Force Motors Ltd. (erstwhile Bajaj Tempo), promoted by the Firodia Group manufactures 3-wheelers (passenger and goods versions), Utlity Vehicles (UV), Light Commercial Vehicles (LCV) and Heavy Commercial Vehicles (HCV). The company is also engaged i... More
Maruti Suzuki, incorporated in 1981, is the country's largest passenger vehicle manufacturer with a domestic market share of close to 40%. The Company offers 14 models with over 200 variants across the Industry segments such as passenger cars, utilit... More
FORCE MOTORS | MARUTI SUZUKI | FORCE MOTORS/ MARUTI SUZUKI |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.7 | 48.7 | 61.1% | View Chart |
P/BV | x | 0.9 | 4.3 | 20.9% | View Chart |
Dividend Yield | % | 0.8 | 0.9 | 89.1% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FORCE MOTORS Mar-19 |
MARUTI SUZUKI Mar-20 |
FORCE MOTORS/ MARUTI SUZUKI |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,238 | 7,755 | 41.8% | |
Low | Rs | 1,300 | 4,039 | 32.2% | |
Sales per share (Unadj.) | Rs | 2,771.2 | 2,504.6 | 110.6% | |
Earnings per share (Unadj.) | Rs | 108.8 | 188.0 | 57.9% | |
Cash flow per share (Unadj.) | Rs | 223.3 | 304.8 | 73.3% | |
Dividends per share (Unadj.) | Rs | 10.00 | 60.00 | 16.7% | |
Dividend yield (eoy) | % | 0.4 | 1.0 | 43.3% | |
Book value per share (Unadj.) | Rs | 1,466.8 | 1,635.8 | 89.7% | |
Shares outstanding (eoy) | m | 13.18 | 302.08 | 4.4% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.8 | 2.4 | 34.8% | |
Avg P/E ratio | x | 20.9 | 31.4 | 66.5% | |
P/CF ratio (eoy) | x | 10.2 | 19.4 | 52.5% | |
Price / Book Value ratio | x | 1.5 | 3.6 | 42.9% | |
Dividend payout | % | 9.2 | 31.9 | 28.8% | |
Avg Mkt Cap | Rs m | 29,905 | 1,781,366 | 1.7% | |
No. of employees | `000 | 7.2 | 17.7 | 40.6% | |
Total wages/salary | Rs m | 4,181 | 34,162 | 12.2% | |
Avg. sales/employee | Rs Th | 5,074.3 | 42,627.8 | 11.9% | |
Avg. wages/employee | Rs Th | 580.9 | 1,924.7 | 30.2% | |
Avg. net profit/employee | Rs Th | 199.2 | 3,198.8 | 6.2% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 36,525 | 756,600 | 4.8% | |
Other income | Rs m | 816 | 33,344 | 2.4% | |
Total revenues | Rs m | 37,341 | 789,944 | 4.7% | |
Gross profit | Rs m | 2,788 | 74,310 | 3.8% | |
Depreciation | Rs m | 1,509 | 35,284 | 4.3% | |
Interest | Rs m | 153 | 1,342 | 11.4% | |
Profit before tax | Rs m | 1,942 | 71,028 | 2.7% | |
Minority Interest | Rs m | -40 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 467 | 14,252 | 3.3% | |
Profit after tax | Rs m | 1,434 | 56,776 | 2.5% | |
Gross profit margin | % | 7.6 | 9.8 | 77.7% | |
Effective tax rate | % | 24.1 | 20.1 | 119.9% | |
Net profit margin | % | 3.9 | 7.5 | 52.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 10,914 | 84,406 | 12.9% | |
Current liabilities | Rs m | 6,531 | 113,054 | 5.8% | |
Net working cap to sales | % | 12.0 | -3.8 | -316.9% | |
Current ratio | x | 1.7 | 0.7 | 223.8% | |
Inventory Days | Days | 50 | 16 | 324.6% | |
Debtors Days | Days | 17 | 10 | 162.0% | |
Net fixed assets | Rs m | 15,876 | 171,596 | 9.3% | |
Share capital | Rs m | 132 | 1,510 | 8.7% | |
"Free" reserves | Rs m | 19,200 | 492,620 | 3.9% | |
Net worth | Rs m | 19,332 | 494,130 | 3.9% | |
Long term debt | Rs m | 2,056 | 54 | 3,808.0% | |
Total assets | Rs m | 28,360 | 636,277 | 4.5% | |
Interest coverage | x | 13.7 | 53.9 | 25.3% | |
Debt to equity ratio | x | 0.1 | 0 | 97,331.8% | |
Sales to assets ratio | x | 1.3 | 1.2 | 108.3% | |
Return on assets | % | 5.6 | 9.1 | 61.3% | |
Return on equity | % | 7.4 | 11.5 | 64.6% | |
Return on capital | % | 9.6 | 14.6 | 65.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 4.7 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 35,430 | 0.0% | |
Fx inflow | Rs m | 215 | 54,246 | 0.4% | |
Fx outflow | Rs m | 12,885 | 90,990 | 14.2% | |
Net fx | Rs m | -12,670 | -36,744 | 34.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,140 | 34,958 | 9.0% | |
From Investments | Rs m | -6,056 | -5,566 | 108.8% | |
From Financial Activity | Rs m | 2,563 | -31,043 | -8.3% | |
Net Cashflow | Rs m | -353 | -1,651 | 21.4% |
Indian Promoters | % | 59.4 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 56.2 | - | |
Indian inst/Mut Fund | % | 0.7 | 14.0 | 5.0% | |
FIIs | % | 5.8 | 22.0 | 26.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 34.1 | 7.8 | 437.2% | |
Shareholders | 18,200 | 100,212 | 18.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FORCE MOTORS With: ASHOK LEYLAND VST TILLERS HERO MOTOCORP HINDUSTAN MOTORS TVS MOTORS
Compare FORCE MOTORS With: DONGFENG MOTOR (China) HYUNDAI (S. Korea) SAIC MOTOR (China) FORD (US)
Indian share markets witnessed positive trading activity throughout the day today and ended on a strong note.
For the quarter ended December 2020, MARUTI SUZUKI has posted a net profit of Rs 19 bn (up 24.1% YoY). Sales on the other hand came in at Rs 222 bn (up 7.4% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.
Here's an analysis of the annual report of MARUTI SUZUKI for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of MARUTI SUZUKI. Also includes updates on the valuation of MARUTI SUZUKI.
For the quarter ended June 2020, MARUTI SUZUKI has posted a net profit of Rs 2 bn (down 117.4% YoY). Sales on the other hand came in at Rs 41 bn (down 79.2% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.
For the quarter ended March 2020, MARUTI SUZUKI has posted a net profit of Rs 13 bn (down 28.1% YoY). Sales on the other hand came in at Rs 182 bn (down 15.2% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.
For the quarter ended December 2019, MARUTI SUZUKI has posted a net profit of Rs 16 bn (up 5.1% YoY). Sales on the other hand came in at Rs 207 bn (up 5.3% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
A look at what India's top equity mutual funds bought and sold in January 2021.
Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.
In this video, I'll show you how to get started on the path to daily trading profits.
More