X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Force Motors with Maruti Suzuki - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FORCE MOTORS vs MARUTI SUZUKI - Comparison Results

FORCE MOTORS    Change

Force Motors Ltd. (erstwhile Bajaj Tempo), promoted by the Firodia Group manufactures 3-wheelers (passenger and goods versions), Utlity Vehicles (UV), Light Commercial Vehicles (LCV) and Heavy Commercial Vehicles (HCV). The company is also engaged i... More

MARUTI SUZUKI 
   Change

Maruti Suzuki, incorporated in 1981, is the country's largest passenger vehicle manufacturer with a domestic market share of close to 40%. The Company offers 14 models with over 200 variants across the Industry segments such as passenger cars, utilit... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FORCE MOTORS MARUTI SUZUKI FORCE MOTORS/
MARUTI SUZUKI
 
P/E (TTM) x 13.8 29.3 47.2% View Chart
P/BV x 1.2 5.4 22.0% View Chart
Dividend Yield % 0.6 1.0 58.5%  

Financials

 FORCE MOTORS   MARUTI SUZUKI
EQUITY SHARE DATA
    FORCE MOTORS
Mar-18
MARUTI SUZUKI
Mar-18
FORCE MOTORS/
MARUTI SUZUKI
5-Yr Chart
Click to enlarge
High Rs4,81010,000 48.1%   
Low Rs2,7256,024 45.2%   
Sales per share (Unadj.) Rs2,602.82,642.0 98.5%  
Earnings per share (Unadj.) Rs111.7260.9 42.8%  
Cash flow per share (Unadj.) Rs209.8352.2 59.6%  
Dividends per share (Unadj.) Rs10.0080.00 12.5%  
Dividend yield (eoy) %0.31.0 26.6%  
Book value per share (Unadj.) Rs1,366.61,408.9 97.0%  
Shares outstanding (eoy) m13.18302.08 4.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.43.0 47.7%   
Avg P/E ratio x33.730.7 109.8%  
P/CF ratio (eoy) x18.022.7 79.0%  
Price / Book Value ratio x2.85.7 48.5%  
Dividend payout %9.030.7 29.2%   
Avg Mkt Cap Rs m49,6562,420,265 2.1%   
No. of employees `0007.414.9 49.7%   
Total wages/salary Rs m3,86628,634 13.5%   
Avg. sales/employee Rs Th4,621.553,419.9 8.7%   
Avg. wages/employee Rs Th520.71,916.6 27.2%   
Avg. net profit/employee Rs Th198.35,274.9 3.8%   
INCOME DATA
Net Sales Rs m34,305798,094 4.3%  
Other income Rs m61120,458 3.0%   
Total revenues Rs m34,917818,552 4.3%   
Gross profit Rs m2,754122,267 2.3%  
Depreciation Rs m1,29327,598 4.7%   
Interest Rs m673,458 1.9%   
Profit before tax Rs m2,006111,669 1.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m53432,862 1.6%   
Profit after tax Rs m1,47278,807 1.9%  
Gross profit margin %8.015.3 52.4%  
Effective tax rate %26.629.4 90.4%   
Net profit margin %4.39.9 43.5%  
BALANCE SHEET DATA
Current assets Rs m11,26679,300 14.2%   
Current liabilities Rs m6,830154,485 4.4%   
Net working cap to sales %12.9-9.4 -137.3%  
Current ratio x1.60.5 321.4%  
Inventory Days Days5114 351.2%  
Debtors Days Days267 384.1%  
Net fixed assets Rs m10,483155,209 6.8%   
Share capital Rs m1321,510 8.7%   
"Free" reserves Rs m17,880424,084 4.2%   
Net worth Rs m18,011425,594 4.2%   
Long term debt Rs m0100 0.0%   
Total assets Rs m25,230602,484 4.2%  
Interest coverage x31.133.3 93.3%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.41.3 102.6%   
Return on assets %6.113.7 44.7%  
Return on equity %8.218.5 44.1%  
Return on capital %11.527.0 42.5%  
Exports to sales %00-   
Imports to sales %05.9 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA47,105 0.0%   
Fx inflow Rs m36854,559 0.7%   
Fx outflow Rs m11,71293,284 12.6%   
Net fx Rs m-11,344-38,725 29.3%   
CASH FLOW
From Operations Rs m2,565117,879 2.2%  
From Investments Rs m-806-83,017 1.0%  
From Financial Activity Rs m-2,229-34,361 6.5%  
Net Cashflow Rs m-470501 -93.8%  

