X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Force Motors with Maruti Suzuki - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FORCE MOTORS vs MARUTI SUZUKI - Comparison Results

FORCE MOTORS    Change

Force Motors Ltd. (erstwhile Bajaj Tempo), promoted by the Firodia Group manufactures 3-wheelers (passenger and goods versions), Utlity Vehicles (UV), Light Commercial Vehicles (LCV) and Heavy Commercial Vehicles (HCV). The company is also engaged i... More

MARUTI SUZUKI 
   Change

Maruti Suzuki, incorporated in 1981, is the country's largest passenger vehicle manufacturer with a domestic market share of close to 40%. The Company offers 14 models with over 200 variants across the Industry segments such as passenger cars, utilit... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FORCE MOTORS MARUTI SUZUKI FORCE MOTORS/
MARUTI SUZUKI
 
P/E (TTM) x 15.9 29.8 53.2% View Chart
P/BV x 1.4 5.7 24.4% View Chart
Dividend Yield % 0.5 1.0 52.9%  

Financials

 FORCE MOTORS   MARUTI SUZUKI
EQUITY SHARE DATA
    FORCE MOTORS
Mar-18
MARUTI SUZUKI
Mar-18
FORCE MOTORS/
MARUTI SUZUKI
5-Yr Chart
Click to enlarge
High Rs4,81010,000 48.1%   
Low Rs2,7256,024 45.2%   
Sales per share (Unadj.) Rs2,602.82,642.0 98.5%  
Earnings per share (Unadj.) Rs111.7260.9 42.8%  
Cash flow per share (Unadj.) Rs209.8352.2 59.6%  
Dividends per share (Unadj.) Rs10.0080.00 12.5%  
Dividend yield (eoy) %0.31.0 26.6%  
Book value per share (Unadj.) Rs1,366.61,408.9 97.0%  
Shares outstanding (eoy) m13.18302.08 4.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.43.0 47.7%   
Avg P/E ratio x33.730.7 109.8%  
P/CF ratio (eoy) x18.022.7 79.0%  
Price / Book Value ratio x2.85.7 48.5%  
Dividend payout %9.030.7 29.2%   
Avg Mkt Cap Rs m49,6562,420,265 2.1%   
No. of employees `0007.414.9 49.7%   
Total wages/salary Rs m3,86628,634 13.5%   
Avg. sales/employee Rs Th4,621.553,419.9 8.7%   
Avg. wages/employee Rs Th520.71,916.6 27.2%   
Avg. net profit/employee Rs Th198.35,274.9 3.8%   
INCOME DATA
Net Sales Rs m34,305798,094 4.3%  
Other income Rs m61120,458 3.0%   
Total revenues Rs m34,917818,552 4.3%   
Gross profit Rs m2,754122,267 2.3%  
Depreciation Rs m1,29327,598 4.7%   
Interest Rs m673,458 1.9%   
Profit before tax Rs m2,006111,669 1.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m53432,862 1.6%   
Profit after tax Rs m1,47278,807 1.9%  
Gross profit margin %8.015.3 52.4%  
Effective tax rate %26.629.4 90.4%   
Net profit margin %4.39.9 43.5%  
BALANCE SHEET DATA
Current assets Rs m11,26679,300 14.2%   
Current liabilities Rs m6,830154,485 4.4%   
Net working cap to sales %12.9-9.4 -137.3%  
Current ratio x1.60.5 321.4%  
Inventory Days Days5114 351.2%  
Debtors Days Days267 384.1%  
Net fixed assets Rs m10,483155,209 6.8%   
Share capital Rs m1321,510 8.7%   
"Free" reserves Rs m17,880424,084 4.2%   
Net worth Rs m18,011425,594 4.2%   
Long term debt Rs m0100 0.0%   
Total assets Rs m25,230602,484 4.2%  
Interest coverage x31.133.3 93.3%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.41.3 102.6%   
Return on assets %6.113.7 44.7%  
Return on equity %8.218.5 44.1%  
Return on capital %11.527.0 42.5%  
Exports to sales %00-   
Imports to sales %05.9 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA47,105 0.0%   
Fx inflow Rs m36854,559 0.7%   
Fx outflow Rs m11,71293,284 12.6%   
Net fx Rs m-11,344-38,725 29.3%   
CASH FLOW
From Operations Rs m2,565117,879 2.2%  
From Investments Rs m-806-83,017 1.0%  
From Financial Activity Rs m-2,229-34,361 6.5%  
Net Cashflow Rs m-470501 -93.8%  

Share Holding

Indian Promoters % 59.4 0.0 -  
Foreign collaborators % 0.0 56.2 -  
Indian inst/Mut Fund % 0.7 14.0 5.0%  
FIIs % 5.8 22.0 26.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.1 7.8 437.2%  
Shareholders   18,200 100,212 18.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FORCE MOTORS With:   VST TILLERS  ATUL AUTO  SML ISUZU  ASHOK LEYLAND  HMT LTD.  

Compare FORCE MOTORS With:   HYUNDAI (S. Korea)  SAIC MOTOR (China)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

Sensex Slumps Over 275 Points; Realty and Banking Stocks Witness Selling(Closing)

After trading on a volatile note throughout the day, share markets in India witnessed selling pressure during the closing hours and ended the day in red.

Related Views on News

GHCL LTD. Plunges by 6%; BSE 500 Index Down 1.2% (Market Updates)

Sep 21, 2018 | Updated on Sep 21, 2018

GHCL LTD. share price has plunged by 6% and its current market price is Rs 255. The BSE 500 is down by 1.2%. The top gainers in the BSE 500 Index are OIL INDIA LTD. (up 4.3%) and ENTERTAINMENT NETWORK (up 3.0%). The top losers are GHCL LTD. (down 6.3%) and FORCE MOTORS (down 8.2%).

MARUTI SUZUKI Plunges by 4%; BSE AUTO Index Down 2.4% (Market Updates)

Sep 21, 2018 | Updated on Sep 21, 2018

MARUTI SUZUKI share price has plunged by 4% and its current market price is Rs 8,320. The BSE AUTO is down by 2.4%. The top gainers in the BSE AUTO Index is HERO MOTOCORP (up 0.8%). The top losers is MARUTI SUZUKI (down 3.7%)..

Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)

Nov 14, 2017

New Products and rural pickup to help market share gains.

Mahindra & Mahindra Ltd: All-round Show (Quarterly Results Update - Detailed)

Nov 14, 2017

Robust Performance, expects strong uptick in the farm equipment business.

Bajaj Auto Limited: Showing Healthy Signs of Recovery! (Quarterly Results Update - Detailed)

Nov 10, 2017

Exports markets recovering and new Permits for three-wheeler business in India will lead the growth!

More Views on News

Most Popular

Is It the Right Time to Buy Pharma Stocks Now?(The 5 Minute Wrapup)

Sep 12, 2018

Is the pharma sector poised for a comeback? Is the worst over? I believe so.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FORCE MOTORS SHARE PRICE


Sep 21, 2018 (Close)

TRACK FORCE MOTORS

  • Track your investment in FORCE MOTORS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

FORCE MOTORS - HMT LTD. COMPARISON

COMPARE FORCE MOTORS WITH

MARKET STATS