML ISUZU  

Compare FORCE MOTORS With:   HYUNDAI (S. Korea)  SAIC MOTOR (China)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

Sensex Finishes on a Strong Note; Tata Global Beverages Surges 8.3%(Closing)

Indian share markets snapped their losing streak of last week and finished the trading day on a strong note due to strong buying momentum in FMCG stocks, metal stocks and auto stocks.

Related Views on News

Maruti Suzuki Ltd: Bumpy First Quarter. GST dents Margins! (Quarterly Results Update - Detailed)

Aug 2, 2017

GST realted cost impacts Margins, Management expects good year ahead.

Maruti Suzuki Ltd: Finishes Year on a Strong Note. What Next? (Quarterly Results Update - Detailed)

Jun 13, 2017

Maruti Suzuki Ltd ends FY17 on strong note. Management expects robust FY18.

Are Firms like Maruti & ONGC Sitting Ducks Against Disruption? (The 5 Minute Wrapup)

May 23, 2017

Are blue chips like Maruti and ONGC safe from the forces of disruption?

Maruti Suzuki Ltd: Resilient Quarter amid Uncertainties (Quarterly Results Update - Detailed)

Feb 27, 2017

Maruti Suzuki Ltd has announced its financial results for the third quarter of the financial year 2016-17 (3QFY17).

Tata Motors Ltd: Another Disappointing Quarter, Management fails to Perform! (Quarterly Results Update - Detailed)

Aug 14, 2017

Tata Motors Ltd disappoints again for both India and JLR business. Management commentary indicates a slow year ahead.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FORCE MOTORS SHARE PRICE


Aug 16, 2017 (Close)

TRACK FORCE MOTORS

  • Track your investment in FORCE MOTORS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

FORCE MOTORS 5-YR ANALYSIS

COMPARE FORCE MOTORS WITH

MARKET STATS