Compare Force Motors with Maruti Suzuki - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FORCE MOTORS vs MARUTI SUZUKI - Comparison Results

FORCE MOTORS     Change

Force Motors Ltd. (erstwhile Bajaj Tempo), promoted by the Firodia Group manufactures 3-wheelers (passenger and goods versions), Utlity Vehicles (UV), Light Commercial Vehicles (LCV) and Heavy Commercial Vehicles (HCV). The company is also engaged i... More

MARUTI SUZUKI 
   Change

Maruti Suzuki, incorporated in 1981, is the country's largest passenger vehicle manufacturer with a domestic market share of close to 40%. The Company offers 14 models with over 200 variants across the Industry segments such as passenger cars, utilit... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FORCE MOTORS MARUTI SUZUKI FORCE MOTORS/
MARUTI SUZUKI
 
P/E (TTM) x 26.3 53.3 49.3% View Chart
P/BV x 0.8 4.5 17.6% View Chart
Dividend Yield % 0.9 1.1 75.6%  

Financials

 FORCE MOTORS   MARUTI SUZUKI
EQUITY SHARE DATA
    FORCE MOTORS
Mar-19
MARUTI SUZUKI
Mar-19
FORCE MOTORS/
MARUTI SUZUKI
5-Yr Chart
Click to enlarge
High Rs3,2389,923 32.6%   
Low Rs1,3006,324 20.6%   
Sales per share (Unadj.) Rs2,771.22,849.2 97.3%  
Earnings per share (Unadj.) Rs108.8253.3 43.0%  
Cash flow per share (Unadj.) Rs223.3353.3 63.2%  
Dividends per share (Unadj.) Rs10.0080.00 12.5%  
Dividend yield (eoy) %0.41.0 44.8%  
Book value per share (Unadj.) Rs1,466.81,558.9 94.1%  
Shares outstanding (eoy) m13.18302.08 4.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.82.9 28.7%   
Avg P/E ratio x20.932.1 65.0%  
P/CF ratio (eoy) x10.223.0 44.2%  
Price / Book Value ratio x1.55.2 29.7%  
Dividend payout %9.231.6 29.1%   
Avg Mkt Cap Rs m29,9052,453,947 1.2%   
No. of employees `0007.215.9 45.3%   
Total wages/salary Rs m4,18132,850 12.7%   
Avg. sales/employee Rs Th5,074.354,158.4 9.4%   
Avg. wages/employee Rs Th580.92,067.1 28.1%   
Avg. net profit/employee Rs Th199.24,814.1 4.1%   
INCOME DATA
Net Sales Rs m36,525860,685 4.2%  
Other income Rs m81625,616 3.2%   
Total revenues Rs m37,341886,301 4.2%   
Gross profit Rs m2,788111,589 2.5%  
Depreciation Rs m1,50930,208 5.0%   
Interest Rs m153759 20.2%   
Profit before tax Rs m1,942106,238 1.8%   
Minority Interest Rs m-400-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m46729,732 1.6%   
Profit after tax Rs m1,43476,506 1.9%  
Gross profit margin %7.613.0 58.9%  
Effective tax rate %24.128.0 86.0%   
Net profit margin %3.98.9 44.2%  
BALANCE SHEET DATA
Current assets Rs m10,914123,727 8.8%   
Current liabilities Rs m6,531141,605 4.6%   
Net working cap to sales %12.0-2.1 -577.6%  
Current ratio x1.70.9 191.2%  
Inventory Days Days5014 357.1%  
Debtors Days Days1710 169.7%  
Net fixed assets Rs m15,876170,442 9.3%   
Share capital Rs m1321,510 8.7%   
"Free" reserves Rs m19,200469,411 4.1%   
Net worth Rs m19,332470,921 4.1%   
Long term debt Rs m2,0561,496 137.5%   
Total assets Rs m28,360639,687 4.4%  
Interest coverage x13.7141.0 9.7%   
Debt to equity ratio x0.10 3,348.3%  
Sales to assets ratio x1.31.3 95.7%   
Return on assets %5.612.1 46.3%  
Return on equity %7.416.2 45.7%  
Return on capital %9.622.6 42.4%  
Exports to sales %00-   
Imports to sales %06.9 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA59,008 0.0%   
Fx inflow Rs m21552,186 0.4%   
Fx outflow Rs m12,885128,027 10.1%   
Net fx Rs m-12,670-75,841 16.7%   
CASH FLOW
From Operations Rs m3,14066,009 4.8%  
From Investments Rs m-6,056-35,399 17.1%  
From Financial Activity Rs m2,563-29,479 -8.7%  
Net Cashflow Rs m-3531,131 -31.2%  

