X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Force Motors with SML ISUZU - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FORCE MOTORS vs SML ISUZU - Comparison Results

FORCE MOTORS    Change

Force Motors Ltd. (erstwhile Bajaj Tempo), promoted by the Firodia Group manufactures 3-wheelers (passenger and goods versions), Utlity Vehicles (UV), Light Commercial Vehicles (LCV) and Heavy Commercial Vehicles (HCV). The company is also engaged i... More

SML ISUZU 
   Change

Swaraj Mazda is engaged in the manufacturer of Light Commercial Vehicles (LCVs), Medium Commercial Vehicles (MCVs) and Heavy Commercial Vehicles (HCVs). It is a joint venture between Mazda Motor Corporation and Sumitomo Corporation, Japan. The Compan... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FORCE MOTORS SML ISUZU FORCE MOTORS/
SML ISUZU
 
P/E (TTM) x 21.2 127.5 16.7% View Chart
P/BV x 2.1 2.7 77.7% View Chart
Dividend Yield % 0.4 0.2 211.1%  

Financials

 FORCE MOTORS   SML ISUZU
EQUITY SHARE DATA
    FORCE MOTORS
Mar-16
SML ISUZU
Mar-18
FORCE MOTORS/
SML ISUZU
5-Yr Chart
Click to enlarge
High Rs3,7851,385 273.3%   
Low Rs1,383728 190.0%   
Sales per share (Unadj.) Rs2,321.8784.4 296.0%  
Earnings per share (Unadj.) Rs136.25.9 2,319.4%  
Cash flow per share (Unadj.) Rs206.025.5 807.8%  
Dividends per share (Unadj.) Rs10.001.50 666.7%  
Dividend yield (eoy) %0.40.1 272.6%  
Book value per share (Unadj.) Rs1,124.8276.6 406.6%  
Shares outstanding (eoy) m13.1814.47 91.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.11.3 82.6%   
Avg P/E ratio x19.0179.9 10.5%  
P/CF ratio (eoy) x12.541.4 30.3%  
Price / Book Value ratio x2.33.8 60.1%  
Dividend payout %7.325.5 28.7%   
Avg Mkt Cap Rs m34,05715,288 222.8%   
No. of employees `000NA1.1 0.0%   
Total wages/salary Rs m3,0371,461 207.8%   
Avg. sales/employee Rs ThNM10,708.0-  
Avg. wages/employee Rs ThNM1,378.5-  
Avg. net profit/employee Rs ThNM80.2-  
INCOME DATA
Net Sales Rs m30,60111,351 269.6%  
Other income Rs m71431 2,297.1%   
Total revenues Rs m31,31611,382 275.1%   
Gross profit Rs m2,744453 606.2%  
Depreciation Rs m919284 323.7%   
Interest Rs m43105 41.1%   
Profit before tax Rs m2,49695 2,638.7%   
Minority Interest Rs m-10-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m70010 7,288.5%   
Profit after tax Rs m1,79685 2,112.6%  
Gross profit margin %9.04.0 224.9%  
Effective tax rate %28.010.1 276.2%   
Net profit margin %5.90.7 783.6%  
BALANCE SHEET DATA
Current assets Rs m12,1785,563 218.9%   
Current liabilities Rs m7,1674,077 175.8%   
Net working cap to sales %16.413.1 125.1%  
Current ratio x1.71.4 124.5%  
Inventory Days Days65117 55.8%  
Debtors Days Days1838 47.6%  
Net fixed assets Rs m9,9793,999 249.6%   
Share capital Rs m132145 91.0%   
"Free" reserves Rs m14,6903,858 380.8%   
Net worth Rs m14,8244,003 370.4%   
Long term debt Rs m261,185 2.2%   
Total assets Rs m22,9739,867 232.8%  
Interest coverage x58.81.9 3,095.0%   
Debt to equity ratio x00.3 0.6%  
Sales to assets ratio x1.31.2 115.8%   
Return on assets %8.01.9 415.2%  
Return on equity %12.12.1 570.4%  
Return on capital %17.13.9 443.8%  
Exports to sales %1.60-   
Imports to sales %32.70-   
Exports (fob) Rs m499NA-   
Imports (cif) Rs m10,014NA-   
Fx inflow Rs m499225 221.7%   
Fx outflow Rs m10,069258 3,899.8%   
Net fx Rs m-9,570-33 29,087.9%   
CASH FLOW
From Operations Rs m2,635-328 -803.5%  
From Investments Rs m-2,100-983 213.7%  
From Financial Activity Rs m-3921,456 -26.9%  
Net Cashflow Rs m143146 98.2%  

