Compare Force Motors with Maruti Suzuki - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FORCE MOTORS vs MARUTI SUZUKI - Comparison Results

FORCE MOTORS     Change

Force Motors Ltd. (erstwhile Bajaj Tempo), promoted by the Firodia Group manufactures 3-wheelers (passenger and goods versions), Utlity Vehicles (UV), Light Commercial Vehicles (LCV) and Heavy Commercial Vehicles (HCV). The company is also engaged i... More

MARUTI SUZUKI 
   Change

Maruti Suzuki, incorporated in 1981, is the country's largest passenger vehicle manufacturer with a domestic market share of close to 40%. The Company offers 14 models with over 200 variants across the Industry segments such as passenger cars, utilit... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FORCE MOTORS MARUTI SUZUKI FORCE MOTORS/
MARUTI SUZUKI
 
P/E (TTM) x 29.7 48.7 61.1% View Chart
P/BV x 0.9 4.3 20.9% View Chart
Dividend Yield % 0.8 0.9 89.1%  

Financials

 FORCE MOTORS   MARUTI SUZUKI
EQUITY SHARE DATA
    FORCE MOTORS
Mar-19
MARUTI SUZUKI
Mar-20
FORCE MOTORS/
MARUTI SUZUKI
5-Yr Chart
Click to enlarge
High Rs3,2387,755 41.8%   
Low Rs1,3004,039 32.2%   
Sales per share (Unadj.) Rs2,771.22,504.6 110.6%  
Earnings per share (Unadj.) Rs108.8188.0 57.9%  
Cash flow per share (Unadj.) Rs223.3304.8 73.3%  
Dividends per share (Unadj.) Rs10.0060.00 16.7%  
Dividend yield (eoy) %0.41.0 43.3%  
Book value per share (Unadj.) Rs1,466.81,635.8 89.7%  
Shares outstanding (eoy) m13.18302.08 4.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.82.4 34.8%   
Avg P/E ratio x20.931.4 66.5%  
P/CF ratio (eoy) x10.219.4 52.5%  
Price / Book Value ratio x1.53.6 42.9%  
Dividend payout %9.231.9 28.8%   
Avg Mkt Cap Rs m29,9051,781,366 1.7%   
No. of employees `0007.217.7 40.6%   
Total wages/salary Rs m4,18134,162 12.2%   
Avg. sales/employee Rs Th5,074.342,627.8 11.9%   
Avg. wages/employee Rs Th580.91,924.7 30.2%   
Avg. net profit/employee Rs Th199.23,198.8 6.2%   
INCOME DATA
Net Sales Rs m36,525756,600 4.8%  
Other income Rs m81633,344 2.4%   
Total revenues Rs m37,341789,944 4.7%   
Gross profit Rs m2,78874,310 3.8%  
Depreciation Rs m1,50935,284 4.3%   
Interest Rs m1531,342 11.4%   
Profit before tax Rs m1,94271,028 2.7%   
Minority Interest Rs m-400-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m46714,252 3.3%   
Profit after tax Rs m1,43456,776 2.5%  
Gross profit margin %7.69.8 77.7%  
Effective tax rate %24.120.1 119.9%   
Net profit margin %3.97.5 52.3%  
BALANCE SHEET DATA
Current assets Rs m10,91484,406 12.9%   
Current liabilities Rs m6,531113,054 5.8%   
Net working cap to sales %12.0-3.8 -316.9%  
Current ratio x1.70.7 223.8%  
Inventory Days Days5016 324.6%  
Debtors Days Days1710 162.0%  
Net fixed assets Rs m15,876171,596 9.3%   
Share capital Rs m1321,510 8.7%   
"Free" reserves Rs m19,200492,620 3.9%   
Net worth Rs m19,332494,130 3.9%   
Long term debt Rs m2,05654 3,808.0%   
Total assets Rs m28,360636,277 4.5%  
Interest coverage x13.753.9 25.3%   
Debt to equity ratio x0.10 97,331.8%  
Sales to assets ratio x1.31.2 108.3%   
Return on assets %5.69.1 61.3%  
Return on equity %7.411.5 64.6%  
Return on capital %9.614.6 65.6%  
Exports to sales %00-   
Imports to sales %04.7 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA35,430 0.0%   
Fx inflow Rs m21554,246 0.4%   
Fx outflow Rs m12,88590,990 14.2%   
Net fx Rs m-12,670-36,744 34.5%   
CASH FLOW
From Operations Rs m3,14034,958 9.0%  
From Investments Rs m-6,056-5,566 108.8%  
From Financial Activity Rs m2,563-31,043 -8.3%  
Net Cashflow Rs m-353-1,651 21.4%  

