X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Force Motors with SML ISUZU - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FORCE MOTORS vs SML ISUZU - Comparison Results

FORCE MOTORS    Change

Force Motors Ltd. (erstwhile Bajaj Tempo), promoted by the Firodia Group manufactures 3-wheelers (passenger and goods versions), Utlity Vehicles (UV), Light Commercial Vehicles (LCV) and Heavy Commercial Vehicles (HCV). The company is also engaged i... More

SML ISUZU 
   Change

Swaraj Mazda is engaged in the manufacturer of Light Commercial Vehicles (LCVs), Medium Commercial Vehicles (MCVs) and Heavy Commercial Vehicles (HCVs). It is a joint venture between Mazda Motor Corporation and Sumitomo Corporation, Japan. The Compan... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FORCE MOTORS SML ISUZU FORCE MOTORS/
SML ISUZU
 
P/E (TTM) x 21.7 18.4 118.0% View Chart
P/BV x 2.6 3.4 77.5% View Chart
Dividend Yield % 0.3 1.0 33.7%  

Financials

 FORCE MOTORS   SML ISUZU
EQUITY SHARE DATA
    FORCE MOTORS
Mar-16
SML ISUZU
Mar-16
FORCE MOTORS/
SML ISUZU
5-Yr Chart
Click to enlarge
High Rs3,7851,670 226.6%   
Low Rs1,383646 214.1%   
Sales per share (Unadj.) Rs2,321.8799.7 290.3%  
Earnings per share (Unadj.) Rs136.235.4 385.4%  
Cash flow per share (Unadj.) Rs206.048.9 421.5%  
Dividends per share (Unadj.) Rs10.008.00 125.0%  
Dividend yield (eoy) %0.40.7 56.0%  
Book value per share (Unadj.) Rs1,124.8235.1 478.5%  
Shares outstanding (eoy) m13.1814.47 91.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.11.4 76.9%   
Avg P/E ratio x19.032.8 57.9%  
P/CF ratio (eoy) x12.523.7 52.9%  
Price / Book Value ratio x2.34.9 46.6%  
Dividend payout %7.322.6 32.4%   
Avg Mkt Cap Rs m34,05716,756 203.3%   
No. of employees `000NA1.0 0.0%   
Total wages/salary Rs m3,0371,249 243.2%   
Avg. sales/employee Rs ThNM11,105.2-  
Avg. wages/employee Rs ThNM1,198.5-  
Avg. net profit/employee Rs ThNM491.0-  
INCOME DATA
Net Sales Rs m30,60111,572 264.5%  
Other income Rs m71483 862.8%   
Total revenues Rs m31,31611,654 268.7%   
Gross profit Rs m2,744848 323.8%  
Depreciation Rs m919196 470.2%   
Interest Rs m4352 83.7%   
Profit before tax Rs m2,496683 365.4%   
Minority Interest Rs m-10-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m700172 407.7%   
Profit after tax Rs m1,796512 351.0%  
Gross profit margin %9.07.3 122.4%  
Effective tax rate %28.025.1 111.6%   
Net profit margin %5.94.4 132.7%  
BALANCE SHEET DATA
Current assets Rs m12,1784,928 247.1%   
Current liabilities Rs m7,1673,215 222.9%   
Net working cap to sales %16.414.8 110.6%  
Current ratio x1.71.5 110.9%  
Inventory Days Days65107 61.2%  
Debtors Days Days1832 55.3%  
Net fixed assets Rs m9,9792,114 472.1%   
Share capital Rs m132145 91.0%   
"Free" reserves Rs m14,6903,255 451.3%   
Net worth Rs m14,8243,401 435.8%   
Long term debt Rs m260-   
Total assets Rs m22,9737,267 316.1%  
Interest coverage x58.814.2 412.8%   
Debt to equity ratio x00-  
Sales to assets ratio x1.31.6 83.7%   
Return on assets %8.07.7 103.3%  
Return on equity %12.115.0 80.5%  
Return on capital %17.121.6 79.1%  
Exports to sales %1.61.9 87.6%   
Imports to sales %32.71.5 2,132.1%   
Exports (fob) Rs m499216 231.7%   
Imports (cif) Rs m10,014178 5,638.4%   
Fx inflow Rs m499216 231.7%   
Fx outflow Rs m10,069182 5,547.8%   
Net fx Rs m-9,57034 -28,146.9%   
CASH FLOW
From Operations Rs m2,635-118 -2,242.4%  
From Investments Rs m-2,100-131 1,601.9%  
From Financial Activity Rs m-392171 -229.1%  
Net Cashflow Rs m143-78 -184.2%  

Share Holding

Indian Promoters % 59.4 0.0 -  
Foreign collaborators % 0.0 44.0 -  
Indian inst/Mut Fund % 0.7 19.8 3.5%  
FIIs % 5.8 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 34.1 36.2 94.2%  
Shareholders   18,200 13,695 132.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FORCE MOTORS With:   ESCORTS  ASHOK LEYLAND  TVS MOTORS  M&M  VST TILLERS  

Compare FORCE MOTORS With:   DONGFENG MOTOR (China)  SAIC MOTOR (China)  HYUNDAI (S. Korea)  FORD (US)  



Today's Market

Global Stock Markets Chart Modest Gains(RoundUp)

Global financial markets ended the holiday shortened week with modest gains. The rally put behind days of decline as concerns regarding swift interest rates hikes were put to ease.

Related Views on News

Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)

Nov 14, 2017

New Products and rural pickup to help market share gains.

Mahindra & Mahindra Ltd: All-round Show (Quarterly Results Update - Detailed)

Nov 14, 2017

Robust Performance, expects strong uptick in the farm equipment business.

Bajaj Auto Limited: Showing Healthy Signs of Recovery! (Quarterly Results Update - Detailed)

Nov 10, 2017

Exports markets recovering and new Permits for three-wheeler business in India will lead the growth!

Tata Motors Ltd: Another Disappointing Quarter, Management fails to Perform! (Quarterly Results Update - Detailed)

Aug 14, 2017

Tata Motors Ltd disappoints again for both India and JLR business. Management commentary indicates a slow year ahead.

Maruti Suzuki Ltd: Bumpy First Quarter. GST dents Margins! (Quarterly Results Update - Detailed)

Aug 2, 2017

GST realted cost impacts Margins, Management expects good year ahead.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FORCE MOTORS SHARE PRICE


Feb 23, 2018 (Close)

TRACK FORCE MOTORS

  • Track your investment in FORCE MOTORS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

FORCE MOTORS 8-QTR ANALYSIS

COMPARE FORCE MOTORS WITH

MARKET STATS