Share Holding

Indian Promoters % 59.4 0.0 -  
Foreign collaborators % 0.0 44.0 -  
Indian inst/Mut Fund % 0.7 19.8 3.5%  
FIIs % 5.8 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 34.1 36.2 94.2%  
Shareholders   18,200 13,695 132.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FORCE MOTORS With:   MARUTI SUZUKI  ATUL AUTO  EICHER MOTOR  VST TILLERS  HMT LTD.  

Compare FORCE MOTORS With:   HYUNDAI (S. Korea)  DONGFENG MOTOR (China)  SAIC MOTOR (China)  FORD (US)  



Today's Market

Sensex Ends Day in Green; IT Stocks Lead Gains(Closing)

After opening the day in green, share markets in India witnessed positive trading activity throughout the day and ended the day in above the dotted line.

Related Views on News

SML ISUZU Announces Quarterly Results (4QFY18); Net Profit Up 68.0%

Jul 19, 2018 | Updated on Jul 19, 2018

For the quarter ended March 2018, SML ISUZU has posted a net profit of Rs 149 m (up 68.0% YoY). Sales on the other hand came in at Rs 4 bn (down 0.8% YoY). Read on for a complete analysis of SML ISUZU's quarterly results.

FORCE MOTORS Announces Quarterly Results (4QFY18); Net Profit Up 10.4%

Jun 11, 2018 | Updated on Jun 11, 2018

For the quarter ended March 2018, FORCE MOTORS has posted a net profit of Rs 606 m (up 10.4% YoY). Sales on the other hand came in at Rs 10 bn (up 8.8% YoY). Read on for a complete analysis of FORCE MOTORS's quarterly results.

Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)

Nov 14, 2017

New Products and rural pickup to help market share gains.

Mahindra & Mahindra Ltd: All-round Show (Quarterly Results Update - Detailed)

Nov 14, 2017

Robust Performance, expects strong uptick in the farm equipment business.

Bajaj Auto Limited: Showing Healthy Signs of Recovery! (Quarterly Results Update - Detailed)

Nov 10, 2017

Exports markets recovering and new Permits for three-wheeler business in India will lead the growth!

More Views on News

Most Popular

How to Avoid a 90% Loss Suffered by This Super Investor(The 5 Minute Wrapup)

Jul 12, 2018

Blindly following super investors is a dangerous game to play. Here's how you can avoid such mistakes.

The Answer to Your Wealth Worries: Small Caps (Especially Now)(Profit Hunter)

Jul 10, 2018

If you're worried about the markets - you are on the wrong track. This is opportunity - put your wealth-building hat on, instead - Richa shows you how...

The Multiple Problems with the Minimum Support Price (MSP) System(Vivek Kaul's Diary)

Jul 11, 2018

The price signals that MSP sends out, creates its own set of problems.

ICICI Pru Mutual Fund Tarakki Karega! - The Unethical Way?(Outside View)

Jul 11, 2018

PersonalFN explains how ICICI Prudential Mutual Fund flouted the norms of related party transactions while subscribing to the IPO of ICICI Securities.

PPF v/s Mutual Funds: Which Is Better?(Outside View)

Jul 10, 2018

PersonalFN highlights the key points of distinction between PPF and mutual funds.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FORCE MOTORS SHARE PRICE


Jul 20, 2018 03:37 PM

TRACK FORCE MOTORS

  • Track your investment in FORCE MOTORS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

FORCE MOTORS 5-YR ANALYSIS

COMPARE FORCE MOTORS WITH

MARKET STATS