X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Force Motors with SML ISUZU - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FORCE MOTORS vs SML ISUZU - Comparison Results

FORCE MOTORS    Change

Force Motors Ltd. (erstwhile Bajaj Tempo), promoted by the Firodia Group manufactures 3-wheelers (passenger and goods versions), Utlity Vehicles (UV), Light Commercial Vehicles (LCV) and Heavy Commercial Vehicles (HCV). The company is also engaged i... More

SML ISUZU 
   Change

Swaraj Mazda is engaged in the manufacturer of Light Commercial Vehicles (LCVs), Medium Commercial Vehicles (MCVs) and Heavy Commercial Vehicles (HCVs). It is a joint venture between Mazda Motor Corporation and Sumitomo Corporation, Japan. The Compan... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FORCE MOTORS SML ISUZU FORCE MOTORS/
SML ISUZU
 
P/E (TTM) x 24.7 20.6 120.1% View Chart
P/BV x 3.0 3.8 78.9% View Chart
Dividend Yield % 0.3 0.9 33.1%  

Financials

 FORCE MOTORS   SML ISUZU
EQUITY SHARE DATA
    FORCE MOTORS
Mar-16
SML ISUZU
Mar-16
FORCE MOTORS/
SML ISUZU
5-Yr Chart
Click to enlarge
High Rs3,7851,670 226.6%   
Low Rs1,383646 214.1%   
Sales per share (Unadj.) Rs2,321.8799.7 290.3%  
Earnings per share (Unadj.) Rs136.235.4 385.4%  
Cash flow per share (Unadj.) Rs206.048.9 421.5%  
Dividends per share (Unadj.) Rs10.008.00 125.0%  
Dividend yield (eoy) %0.40.7 56.0%  
Book value per share (Unadj.) Rs1,124.8235.1 478.5%  
Shares outstanding (eoy) m13.1814.47 91.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.11.4 76.9%   
Avg P/E ratio x19.032.8 57.9%  
P/CF ratio (eoy) x12.523.7 52.9%  
Price / Book Value ratio x2.34.9 46.6%  
Dividend payout %7.322.6 32.4%   
Avg Mkt Cap Rs m34,05716,756 203.3%   
No. of employees `000NA1.0 0.0%   
Total wages/salary Rs m3,0371,249 243.2%   
Avg. sales/employee Rs ThNM11,105.2-  
Avg. wages/employee Rs ThNM1,198.5-  
Avg. net profit/employee Rs ThNM491.0-  
INCOME DATA
Net Sales Rs m30,60111,572 264.5%  
Other income Rs m71483 862.8%   
Total revenues Rs m31,31611,654 268.7%   
Gross profit Rs m2,744848 323.8%  
Depreciation Rs m919196 470.2%   
Interest Rs m4352 83.7%   
Profit before tax Rs m2,496683 365.4%   
Minority Interest Rs m-10-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m700172 407.7%   
Profit after tax Rs m1,796512 351.0%  
Gross profit margin %9.07.3 122.4%  
Effective tax rate %28.025.1 111.6%   
Net profit margin %5.94.4 132.7%  
BALANCE SHEET DATA
Current assets Rs m12,1784,928 247.1%   
Current liabilities Rs m7,1673,215 222.9%   
Net working cap to sales %16.414.8 110.6%  
Current ratio x1.71.5 110.9%  
Inventory Days Days65107 61.2%  
Debtors Days Days1832 55.3%  
Net fixed assets Rs m9,9792,114 472.1%   
Share capital Rs m132145 91.0%   
"Free" reserves Rs m14,6903,255 451.3%   
Net worth Rs m14,8243,401 435.8%   
Long term debt Rs m260-   
Total assets Rs m22,9737,267 316.1%  
Interest coverage x58.814.2 412.8%   
Debt to equity ratio x00-  
Sales to assets ratio x1.31.6 83.7%   
Return on assets %8.07.7 103.3%  
Return on equity %12.115.0 80.5%  
Return on capital %17.121.6 79.1%  
Exports to sales %1.61.9 87.6%   
Imports to sales %32.71.5 2,132.1%   
Exports (fob) Rs m499216 231.7%   
Imports (cif) Rs m10,014178 5,638.4%   
Fx inflow Rs m499216 231.7%   
Fx outflow Rs m10,069182 5,547.8%   
Net fx Rs m-9,57034 -28,146.9%   
CASH FLOW
From Operations Rs m2,635-118 -2,242.4%  
From Investments Rs m-2,100-131 1,601.9%  
From Financial Activity Rs m-392171 -229.1%  
Net Cashflow Rs m143-78 -184.2%  

Share Holding

Indian Promoters % 59.4 0.0 -  
Foreign collaborators % 0.0 44.0 -  
Indian inst/Mut Fund % 0.7 19.8 3.5%  
FIIs % 5.8 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 34.1 36.2 94.2%  
Shareholders   18,200 13,695 132.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FORCE MOTORS With:   MARUTI SUZUKI  ATUL AUTO  EICHER MOTOR  ASHOK LEYLAND  TVS MOTORS  

Compare FORCE MOTORS With:   HYUNDAI (S. Korea)  SAIC MOTOR (China)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

Sensex Breaches 36,000 Mark; ONGC Nears 52-Week High(Closing)

The NSE Nifty on Tuesday sailed past the 11,000 mark, while the BSE Sensex breached the 36,000 level for the first time after an IMF report showed India was set to regain.

Related Views on News

Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)

Nov 14, 2017

New Products and rural pickup to help market share gains.

Mahindra & Mahindra Ltd: All-round Show (Quarterly Results Update - Detailed)

Nov 14, 2017

Robust Performance, expects strong uptick in the farm equipment business.

Bajaj Auto Limited: Showing Healthy Signs of Recovery! (Quarterly Results Update - Detailed)

Nov 10, 2017

Exports markets recovering and new Permits for three-wheeler business in India will lead the growth!

Tata Motors Ltd: Another Disappointing Quarter, Management fails to Perform! (Quarterly Results Update - Detailed)

Aug 14, 2017

Tata Motors Ltd disappoints again for both India and JLR business. Management commentary indicates a slow year ahead.

Maruti Suzuki Ltd: Bumpy First Quarter. GST dents Margins! (Quarterly Results Update - Detailed)

Aug 2, 2017

GST realted cost impacts Margins, Management expects good year ahead.

More Views on News

Most Popular

Mutual Funds Clearly Tell Us That There is a Bubble in the Stock Market(Vivek Kaul's Diary)

Jan 11, 2018

The maximum amount of money ever has come into equity mutual funds during the current financial year.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Nirvana denied: Has Value Failed?(The Honest Truth)

Jan 13, 2018

Should investors choose growth over value this year?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FORCE MOTORS SHARE PRICE


Jan 23, 2018 (Close)

TRACK FORCE MOTORS

  • Track your investment in FORCE MOTORS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

FORCE MOTORS - EICHER MOTOR COMPARISON

COMPARE FORCE MOTORS WITH

MARKET STATS