MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - automobiles
- FORCE MOTORS - MARUTI SUZUKI
FORCE MOTORS vs MARUTI SUZUKI - Comparison Results
FORCE MOTORS 
Change
Force Motors Ltd. (erstwhile Bajaj Tempo), promoted by the Firodia Group manufactures 3-wheelers (passenger and goods versions), Utlity Vehicles (UV), Light Commercial Vehicles (LCV) and Heavy Commercial Vehicles (HCV). The company is also engaged i... More
MARUTI SUZUKI
Maruti Suzuki, incorporated in 1981, is the country's largest passenger vehicle manufacturer with a domestic market share of close to 40%. The Company offers 14 models with over 200 variants across the Industry segments such as passenger cars, utilit... More
Current Valuations
| FORCE MOTORS | MARUTI SUZUKI | FORCE MOTORS/ MARUTI SUZUKI |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 13.8 | 29.3 | 47.2% | View Chart |
| P/BV | x | 1.2 | 5.4 | 22.0% | View Chart |
| Dividend Yield | % | 0.6 | 1.0 | 58.5% |
Financials
 FORCE MOTORS  MARUTI SUZUKI |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| FORCE MOTORS Mar-18 |
MARUTI SUZUKI Mar-18 |
FORCE MOTORS/ MARUTI SUZUKI |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 4,810 | 10,000 | 48.1% | |
| Low | Rs | 2,725 | 6,024 | 45.2% | |
| Sales per share (Unadj.) | Rs | 2,602.8 | 2,642.0 | 98.5% | |
| Earnings per share (Unadj.) | Rs | 111.7 | 260.9 | 42.8% | |
| Cash flow per share (Unadj.) | Rs | 209.8 | 352.2 | 59.6% | |
| Dividends per share (Unadj.) | Rs | 10.00 | 80.00 | 12.5% | |
| Dividend yield (eoy) | % | 0.3 | 1.0 | 26.6% | |
| Book value per share (Unadj.) | Rs | 1,366.6 | 1,408.9 | 97.0% | |
| Shares outstanding (eoy) | m | 13.18 | 302.08 | 4.4% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 1.4 | 3.0 | 47.7% | |
| Avg P/E ratio | x | 33.7 | 30.7 | 109.8% | |
| P/CF ratio (eoy) | x | 18.0 | 22.7 | 79.0% | |
| Price / Book Value ratio | x | 2.8 | 5.7 | 48.5% | |
| Dividend payout | % | 9.0 | 30.7 | 29.2% | |
| Avg Mkt Cap | Rs m | 49,656 | 2,420,265 | 2.1% | |
| No. of employees | `000 | 7.4 | 14.9 | 49.7% | |
| Total wages/salary | Rs m | 3,866 | 28,634 | 13.5% | |
| Avg. sales/employee | Rs Th | 4,621.5 | 53,419.9 | 8.7% | |
| Avg. wages/employee | Rs Th | 520.7 | 1,916.6 | 27.2% | |
| Avg. net profit/employee | Rs Th | 198.3 | 5,274.9 | 3.8% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 34,305 | 798,094 | 4.3% | |
| Other income | Rs m | 611 | 20,458 | 3.0% | |
| Total revenues | Rs m | 34,917 | 818,552 | 4.3% | |
| Gross profit | Rs m | 2,754 | 122,267 | 2.3% | |
| Depreciation | Rs m | 1,293 | 27,598 | 4.7% | |
| Interest | Rs m | 67 | 3,458 | 1.9% | |
| Profit before tax | Rs m | 2,006 | 111,669 | 1.8% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 534 | 32,862 | 1.6% | |
| Profit after tax | Rs m | 1,472 | 78,807 | 1.9% | |
| Gross profit margin | % | 8.0 | 15.3 | 52.4% | |
| Effective tax rate | % | 26.6 | 29.4 | 90.4% | |
| Net profit margin | % | 4.3 | 9.9 | 43.5% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 11,266 | 79,300 | 14.2% | |
| Current liabilities | Rs m | 6,830 | 154,485 | 4.4% | |
| Net working cap to sales | % | 12.9 | -9.4 | -137.3% | |
| Current ratio | x | 1.6 | 0.5 | 321.4% | |
| Inventory Days | Days | 51 | 14 | 351.2% | |
| Debtors Days | Days | 26 | 7 | 384.1% | |
| Net fixed assets | Rs m | 10,483 | 155,209 | 6.8% | |
| Share capital | Rs m | 132 | 1,510 | 8.7% | |
| "Free" reserves | Rs m | 17,880 | 424,084 | 4.2% | |
| Net worth | Rs m | 18,011 | 425,594 | 4.2% | |
| Long term debt | Rs m | 0 | 100 | 0.0% | |
| Total assets | Rs m | 25,230 | 602,484 | 4.2% | |
| Interest coverage | x | 31.1 | 33.3 | 93.3% | |
| Debt to equity ratio | x | 0 | 0 | 0.0% | |
| Sales to assets ratio | x | 1.4 | 1.3 | 102.6% | |
| Return on assets | % | 6.1 | 13.7 | 44.7% | |
| Return on equity | % | 8.2 | 18.5 | 44.1% | |
| Return on capital | % | 11.5 | 27.0 | 42.5% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 5.9 | 0.0% | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | 47,105 | 0.0% | |
| Fx inflow | Rs m | 368 | 54,559 | 0.7% | |
| Fx outflow | Rs m | 11,712 | 93,284 | 12.6% | |
