X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Force Motors with SML ISUZU - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FORCE MOTORS vs SML ISUZU - Comparison Results

FORCE MOTORS    Change

Force Motors Ltd. (erstwhile Bajaj Tempo), promoted by the Firodia Group manufactures 3-wheelers (passenger and goods versions), Utlity Vehicles (UV), Light Commercial Vehicles (LCV) and Heavy Commercial Vehicles (HCV). The company is also engaged i... More

SML ISUZU 
   Change

Swaraj Mazda is engaged in the manufacturer of Light Commercial Vehicles (LCVs), Medium Commercial Vehicles (MCVs) and Heavy Commercial Vehicles (HCVs). It is a joint venture between Mazda Motor Corporation and Sumitomo Corporation, Japan. The Compan... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FORCE MOTORS SML ISUZU FORCE MOTORS/
SML ISUZU
 
P/E (TTM) x 27.8 21.0 132.3% View Chart
P/BV x 3.4 3.9 87.0% View Chart
Dividend Yield % 0.3 0.9 30.0%  

Financials

 FORCE MOTORS   SML ISUZU
EQUITY SHARE DATA
    FORCE MOTORS
Mar-16
SML ISUZU
Mar-16
FORCE MOTORS/
SML ISUZU
5-Yr Chart
Click to enlarge
High Rs3,7851,670 226.6%   
Low Rs1,383646 214.1%   
Sales per share (Unadj.) Rs2,321.8799.7 290.3%  
Earnings per share (Unadj.) Rs136.235.4 385.4%  
Cash flow per share (Unadj.) Rs206.048.9 421.5%  
Dividends per share (Unadj.) Rs10.008.00 125.0%  
Dividend yield (eoy) %0.40.7 56.0%  
Book value per share (Unadj.) Rs1,124.8235.1 478.5%  
Shares outstanding (eoy) m13.1814.47 91.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.11.4 76.9%   
Avg P/E ratio x19.032.8 57.9%  
P/CF ratio (eoy) x12.523.7 52.9%  
Price / Book Value ratio x2.34.9 46.6%  
Dividend payout %7.322.6 32.4%   
Avg Mkt Cap Rs m34,05716,756 203.3%   
No. of employees `000NA1.0 0.0%   
Total wages/salary Rs m3,0371,249 243.2%   
Avg. sales/employee Rs ThNM11,105.2-  
Avg. wages/employee Rs ThNM1,198.5-  
Avg. net profit/employee Rs ThNM491.0-  
INCOME DATA
Net Sales Rs m30,60111,572 264.5%  
Other income Rs m71483 862.8%   
Total revenues Rs m31,31611,654 268.7%   
Gross profit Rs m2,744848 323.8%  
Depreciation Rs m919196 470.2%   
Interest Rs m4352 83.7%   
Profit before tax Rs m2,496683 365.4%   
Minority Interest Rs m-10-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m700172 407.7%   
Profit after tax Rs m1,796512 351.0%  
Gross profit margin %9.07.3 122.4%  
Effective tax rate %28.025.1 111.6%   
Net profit margin %5.94.4 132.7%  
BALANCE SHEET DATA
Current assets Rs m12,1784,928 247.1%   
Current liabilities Rs m7,1673,215 222.9%   
Net working cap to sales %16.414.8 110.6%  
Current ratio x1.71.5 110.9%  
Inventory Days Days65107 61.2%  
Debtors Days Days1832 55.3%  
Net fixed assets Rs m9,9792,114 472.1%   
Share capital Rs m132145 91.0%   
"Free" reserves Rs m14,6903,255 451.3%   
Net worth Rs m14,8243,401 435.8%   
Long term debt Rs m260-   
Total assets Rs m22,9737,267 316.1%  
Interest coverage x58.814.2 412.8%   
Debt to equity ratio x00-  
Sales to assets ratio x1.31.6 83.7%   
Return on assets %8.07.7 103.3%  
Return on equity %12.115.0 80.5%  
Return on capital %17.121.6 79.1%  
Exports to sales %1.61.9 87.6%   
Imports to sales %32.71.5 2,132.1%   
Exports (fob) Rs m499216 231.7%   
Imports (cif) Rs m10,014178 5,638.4%   
Fx inflow Rs m499216 231.7%   
Fx outflow Rs m10,069182 5,547.8%   
Net fx Rs m-9,57034 -28,146.9%   
CASH FLOW
From Operations Rs m2,635-118 -2,242.4%  
From Investments Rs m-2,100-131 1,601.9%  
From Financial Activity Rs m-392171 -229.1%  
Net Cashflow Rs m143-78 -184.2%  

Share Holding

Indian Promoters % 59.4 0.0 -  
Foreign collaborators % 0.0 44.0 -  
Indian inst/Mut Fund % 0.7 19.8 3.5%  
FIIs % 5.8 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 34.1 36.2 94.2%  
Shareholders   18,200 13,695 132.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FORCE MOTORS With:   EICHER MOTOR  ATLAS CYCLE (HAR)  M&M  ATUL AUTO  TUBE INVESTMENTS  

Compare FORCE MOTORS With:   HYUNDAI (S. Korea)  SAIC MOTOR (China)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

Of Share Buybacks, GST Cess on Motor Vehicles, and Top Stocks in Focus Today(Pre-Open)

Indian share markets witnessed buying interest on Wednesday and finished their session in the green for the second straight session. Heavy buying was seen in realty stocks, metal stocks and bank stocks.

Related Views on News

Tata Motors Ltd: Another Disappointing Quarter, Management fails to Perform! (Quarterly Results Update - Detailed)

Aug 14, 2017

Tata Motors Ltd disappoints again for both India and JLR business. Management commentary indicates a slow year ahead.

Maruti Suzuki Ltd: Bumpy First Quarter. GST dents Margins! (Quarterly Results Update - Detailed)

Aug 2, 2017

GST realted cost impacts Margins, Management expects good year ahead.

Hero Motocorp Ltd: Riding on the Scooters Growth, Maintains Margins! (Quarterly Results Update - Detailed)

Aug 1, 2017

Good Recovery in the Scooters market, expects pick up in exports too.

Bajaj Auto Limited: Recovery in Exports but Domestic Disappoints! (Quarterly Results Update - Detailed)

Aug 1, 2017

New Export Markets picking up, Management expects good recovery in domestic Three wheeler market.

Bajaj Auto Limited: Finishes the Year with Headwinds. Poised for a Recovery Ahead? (Quarterly Results Update - Detailed)

Jul 6, 2017

Ends the year on a Flat note. Expects good recovery in the exports market.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

Dear PM Modi, India is Already Land of Self-Employed, and It Ain't Working(Vivek Kaul's Diary)

Aug 21, 2017

Most Indians who cannot find jobs, look at becoming self-employed.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

Think Twice Before You Keep Money In A Savings Bank Account(Outside View)

Aug 22, 2017

Post demonetisation, a cut in bank savings deposits rates was in the offing.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FORCE MOTORS SHARE PRICE


Aug 24, 2017 09:31 AM

TRACK FORCE MOTORS

  • Track your investment in FORCE MOTORS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

FORCE MOTORS 8-QTR ANALYSIS

COMPARE FORCE MOTORS WITH

MARKET STATS