X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Force Motors with SML ISUZU - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FORCE MOTORS vs SML ISUZU - Comparison Results

FORCE MOTORS    Change

Force Motors Ltd. (erstwhile Bajaj Tempo), promoted by the Firodia Group manufactures 3-wheelers (passenger and goods versions), Utlity Vehicles (UV), Light Commercial Vehicles (LCV) and Heavy Commercial Vehicles (HCV). The company is also engaged i... More

SML ISUZU 
   Change

Swaraj Mazda is engaged in the manufacturer of Light Commercial Vehicles (LCVs), Medium Commercial Vehicles (MCVs) and Heavy Commercial Vehicles (HCVs). It is a joint venture between Mazda Motor Corporation and Sumitomo Corporation, Japan. The Compan... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FORCE MOTORS SML ISUZU FORCE MOTORS/
SML ISUZU
 
P/E (TTM) x 24.0 130.6 18.4% View Chart
P/BV x 2.4 2.8 86.2% View Chart
Dividend Yield % 0.4 1.0 35.9%  

Financials

 FORCE MOTORS   SML ISUZU
EQUITY SHARE DATA
    FORCE MOTORS
Mar-16
SML ISUZU
Mar-17
FORCE MOTORS/
SML ISUZU
5-Yr Chart
Click to enlarge
High Rs3,7851,434 263.9%   
Low Rs1,383770 179.6%   
Sales per share (Unadj.) Rs2,321.8940.3 246.9%  
Earnings per share (Unadj.) Rs136.243.4 313.9%  
Cash flow per share (Unadj.) Rs206.059.7 345.2%  
Dividends per share (Unadj.) Rs10.008.00 125.0%  
Dividend yield (eoy) %0.40.7 53.3%  
Book value per share (Unadj.) Rs1,124.8278.2 404.3%  
Shares outstanding (eoy) m13.1814.47 91.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.11.2 95.0%   
Avg P/E ratio x19.025.4 74.7%  
P/CF ratio (eoy) x12.518.5 67.9%  
Price / Book Value ratio x2.34.0 58.0%  
Dividend payout %7.318.4 39.8%   
Avg Mkt Cap Rs m34,05715,946 213.6%   
No. of employees `000NA1.1 0.0%   
Total wages/salary Rs m3,0371,411 215.2%   
Avg. sales/employee Rs ThNM12,799.9-  
Avg. wages/employee Rs ThNM1,327.7-  
Avg. net profit/employee Rs ThNM590.9-  
INCOME DATA
Net Sales Rs m30,60113,606 224.9%  
Other income Rs m71442 1,721.4%   
Total revenues Rs m31,31613,648 229.5%   
Gross profit Rs m2,7441,080 254.1%  
Depreciation Rs m919235 390.7%   
Interest Rs m4340 108.0%   
Profit before tax Rs m2,496846 295.0%   
Minority Interest Rs m-10-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m700218 320.7%   
Profit after tax Rs m1,796628 285.9%  
Gross profit margin %9.07.9 113.0%  
Effective tax rate %28.025.8 108.7%   
Net profit margin %5.94.6 127.1%  
BALANCE SHEET DATA
Current assets Rs m12,1784,501 270.6%   
Current liabilities Rs m7,1672,800 256.0%   
Net working cap to sales %16.412.5 131.0%  
Current ratio x1.71.6 105.7%  
Inventory Days Days6579 82.6%  
Debtors Days Days1831 58.3%  
Net fixed assets Rs m9,9792,908 343.1%   
Share capital Rs m132145 91.0%   
"Free" reserves Rs m14,6903,880 378.6%   
Net worth Rs m14,8244,025 368.3%   
Long term debt Rs m26335 7.9%   
Total assets Rs m22,9737,826 293.5%  
Interest coverage x58.822.2 265.3%   
Debt to equity ratio x00.1 2.1%  
Sales to assets ratio x1.31.7 76.6%   
Return on assets %8.08.5 93.8%  
Return on equity %12.115.6 77.6%  
Return on capital %17.120.3 84.1%  
Exports to sales %1.62.0 82.5%   
Imports to sales %32.71.6 2,004.7%   
Exports (fob) Rs m499269 185.6%   
Imports (cif) Rs m10,014222 4,508.7%   
Fx inflow Rs m499269 185.6%   
Fx outflow Rs m10,069182 5,526.2%   
Net fx Rs m-9,57087 -11,013.8%   
CASH FLOW
From Operations Rs m2,6351,180 223.3%  
From Investments Rs m-2,100-875 240.1%  
From Financial Activity Rs m-392-328 119.3%  
Net Cashflow Rs m143-23 -624.9%  

Share Holding

Indian Promoters % 59.4 0.0 -  
Foreign collaborators % 0.0 44.0 -  
Indian inst/Mut Fund % 0.7 19.8 3.5%  
FIIs % 5.8 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 34.1 36.2 94.2%  
Shareholders   18,200 13,695 132.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FORCE MOTORS With:   ATLAS CYCLE (HAR)  TI FINANCIAL HOLDINGS   HINDUSTAN MOTORS  HMT LTD.  EICHER MOTOR  

Compare FORCE MOTORS With:   DONGFENG MOTOR (China)  SAIC MOTOR (China)  HYUNDAI (S. Korea)  FORD (US)  



Today's Market

Sensex Trades on a Volatile Note; FMCG, Pharma Stocks Rally(12:30 pm)

After opening the day flat share markets in India are trading on a dull note and are presently trading marginally above the dotted line.

Related Views on News

FORCE MOTORS Announces Quarterly Results (4QFY18); Net Profit Up 10.4%

Jun 11, 2018 | Updated on Jun 11, 2018

For the quarter ended March 2018, FORCE MOTORS has posted a net profit of Rs 606 m (up 10.4% YoY). Sales on the other hand came in at Rs 10 bn (up 8.8% YoY). Read on for a complete analysis of FORCE MOTORS's quarterly results.

Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)

Nov 14, 2017

New Products and rural pickup to help market share gains.

Mahindra & Mahindra Ltd: All-round Show (Quarterly Results Update - Detailed)

Nov 14, 2017

Robust Performance, expects strong uptick in the farm equipment business.

Bajaj Auto Limited: Showing Healthy Signs of Recovery! (Quarterly Results Update - Detailed)

Nov 10, 2017

Exports markets recovering and new Permits for three-wheeler business in India will lead the growth!

Tata Motors Ltd: Another Disappointing Quarter, Management fails to Perform! (Quarterly Results Update - Detailed)

Aug 14, 2017

Tata Motors Ltd disappoints again for both India and JLR business. Management commentary indicates a slow year ahead.

More Views on News

Most Popular

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

Will You Dump Your Client if You're Busy? Inox Wind's Auditor Just Did...(The 5 Minute Wrapup)

Jun 14, 2018

After Inox Wind, you may see more auditors resigning And the reasons can be as funny as they can get.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Should You Invest In Mirae Asset Healthcare Fund?(Outside View)

Jun 15, 2018

Mirae Asset Mutual Fund launches NFO - Mirae Asset Helathcare Fund.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FORCE MOTORS SHARE PRICE


Jun 22, 2018 02:45 PM

TRACK FORCE MOTORS

  • Track your investment in FORCE MOTORS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

FORCE MOTORS 5-YR ANALYSIS

COMPARE FORCE MOTORS WITH

MARKET STATS