| Net fx | Rs m | -11,344 | -38,725 | 29.3% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 2,565 | 117,879 | 2.2% | |
| From Investments | Rs m | -806 | -83,017 | 1.0% | |
| From Financial Activity | Rs m | -2,229 | -34,361 | 6.5% | |
| Net Cashflow | Rs m | -470 | 501 | -93.8% | |
Share Holding
| Indian Promoters | % | 59.4 | 0.0 | - | |
| Foreign collaborators | % | 0.0 | 56.2 | - | |
| Indian inst/Mut Fund | % | 0.7 | 14.0 | 5.0% | |
| FIIs | % | 5.8 | 22.0 | 26.4% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 34.1 | 7.8 | 437.2% | |
| Shareholders | 18,200 | 100,212 | 18.2% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FORCE MOTORS With: EICHER MOTOR SML ISUZU M&M HMT LTD. ATLAS CYCLE (HAR)
Compare FORCE MOTORS With: HYUNDAI (S. Korea) SAIC MOTOR (China) DONGFENG MOTOR (China) FORD (US)
|
| |
Today's Market
Sensex Ends 150 Points Higher; Banking Stocks Witness Buying(Closing)
Indian share markets continued their momentum and ended the day on a positive note. Gains were largely seen in the banking sector, consumer durables sector and realty sector.
Related Views on News
MARUTI SUZUKI Announces Quarterly Results (2QFY19); Net Profit Down 9.8% (Quarterly Result Update)
Nov 9, 2018 | Updated on Nov 9, 2018For the quarter ended September 2018, MARUTI SUZUKI has posted a net profit of Rs 22 bn (down 9.8% YoY). Sales on the other hand came in at Rs 224 bn (up 3.1% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.
FORCE MOTORS Announces Quarterly Results (2QFY19); Net Profit Down 4.9% (Quarterly Result Update)
Nov 9, 2018 | Updated on Nov 9, 2018For the quarter ended September 2018, FORCE MOTORS has posted a net profit of Rs 397 m (down 4.9% YoY). Sales on the other hand came in at Rs 9 bn (down 1.3% YoY). Read on for a complete analysis of FORCE MOTORS's quarterly results.
FORCE MOTORS Announces Quarterly Results (1QFY19); Net Profit Up 36.6% (Quarterly Result Update)
Jul 30, 2018 | Updated on Jul 30, 2018For the quarter ended June 2018, FORCE MOTORS has posted a net profit of Rs 409 m (up 36.6% YoY). Sales on the other hand came in at Rs 9 bn (up 5.3% YoY). Read on for a complete analysis of FORCE MOTORS's quarterly results.
MARUTI SUZUKI Announces Quarterly Results (1QFY19); Net Profit Up 26.9% (Quarterly Result Update)
Jul 27, 2018 | Updated on Jul 27, 2018For the quarter ended June 2018, MARUTI SUZUKI has posted a net profit of Rs 20 bn (up 26.9% YoY). Sales on the other hand came in at Rs 225 bn (up 13.6% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.
MARUTI SUZUKI Announces Quarterly Results (4QFY18); Net Profit Up 10.1% (Quarterly Result Update)
Jul 20, 2018 | Updated on Jul 20, 2018For the quarter ended March 2018, MARUTI SUZUKI has posted a net profit of Rs 19 bn (up 10.1% YoY). Sales on the other hand came in at Rs 212 bn (up 15.4% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.
More Views on NewsMost Popular
My Top 7 Stocks to Buy Now(The 5 Minute Wrapup)
Nov 30, 2018Of all the stocks that you could buy in this market, I've picked the seven best safe stocks that offer the ideal combination of safety and profit.
4 Rebound Stocks to Profit from the Current Small Cap Crash(Profit Hunter)
Dec 3, 2018Indian small cap space is offering a discount season. Make sure you do not get too late to scoop up the bargains.
Safety Beats Growth in 2018(Chart Of The Day)
Nov 30, 2018With the markets turning up, these are my top 7 stock picks.
Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)
Dec 5, 2018Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.
DSP Mutual Fund's Sale of DHFL Bonds: Here's What You Need to Know(Outside View)
Dec 5, 2018PersonalFN explains the probable reason as to why the capital market regulator has initiated DSP Mutual Fund's bond sale that caused DHFL stock to crash.
More|
| |
FORCE MOTORS SHARE PRICE
Dec 13, 2018 03:35 PM
TRACK FORCE MOTORS
- Track your investment in FORCE MOTORS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON FORCE MOTORS
FORCE MOTORS - EICHER MOTOR COMPARISON
COMPARE FORCE MOTORS WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited. 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.