Share Holding

Indian Promoters % 59.4 0.0 -  
Foreign collaborators % 0.0 56.2 -  
Indian inst/Mut Fund % 0.7 14.0 5.0%  
FIIs % 5.8 22.0 26.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.1 7.8 437.2%  
Shareholders   18,200 100,212 18.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FORCE MOTORS With:   ASHOK LEYLAND  VST TILLERS  HERO MOTOCORP  HINDUSTAN MOTORS  TVS MOTORS  

Compare FORCE MOTORS With:   DONGFENG MOTOR (China)  HYUNDAI (S. Korea)  SAIC MOTOR (China)  FORD (US)  



Today's Market

4 Reasons Why Sensex Surged 750 Points Today(Closing)

Indian share markets witnessed positive trading activity throughout the day today and ended on a strong note.

Related Views on News

MARUTI SUZUKI Announces Quarterly Results (3QFY21); Net Profit Up 24.1% (Quarterly Result Update)

Jan 28, 2021 | Updated on Jan 28, 2021

For the quarter ended December 2020, MARUTI SUZUKI has posted a net profit of Rs 19 bn (up 24.1% YoY). Sales on the other hand came in at Rs 222 bn (up 7.4% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

MARUTI SUZUKI 2019-20 Annual Report Analysis (Annual Result Update)

Dec 7, 2020 | Updated on Dec 7, 2020

Here's an analysis of the annual report of MARUTI SUZUKI for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of MARUTI SUZUKI. Also includes updates on the valuation of MARUTI SUZUKI.

MARUTI SUZUKI Announces Quarterly Results (1QFY21); Net Profit Down 117.4% (Quarterly Result Update)

Jul 30, 2020 | Updated on Jul 30, 2020

For the quarter ended June 2020, MARUTI SUZUKI has posted a net profit of Rs 2 bn (down 117.4% YoY). Sales on the other hand came in at Rs 41 bn (down 79.2% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

MARUTI SUZUKI Announces Quarterly Results (4QFY20); Net Profit Down 28.1% (Quarterly Result Update)

May 14, 2020 | Updated on May 14, 2020

For the quarter ended March 2020, MARUTI SUZUKI has posted a net profit of Rs 13 bn (down 28.1% YoY). Sales on the other hand came in at Rs 182 bn (down 15.2% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

MARUTI SUZUKI Announces Quarterly Results (3QFY20); Net Profit Up 5.1% (Quarterly Result Update)

Jan 29, 2020 | Updated on Jan 29, 2020

For the quarter ended December 2019, MARUTI SUZUKI has posted a net profit of Rs 16 bn (up 5.1% YoY). Sales on the other hand came in at Rs 207 bn (up 5.3% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Top 5 Stocks Mutual Funds Bought and Sold in January 2021(Sector Info)

Feb 16, 2021

A look at what India's top equity mutual funds bought and sold in January 2021.

I Would Recommend this Small-cap Stock Over Tesla(Profit Hunter)

Feb 16, 2021

Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.

Make Rs 5,000 Per Day Trading the Market(Fast Profits Daily)

Feb 25, 2021

In this video, I'll show you how to get started on the path to daily trading profits.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

FORCE MOTORS SHARE PRICE


Mar 1, 2021 (Close)

TRACK FORCE MOTORS

  • Track your investment in FORCE MOTORS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

FORCE MOTORS 8-QTR ANALYSIS

COMPARE FORCE MOTORS WITH

MARKET STATS