X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Force Motors with Maruti Suzuki - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FORCE MOTORS vs MARUTI SUZUKI - Comparison Results

FORCE MOTORS    Change

Force Motors Ltd. (erstwhile Bajaj Tempo), promoted by the Firodia Group manufactures 3-wheelers (passenger and goods versions), Utlity Vehicles (UV), Light Commercial Vehicles (LCV) and Heavy Commercial Vehicles (HCV). The company is also engaged i... More

MARUTI SUZUKI 
   Change

Maruti Suzuki, incorporated in 1981, is the country's largest passenger vehicle manufacturer with a domestic market share of close to 40%. The Company offers 14 models with over 200 variants across the Industry segments such as passenger cars, utilit... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FORCE MOTORS MARUTI SUZUKI FORCE MOTORS/
MARUTI SUZUKI
 
P/E (TTM) x 24.4 35.0 69.8% View Chart
P/BV x 2.4 7.3 33.2% View Chart
Dividend Yield % 0.4 0.8 43.8%  

Financials

 FORCE MOTORS   MARUTI SUZUKI
EQUITY SHARE DATA
    FORCE MOTORS
Mar-16
MARUTI SUZUKI
Mar-17
FORCE MOTORS/
MARUTI SUZUKI
5-Yr Chart
Click to enlarge
High Rs3,7856,230 60.8%   
Low Rs1,3833,418 40.5%   
Sales per share (Unadj.) Rs2,321.82,253.9 103.0%  
Earnings per share (Unadj.) Rs136.2248.6 54.8%  
Cash flow per share (Unadj.) Rs206.0334.8 61.5%  
Dividends per share (Unadj.) Rs10.0075.00 13.3%  
Dividend yield (eoy) %0.41.6 24.9%  
Book value per share (Unadj.) Rs1,124.81,227.3 91.6%  
Shares outstanding (eoy) m13.18302.08 4.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.12.1 52.0%   
Avg P/E ratio x19.019.4 97.8%  
P/CF ratio (eoy) x12.514.4 87.1%  
Price / Book Value ratio x2.33.9 58.4%  
Dividend payout %7.330.2 24.3%   
Avg Mkt Cap Rs m34,0571,457,234 2.3%   
No. of employees `000NA11.6 0.0%   
Total wages/salary Rs m3,03723,603 12.9%   
Avg. sales/employee Rs ThNM58,830.9-  
Avg. wages/employee Rs ThNM2,039.5-  
Avg. net profit/employee Rs ThNM6,490.1-  
INCOME DATA
Net Sales Rs m30,601680,850 4.5%  
Other income Rs m71422,896 3.1%   
Total revenues Rs m31,316703,746 4.4%   
Gross profit Rs m2,744105,309 2.6%  
Depreciation Rs m91926,039 3.5%   
Interest Rs m43894 4.8%   
Profit before tax Rs m2,496101,272 2.5%   
Minority Interest Rs m-10-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m70026,162 2.7%   
Profit after tax Rs m1,79675,110 2.4%  
Gross profit margin %9.015.5 58.0%  
Effective tax rate %28.025.8 108.5%   
Net profit margin %5.911.0 53.2%  
BALANCE SHEET DATA
Current assets Rs m12,17887,980 13.8%   
Current liabilities Rs m7,167132,368 5.4%   
Net working cap to sales %16.4-6.5 -251.2%  
Current ratio x1.70.7 255.6%  
Inventory Days Days6517 373.2%  
Debtors Days Days186 278.3%  
Net fixed assets Rs m9,979145,630 6.9%   
Share capital Rs m1321,510 8.7%   
"Free" reserves Rs m14,690369,241 4.0%   
Net worth Rs m14,824370,751 4.0%   
Long term debt Rs m260-   
Total assets Rs m22,973519,605 4.4%  
Interest coverage x58.8114.3 51.4%   
Debt to equity ratio x00-  
Sales to assets ratio x1.31.3 101.7%   
Return on assets %8.014.6 54.7%  
Return on equity %12.120.3 59.8%  
Return on capital %17.127.6 62.0%  
Exports to sales %1.60-   
Imports to sales %32.70-   
Exports (fob) Rs m499NA-   
Imports (cif) Rs m10,014NA-   
Fx inflow Rs m49958,820 0.8%   
Fx outflow Rs m10,06995,924 10.5%   
Net fx Rs m-9,570-37,104 25.8%   
CASH FLOW
From Operations Rs m2,635102,820 2.6%  
From Investments Rs m-2,100-91,732 2.3%  
From Financial Activity Rs m-392-11,293 3.5%  
Net Cashflow Rs m143-205 -69.8%  

Share Holding

Indian Promoters % 59.4 0.0 -  
Foreign collaborators % 0.0 56.2 -  
Indian inst/Mut Fund % 0.7 14.0 5.0%  
FIIs % 5.8 22.0 26.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.1 7.8 437.2%  
Shareholders   18,200 100,212 18.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FORCE MOTORS With:   VST TILLERS  ATUL AUTO  SML ISUZU  ASHOK LEYLAND  HMT LTD.  

Compare FORCE MOTORS With:   HYUNDAI (S. Korea)  SAIC MOTOR (China)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

Sensex Ends Day in Green; Metal Stocks Top Gainers(Closing)

After opening the day in green, share markets in India witnessed positive trading activity throughout the day and ended the day on a positive note.

Related Views on News

FORCE MOTORS Announces Quarterly Results (4QFY18); Net Profit Up 10.4%

Jun 11, 2018 | Updated on Jun 11, 2018

For the quarter ended March 2018, FORCE MOTORS has posted a net profit of Rs 606 m (up 10.4% YoY). Sales on the other hand came in at Rs 10 bn (up 8.8% YoY). Read on for a complete analysis of FORCE MOTORS's quarterly results.

Maruti Suzuki Ltd: Bumpy First Quarter. GST dents Margins! (Quarterly Results Update - Detailed)

Aug 2, 2017

GST realted cost impacts Margins, Management expects good year ahead.

Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)

Nov 14, 2017

New Products and rural pickup to help market share gains.

Mahindra & Mahindra Ltd: All-round Show (Quarterly Results Update - Detailed)

Nov 14, 2017

Robust Performance, expects strong uptick in the farm equipment business.

Bajaj Auto Limited: Showing Healthy Signs of Recovery! (Quarterly Results Update - Detailed)

Nov 10, 2017

Exports markets recovering and new Permits for three-wheeler business in India will lead the growth!

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FORCE MOTORS SHARE PRICE


Jun 20, 2018 (Close)

TRACK FORCE MOTORS

  • Track your investment in FORCE MOTORS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

FORCE MOTORS 8-QTR ANALYSIS

COMPARE FORCE MOTORS WITH

MARKET STATS