X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Force Motors with SML ISUZU - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FORCE MOTORS vs SML ISUZU - Comparison Results

FORCE MOTORS    Change

Force Motors Ltd. (erstwhile Bajaj Tempo), promoted by the Firodia Group manufactures 3-wheelers (passenger and goods versions), Utlity Vehicles (UV), Light Commercial Vehicles (LCV) and Heavy Commercial Vehicles (HCV). The company is also engaged i... More

SML ISUZU 
   Change

Swaraj Mazda is engaged in the manufacturer of Light Commercial Vehicles (LCVs), Medium Commercial Vehicles (MCVs) and Heavy Commercial Vehicles (HCVs). It is a joint venture between Mazda Motor Corporation and Sumitomo Corporation, Japan. The Compan... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FORCE MOTORS SML ISUZU FORCE MOTORS/
SML ISUZU
 
P/E (TTM) x 13.8 55.3 24.9% View Chart
P/BV x 1.2 2.4 49.4% View Chart
Dividend Yield % 0.6 0.2 273.2%  

Financials

 FORCE MOTORS   SML ISUZU
EQUITY SHARE DATA
    FORCE MOTORS
Mar-18
SML ISUZU
Mar-18
FORCE MOTORS/
SML ISUZU
5-Yr Chart
Click to enlarge
High Rs4,8101,385 347.3%   
Low Rs2,725728 374.3%   
Sales per share (Unadj.) Rs2,602.8784.4 331.8%  
Earnings per share (Unadj.) Rs111.75.9 1,901.4%  
Cash flow per share (Unadj.) Rs209.825.5 822.6%  
Dividends per share (Unadj.) Rs10.001.50 666.7%  
Dividend yield (eoy) %0.30.1 186.9%  
Book value per share (Unadj.) Rs1,366.6276.6 494.0%  
Shares outstanding (eoy) m13.1814.47 91.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.41.3 107.5%   
Avg P/E ratio x33.7179.9 18.8%  
P/CF ratio (eoy) x18.041.4 43.4%  
Price / Book Value ratio x2.83.8 72.2%  
Dividend payout %9.025.5 35.1%   
Avg Mkt Cap Rs m49,65615,288 324.8%   
No. of employees `0007.41.1 700.3%   
Total wages/salary Rs m3,8661,461 264.5%   
Avg. sales/employee Rs Th4,621.510,708.0 43.2%   
Avg. wages/employee Rs Th520.71,378.5 37.8%   
Avg. net profit/employee Rs Th198.380.2 247.3%   
INCOME DATA
Net Sales Rs m34,30511,351 302.2%  
Other income Rs m61131 1,965.6%   
Total revenues Rs m34,91711,382 306.8%   
Gross profit Rs m2,754453 608.3%  
Depreciation Rs m1,293284 455.1%   
Interest Rs m67105 63.4%   
Profit before tax Rs m2,00695 2,120.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m53410 5,559.4%   
Profit after tax Rs m1,47285 1,731.9%  
Gross profit margin %8.04.0 201.3%  
Effective tax rate %26.610.1 262.2%   
Net profit margin %4.30.7 573.0%  
BALANCE SHEET DATA
Current assets Rs m11,2665,563 202.5%   
Current liabilities Rs m6,8304,077 167.5%   
Net working cap to sales %12.913.1 98.8%  
Current ratio x1.61.4 120.9%  
Inventory Days Days51117 43.4%  
Debtors Days Days2638 68.2%  
Net fixed assets Rs m10,4833,999 262.1%   
Share capital Rs m132145 91.0%   
"Free" reserves Rs m17,8803,858 463.5%   
Net worth Rs m18,0114,003 450.0%   
Long term debt Rs m01,185 0.0%   
Total assets Rs m25,2309,867 255.7%  
Interest coverage x31.11.9 1,636.0%   
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x1.41.2 118.2%   
Return on assets %6.11.9 316.4%  
Return on equity %8.22.1 384.9%  
Return on capital %11.53.9 298.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m368225 163.3%   
Fx outflow Rs m11,712258 4,535.9%   
Net fx Rs m-11,344-33 34,479.6%   
CASH FLOW
From Operations Rs m2,565-328 -782.2%  
From Investments Rs m-806-983 82.0%  
From Financial Activity Rs m-2,2291,456 -153.1%  
Net Cashflow Rs m-470146 -322.5%  

