X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Force Motors with SML ISUZU - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FORCE MOTORS vs SML ISUZU - Comparison Results

FORCE MOTORS    Change

Force Motors Ltd. (erstwhile Bajaj Tempo), promoted by the Firodia Group manufactures 3-wheelers (passenger and goods versions), Utlity Vehicles (UV), Light Commercial Vehicles (LCV) and Heavy Commercial Vehicles (HCV). The company is also engaged i... More

SML ISUZU 
   Change

Swaraj Mazda is engaged in the manufacturer of Light Commercial Vehicles (LCVs), Medium Commercial Vehicles (MCVs) and Heavy Commercial Vehicles (HCVs). It is a joint venture between Mazda Motor Corporation and Sumitomo Corporation, Japan. The Compan... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FORCE MOTORS SML ISUZU FORCE MOTORS/
SML ISUZU
 
P/E (TTM) x 16.0 47.7 33.5% View Chart
P/BV x 1.4 2.6 53.8% View Chart
Dividend Yield % 0.5 0.2 251.0%  

Financials

 FORCE MOTORS   SML ISUZU
EQUITY SHARE DATA
    FORCE MOTORS
Mar-18
SML ISUZU
Mar-18
FORCE MOTORS/
SML ISUZU
5-Yr Chart
Click to enlarge
High Rs4,8101,385 347.3%   
Low Rs2,725728 374.3%   
Sales per share (Unadj.) Rs2,602.8784.4 331.8%  
Earnings per share (Unadj.) Rs111.75.9 1,901.4%  
Cash flow per share (Unadj.) Rs209.825.5 822.6%  
Dividends per share (Unadj.) Rs10.001.50 666.7%  
Dividend yield (eoy) %0.30.1 186.9%  
Book value per share (Unadj.) Rs1,366.6276.6 494.0%  
Shares outstanding (eoy) m13.1814.47 91.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.41.3 107.5%   
Avg P/E ratio x33.7179.9 18.8%  
P/CF ratio (eoy) x18.041.4 43.4%  
Price / Book Value ratio x2.83.8 72.2%  
Dividend payout %9.025.5 35.1%   
Avg Mkt Cap Rs m49,65615,288 324.8%   
No. of employees `0007.41.1 700.3%   
Total wages/salary Rs m3,8661,461 264.5%   
Avg. sales/employee Rs Th4,621.510,708.0 43.2%   
Avg. wages/employee Rs Th520.71,378.5 37.8%   
Avg. net profit/employee Rs Th198.380.2 247.3%   
INCOME DATA
Net Sales Rs m34,30511,351 302.2%  
Other income Rs m61131 1,965.6%   
Total revenues Rs m34,91711,382 306.8%   
Gross profit Rs m2,754453 608.3%  
Depreciation Rs m1,293284 455.1%   
Interest Rs m67105 63.4%   
Profit before tax Rs m2,00695 2,120.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m53410 5,559.4%   
Profit after tax Rs m1,47285 1,731.9%  
Gross profit margin %8.04.0 201.3%  
Effective tax rate %26.610.1 262.2%   
Net profit margin %4.30.7 573.0%  
BALANCE SHEET DATA
Current assets Rs m11,2665,563 202.5%   
Current liabilities Rs m6,8304,077 167.5%   
Net working cap to sales %12.913.1 98.8%  
Current ratio x1.61.4 120.9%  
Inventory Days Days51117 43.4%  
Debtors Days Days2638 68.2%  
Net fixed assets Rs m10,4833,999 262.1%   
Share capital Rs m132145 91.0%   
"Free" reserves Rs m17,8803,858 463.5%   
Net worth Rs m18,0114,003 450.0%   
Long term debt Rs m01,185 0.0%   
Total assets Rs m25,2309,867 255.7%  
Interest coverage x31.11.9 1,636.0%   
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x1.41.2 118.2%   
Return on assets %6.11.9 316.4%  
Return on equity %8.22.1 384.9%  
Return on capital %11.53.9 298.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m368225 163.3%   
Fx outflow Rs m11,712258 4,535.9%   
Net fx Rs m-11,344-33 34,479.6%   
CASH FLOW
From Operations Rs m2,565-328 -782.2%  
From Investments Rs m-806-983 82.0%  
From Financial Activity Rs m-2,2291,456 -153.1%  
Net Cashflow Rs m-470146 -322.5%  

Share Holding

Indian Promoters % 59.4 0.0 -  
Foreign collaborators % 0.0 44.0 -  
Indian inst/Mut Fund % 0.7 19.8 3.5%  
FIIs % 5.8 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 34.1 36.2 94.2%  
Shareholders   18,200 13,695 132.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FORCE MOTORS With:   HMT LTD.  HERO MOTOCORP  TATA MOTORS  TVS MOTORS  EICHER MOTOR  

Compare FORCE MOTORS With:   HYUNDAI (S. Korea)  SAIC MOTOR (China)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

Indian Indices Open Flat; Pharma Stocks Gain(09:30 am)

Asian share markets are higher today as Japanese and Hong Kong shares show gains. The Nikkei 225 is up 0.5% while the Hang Seng is up 1%.

Related Views on News

SML ISUZU 2017-18 Annual Report Analysis (Annual Result Update)

Aug 17, 2018 | Updated on Aug 17, 2018

Here's an analysis of the annual report of SML ISUZU for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of SML ISUZU. Also includes updates on the valuation of SML ISUZU.

SML ISUZU Announces Quarterly Results (1QFY19); Net Profit Up 197.5% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, SML ISUZU has posted a net profit of Rs 201 m (up 197.5% YoY). Sales on the other hand came in at Rs 5 bn (up 26.6% YoY). Read on for a complete analysis of SML ISUZU's quarterly results.

Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)

Nov 14, 2017

New Products and rural pickup to help market share gains.

Mahindra & Mahindra Ltd: All-round Show (Quarterly Results Update - Detailed)

Nov 14, 2017

Robust Performance, expects strong uptick in the farm equipment business.

Bajaj Auto Limited: Showing Healthy Signs of Recovery! (Quarterly Results Update - Detailed)

Nov 10, 2017

Exports markets recovering and new Permits for three-wheeler business in India will lead the growth!

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Oh Yes! This is the Best Trading Opportunity in Two Decades(Profit Hunter)

Sep 21, 2018

Getting ready to buy stocks once this correction is over? This private sector bank should be on a profit hunter's radar.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

How IL&FS Rating Downgrade Will Impact Your Mutual Funds...(Outside View)

Sep 17, 2018

PersonalFN explains the impact of IL&FS rating downgrade on mutual funds.

How To Identify Sachin Tendulkars And Rahul Dravids Of Tomorrow For Your Mutual Fund Portfolio(Outside View)

Sep 19, 2018

PersonalFN explains how to pick 'undiscovered' or lesser-known mutual funds that are capable of generating big gains for you.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FORCE MOTORS SHARE PRICE


Sep 26, 2018 12:09 PM

TRACK FORCE MOTORS

  • Track your investment in FORCE MOTORS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

FORCE MOTORS 8-QTR ANALYSIS

COMPARE FORCE MOTORS WITH

MARKET STATS