Share Holding

Indian Promoters % 59.4 0.0 -  
Foreign collaborators % 0.0 56.2 -  
Indian inst/Mut Fund % 0.7 14.0 5.0%  
FIIs % 5.8 22.0 26.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.1 7.8 437.2%  
Shareholders   18,200 100,212 18.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FORCE MOTORS With:   ESCORTS LIMITED  ASHOK LEYLAND  ATUL AUTO  M&M  VST TILLERS  

Compare FORCE MOTORS With:   SAIC MOTOR (China)  DONGFENG MOTOR (China)  HYUNDAI (S. Korea)  FORD (US)  



Today's Market

Sensex Ends 110 Points Lower; Smallcap & Midcap Stocks Outperform(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower, ahead of Q2 GDP data.

Related Views on News

MARUTI SUZUKI Announces Quarterly Results (1QFY21); Net Profit Down 117.4% (Quarterly Result Update)

Jul 30, 2020 | Updated on Jul 30, 2020

For the quarter ended June 2020, MARUTI SUZUKI has posted a net profit of Rs 2 bn (down 117.4% YoY). Sales on the other hand came in at Rs 41 bn (down 79.2% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

MARUTI SUZUKI Announces Quarterly Results (4QFY20); Net Profit Down 28.1% (Quarterly Result Update)

May 14, 2020 | Updated on May 14, 2020

For the quarter ended March 2020, MARUTI SUZUKI has posted a net profit of Rs 13 bn (down 28.1% YoY). Sales on the other hand came in at Rs 182 bn (down 15.2% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

MARUTI SUZUKI Announces Quarterly Results (3QFY20); Net Profit Up 5.1% (Quarterly Result Update)

Jan 29, 2020 | Updated on Jan 29, 2020

For the quarter ended December 2019, MARUTI SUZUKI has posted a net profit of Rs 16 bn (up 5.1% YoY). Sales on the other hand came in at Rs 207 bn (up 5.3% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

MARUTI SUZUKI Announces Quarterly Results (2QFY20); Net Profit Down 39.4% (Quarterly Result Update)

Oct 29, 2019 | Updated on Oct 29, 2019

For the quarter ended September 2019, MARUTI SUZUKI has posted a net profit of Rs 14 bn (down 39.4% YoY). Sales on the other hand came in at Rs 170 bn (down 24.3% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

FORCE MOTORS Announces Quarterly Results (2QFY20); Net Profit Down 81.0% (Quarterly Result Update)

Oct 18, 2019 | Updated on Oct 18, 2019

For the quarter ended September 2019, FORCE MOTORS has posted a net profit of Rs 75 m (down 81.0% YoY). Sales on the other hand came in at Rs 8 bn (down 14.3% YoY). Read on for a complete analysis of FORCE MOTORS's quarterly results.

More Views on News

Most Popular

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

How to Build the Best Trading System(Fast Profits Daily)

Nov 20, 2020

In this video, I'll show you how to make the best trading system.

An Eraser and Some Pencils(The Honest Truth)

Nov 17, 2020

Ajit Dayal on the road ahead for the world after covid.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

FORCE MOTORS SHARE PRICE


Nov 27, 2020 (Close)

TRACK FORCE MOTORS

  • Track your investment in FORCE MOTORS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

FORCE MOTORS - SML ISUZU COMPARISON

COMPARE FORCE MOTORS WITH

MARKET STATS