Share Holding

Indian Promoters % 59.4 0.0 -  
Foreign collaborators % 0.0 44.0 -  
Indian inst/Mut Fund % 0.7 19.8 3.5%  
FIIs % 5.8 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 34.1 36.2 94.2%  
Shareholders   18,200 13,695 132.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FORCE MOTORS With:   TATA MOTORS  M&M  ASHOK LEYLAND  EICHER MOTOR  TI FINANCIAL HOLDINGS   

Compare FORCE MOTORS With:   HYUNDAI (S. Korea)  SAIC MOTOR (China)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

Prepare to Ride Out Volatile Markets with Rahul Shah(Podcast)

Watching the stock market basically volatile on a regular basis isn't easy. Catch Rahul Shah talk about his mantra to ride out the volatility in times like these.

Related Views on News

SML ISUZU Announces Quarterly Results (2QFY19); Net Profit Down 130.4% (Quarterly Result Update)

Nov 27, 2018 | Updated on Nov 27, 2018

For the quarter ended September 2018, SML ISUZU has posted a net profit of Rs 77 m (down 130.4% YoY). Sales on the other hand came in at Rs 3 bn (up 30.1% YoY). Read on for a complete analysis of SML ISUZU's quarterly results.

FORCE MOTORS Announces Quarterly Results (2QFY19); Net Profit Down 4.9% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, FORCE MOTORS has posted a net profit of Rs 397 m (down 4.9% YoY). Sales on the other hand came in at Rs 9 bn (down 1.3% YoY). Read on for a complete analysis of FORCE MOTORS's quarterly results.

SML ISUZU 2017-18 Annual Report Analysis (Annual Result Update)

Aug 17, 2018 | Updated on Aug 17, 2018

Here's an analysis of the annual report of SML ISUZU for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of SML ISUZU. Also includes updates on the valuation of SML ISUZU.

SML ISUZU Announces Quarterly Results (1QFY19); Net Profit Up 197.5% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, SML ISUZU has posted a net profit of Rs 201 m (up 197.5% YoY). Sales on the other hand came in at Rs 5 bn (up 26.6% YoY). Read on for a complete analysis of SML ISUZU's quarterly results.

FORCE MOTORS Announces Quarterly Results (1QFY19); Net Profit Up 36.6% (Quarterly Result Update)

Jul 30, 2018 | Updated on Jul 30, 2018

For the quarter ended June 2018, FORCE MOTORS has posted a net profit of Rs 409 m (up 36.6% YoY). Sales on the other hand came in at Rs 9 bn (up 5.3% YoY). Read on for a complete analysis of FORCE MOTORS's quarterly results.

More Views on News

Most Popular

My Top 7 Stocks to Buy Now(The 5 Minute Wrapup)

Nov 30, 2018

Of all the stocks that you could buy in this market, I've picked the seven best safe stocks that offer the ideal combination of safety and profit.

4 Rebound Stocks to Profit from the Current Small Cap Crash(Profit Hunter)

Dec 3, 2018

Indian small cap space is offering a discount season. Make sure you do not get too late to scoop up the bargains.

Reliance CPSE ETF (FFO3): Should You Invest?(Outside View)

Nov 29, 2018

Personalfn's analysis note on Reliance Mutual Fund Central Public Sector Enterprises Exchange Traded Fund (CPSE ETF). Should you subscribe?

Safety Beats Growth in 2018(Chart Of The Day)

Nov 30, 2018

With the markets turning up, these are my top 7 stock picks.

Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)

Dec 5, 2018

Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FORCE MOTORS SHARE PRICE


Dec 7, 2018 (Close)

TRACK FORCE MOTORS

  • Track your investment in FORCE MOTORS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

FORCE MOTORS 5-YR ANALYSIS

COMPARE FORCE MOTORS WITH

MARKET STATS