Share Holding

Indian Promoters % 59.4 0.0 -  
Foreign collaborators % 0.0 56.2 -  
Indian inst/Mut Fund % 0.7 14.0 5.0%  
FIIs % 5.8 22.0 26.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.1 7.8 437.2%  
Shareholders   18,200 100,212 18.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FORCE MOTORS With:   EICHER MOTOR  SML ISUZU  M&M  HMT LTD.  ATLAS CYCLE (HAR)  

Compare FORCE MOTORS With:   HYUNDAI (S. Korea)  SAIC MOTOR (China)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

Sensex Ends 150 Points Higher; Banking Stocks Witness Buying(Closing)

Indian share markets continued their momentum and ended the day on a positive note. Gains were largely seen in the banking sector, consumer durables sector and realty sector.

Related Views on News

MARUTI SUZUKI Announces Quarterly Results (2QFY19); Net Profit Down 9.8% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, MARUTI SUZUKI has posted a net profit of Rs 22 bn (down 9.8% YoY). Sales on the other hand came in at Rs 224 bn (up 3.1% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

FORCE MOTORS Announces Quarterly Results (2QFY19); Net Profit Down 4.9% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, FORCE MOTORS has posted a net profit of Rs 397 m (down 4.9% YoY). Sales on the other hand came in at Rs 9 bn (down 1.3% YoY). Read on for a complete analysis of FORCE MOTORS's quarterly results.

FORCE MOTORS Announces Quarterly Results (1QFY19); Net Profit Up 36.6% (Quarterly Result Update)

Jul 30, 2018 | Updated on Jul 30, 2018

For the quarter ended June 2018, FORCE MOTORS has posted a net profit of Rs 409 m (up 36.6% YoY). Sales on the other hand came in at Rs 9 bn (up 5.3% YoY). Read on for a complete analysis of FORCE MOTORS's quarterly results.

MARUTI SUZUKI Announces Quarterly Results (1QFY19); Net Profit Up 26.9% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, MARUTI SUZUKI has posted a net profit of Rs 20 bn (up 26.9% YoY). Sales on the other hand came in at Rs 225 bn (up 13.6% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

MARUTI SUZUKI Announces Quarterly Results (4QFY18); Net Profit Up 10.1% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, MARUTI SUZUKI has posted a net profit of Rs 19 bn (up 10.1% YoY). Sales on the other hand came in at Rs 212 bn (up 15.4% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

More Views on News

Most Popular

My Top 7 Stocks to Buy Now(The 5 Minute Wrapup)

Nov 30, 2018

Of all the stocks that you could buy in this market, I've picked the seven best safe stocks that offer the ideal combination of safety and profit.

4 Rebound Stocks to Profit from the Current Small Cap Crash(Profit Hunter)

Dec 3, 2018

Indian small cap space is offering a discount season. Make sure you do not get too late to scoop up the bargains.

Safety Beats Growth in 2018(Chart Of The Day)

Nov 30, 2018

With the markets turning up, these are my top 7 stock picks.

Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)

Dec 5, 2018

Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.

DSP Mutual Fund's Sale of DHFL Bonds: Here's What You Need to Know(Outside View)

Dec 5, 2018

PersonalFN explains the probable reason as to why the capital market regulator has initiated DSP Mutual Fund's bond sale that caused DHFL stock to crash.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FORCE MOTORS SHARE PRICE


Dec 13, 2018 03:35 PM

TRACK FORCE MOTORS

  • Track your investment in FORCE MOTORS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

FORCE MOTORS - EICHER MOTOR COMPARISON

COMPARE FORCE MOTORS WITH

MARKET STATS